Saturday 17 October 2026
Export EMBJ’s income statement to Excel — free account
Embraer-Empresa Brasileira de Aeronautica
EMBJ Industrials Aerospace & Defense
Embraer-Empresa Brasileira de Aeronautica’s revenue for fiscal 2025 (year ended December 2025) was $7.6 billion, up 18.5% from fiscal 2024. In the quarter to June 2026, revenue grew 22.9%, EPS grew 176.7%, free cash flow grew 287.1% and total debt rose 12.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
72.34
0.24
+0.33%
Follow EMBJ
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
33.53 | 19.10 | 20.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.83 | 22.03 |
Piotroski F-Score |
7 | 8 | 7 | 6 | 7 | 1 | 5 | 3 | 6 | 5 |
Altman Z-Score |
— | — | — | — | — | 0.77 | — | — | 1.35 | — |
P/S ratio |
1.56 | 1.05 | 0.62 | 0.43 | 0.78 | 0.33 | 0.66 | 0.80 | 0.79 | 0.59 |
P/FCF ratio |
29.23 | 16.15 | 15.93 | 3.91 | 13.01 | 0.00 | 11.00 | 6.12 | 72.46 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | — | — | — | — | 2.48 | — | — | 3.10 | — |
P/Operating CF |
13.75 | 6.43 | 4.08 | 3.58 | 4.92 | 2.11 | 3.55 | 12.51 | 6.45 | 18.52 |
Beneish M-Score |
(2.68) | (2.25) | (2.51) | (2.96) | (2.83) | (0.99) | (2.83) | (1.33) | (3.01) | (2.56) |
P/B ratio |
3.09 | 2.01 | 1.08 | 0.69 | 1.17 | 0.43 | 0.99 | 1.03 | 1.11 | 0.94 |
Dividend Safety Score |
70 | — | — | — | — | — | — | — | — | — |
Price to Tangible BV |
10.81 | 8.00 | 4.62 | 3.39 | 5.81 | 1.51 | 1.32 | 1.99 | 2.02 | 1.62 |
EV/Sales |
1.55 | 1.09 | 0.76 | 0.62 | 1.12 | 0.79 | 0.44 | 0.95 | 0.88 | 0.69 |
EV/EBITDA |
13.53 | 7.68 | 7.16 | 28.07 | 11.52 | 0.00 | 18.18 | 15.75 | 7.50 | 7.42 |
EV/Operating CF |
13.48 | 8.03 | 6.46 | 3.73 | 9.16 | (2.32) | 2.70 | 4.37 | 6.82 | (208.01) |
EV/FCF |
29.10 | 16.78 | 19.39 | 5.59 | 18.83 | (1.99) | 7.40 | 7.30 | 80.36 | (4.66) |
Quick Ratio |
0.61 | 0.58 | 0.65 | 0.80 | 0.98 | 1.20 | 0.22 | 1.18 | 1.48 | 1.21 |
Current Ratio |
1.50 | 1.47 | 1.65 | 1.79 | 2.08 | 2.52 | 1.34 | 2.33 | 2.53 | 2.13 |
Net Debt/EBITDA |
(0.17) | 0.29 | 1.28 | 8.45 | 3.56 | (55.67) | (8.84) | (70.17) | 0.74 | 1.00 |
Debt/Assets |
19.26% | 21.07% | 26.77% | 31.66% | 39.78% | 42.41% | 0.89% | 33.74% | 34.85% | 31.06% |
Debt/Equity |
0.65 | 0.74 | 0.95 | 1.14 | 1.46 | 1.53 | 0.03 | 0.97 | 1.00 | 0.92 |
Asset Turnover |
0.61 | 0.57 | 0.50 | 0.45 | 0.41 | 0.36 | 0.50 | 0.18 | 0.50 | 0.53 |
Operating CF/Net income |
2.47 | 2.47 | 3.76 | (4.05) | (11.53) | 1.76 | (2.77) | (6.22) | 2.85 | (0.12) |
Capex/Depreciation |
(1.80) | (1.86) | (1.70) | (1.19) | (1.27) | (0.73) | (2.71) | (1.63) | (2.01) | (2.43) |
Interest Coverage |
0.99 | 1.61 | 0.98 | (0.45) | 0.73 | (1.39) | (0.66) | 46.41 | 8.42 | 4.01 |
| 9.83% | 11.04% | 5.59% | (6.62%) | (1.57%) | (22.44%) | (8.53%) | (4.39%) | 6.50% | 4.27% | |
| 2.84% | 3.12% | 1.57% | (1.83%) | (0.43%) | (6.94%) | (2.95%) | (1.53%) | 2.23% | 1.42% | |
ROIC |
10.36% | 11.56% | 5.24% | (1.88%) | 2.97% | (4.35%) | (1.97%) | (3.75%) | 4.56% | 2.85% |
Return on Tangible Assets |
7.79% | 8.73% | 3.94% | (4.43%) | (0.94%) | (12.97%) | (10.22%) | (2.97%) | 4.14% | 2.89% |
Average Days of Receivables |
13.94 | 18.31 | 15.08 | 16.31 | 16.44 | 19.69 | 10.25 | 92.03 | 30.06 | 47.45 |
Research and Development Expense of Revenue |
0.98% | 0.86% | 1.71% | 2.42% | 1.02% | 0.79% | 0.90% | 0.92% | 0.84% | 0.77% |
Selling, General and Administrative Expense of Revenue |
7.29% | 7.95% | 9.86% | 10.12% | 9.04% | 8.95% | 8.73% | 13.51% | 8.45% | 8.57% |
Intangible Assets out of Total Assets |
0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.20 | 0.08 | 0.17 | 0.16 | 0.14 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% |
Graham Net Nets |
(0.17) | (0.29) | (0.52) | (0.80) | (0.46) | (1.19) | 0.45 | (0.07) | (0.15) | (0.26) |
Graham Number |
29.99 | 28.05 | 18.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.20 | 20.95 |
Earnings Yield |
2.98% | 5.23% | 4.99% | (9.86%) | (1.41%) | (58.44%) | (8.98%) | (4.69%) | 5.31% | 4.54% |
Free Cash Flow Yield |
3.42% | 6.19% | 6.28% | 25.57% | 7.69% | (119.94%) | 9.09% | 16.33% | 1.38% | (24.82%) |
Revenue per Share |
41.38 | 34.82 | 28.69 | 24.72 | 22.85 | 20.49 | 29.69 | 11.59 | 31.93 | 33.81 |
Operating CF per Share |
4.75 | 4.74 | 3.36 | 4.09 | 2.81 | (7.01) | 4.86 | 6.04 | 4.10 | (0.11) |
Capex per Share |
(2.55) | (2.47) | (2.24) | (1.36) | (1.44) | (1.16) | (3.09) | (2.42) | (3.75) | (4.86) |
Free Cash Flow per Share |
2.20 | 2.27 | 1.12 | 2.73 | 1.36 | (8.17) | 1.77 | 3.61 | 0.35 | (4.98) |
Cash per Share |
14.39 | 12.13 | 11.85 | 12.89 | 14.04 | 14.77 | 6.88 | 16.52 | 19.99 | 16.57 |
Shareholders Equity per Share |
20.82 | 18.21 | 16.55 | 15.38 | 15.11 | 15.80 | 19.65 | 21.47 | 22.76 | 21.43 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
20.82 | 18.21 | 16.55 | 15.38 | 15.11 | 15.80 | 19.65 | 21.47 | 22.76 | 21.43 |
Free Cash Flow |
403.20 | 417.20 | 205.50 | 500.70 | 250.70 | (1,503.20) | 326.10 | 663.30 | 63.90 | (915.10) |
Working Capital |
2,388.40 | 2,096.10 | 2,389.80 | 2,539.30 | 3,047.00 | 3,687.00 | 2,185.40 | 4,042.40 | 4,276.40 | 3,600.80 |
Capital Expenditures |
(466.80) | (454.00) | (411.50) | (250.60) | (264.60) | (213.00) | (567.70) | (444.30) | (689.10) | (894.60) |
Net Current Asset Value |
(1,958.10) | (1,967.30) | (1,687.80) | (1,561.20) | (1,504.20) | (1,492.80) | 1,613.50 | (282.20) | (717.50) | (941.70) |
EV/EBIT |
19.31 | 10.49 | 12.67 | 0.00 | 23.45 | 0.00 | 0.00 | 137.12 | 15.02 | 20.70 |
Capex to Sales |
0.06 | 0.07 | 0.08 | 0.06 | 0.06 | 0.06 | 0.10 | 0.21 | 0.12 | 0.14 |
Price to Operating Income |
19.40 | 10.09 | 10.41 | 0.00 | 16.20 | 0.00 | 0.00 | 115.05 | 13.54 | 17.90 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.12 | 0.13 | 0.14 | 0.13 | 0.12 | 0.15 | 0.22 | 0.14 | 0.16 | 0.17 |
Cash ROIC |
4.51% | 5.17% | 2.54% | 5.96% | 2.67% | (14.91%) | 6.56% | 6.15% | 0.53% | (8.62%) |
Accounts Receivable Turnover |
24.84 | 23.75 | 25.06 | 23.17 | 21.39 | 21.14 | 15.84 | 4.18 | 9.08 | 7.40 |
Accounts Payable Turnover |
5.71 | 5.72 | 5.48 | 5.68 | 6.99 | 7.66 | 7.47 | 2.25 | 5.36 | 5.01 |
Inventory Turnover |
2.01 | 1.88 | 1.76 | 1.68 | 1.60 | 1.76 | 2.45 | 0.83 | 2.05 | 2.07 |
Average Days of Payables |
68.91 | 70.30 | 69.05 | 77.16 | 52.62 | 55.67 | 28.00 | 168.75 | 63.18 | 69.77 |
Days of Inventory on Hand |
190.84 | 204.46 | 220.73 | 234.30 | 204.91 | 270.18 | 102.01 | 474.22 | 164.62 | 182.94 |
Average Receivables |
305.10 | 269.20 | 210.25 | 195.95 | 196.20 | 178.40 | 344.95 | 509.55 | 645.40 | 840.75 |
Average Payables |
1,094.65 | 917.10 | 795.80 | 638.50 | 506.15 | 430.15 | 625.05 | 858.40 | 888.40 | 993.50 |
Average Inventory |
3,101.60 | 2,786.05 | 2,482.50 | 2,157.50 | 2,211.95 | 1,871.15 | 1,905.70 | 2,327.85 | 2,322.55 | 2,405.50 |
Average Assets |
12,372.25 | 11,303.40 | 10,462.30 | 10,148.55 | 10,335.50 | 10,544.25 | 10,932.90 | 11,633.95 | 11,819.60 | 11,667.05 |
Average Common Equity |
3,578.30 | 3,191.95 | 2,931.80 | 2,799.65 | 2,841.25 | 3,261.05 | 3,777.35 | 4,058.80 | 4,059.35 | 3,892.45 |
Columns are period end dates