Electromed, Inc.

ELMD Healthcare Medical Devices

Electromed, Inc.’s revenue for fiscal 2026 (year ended June 2026) was $73.8 million, up 15.3% from fiscal 2025.

Revenue
+11.6%
EPS
+57.7%
Free cash flow
−25.2%

Quarter to June 2026, against a year earlier

27.00 0.23 +0.86%
Market cap
$221.8M
P/E
19.4×
Fwd P/E
18.6×
Dividend yield
—
F-score
8/9
Altman Z
20.30
Beneish M
−2.20
Dividend safety
n/a

Insider Decisions last twelve months

Sold, $m 2.20
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — 1 2 — — — — —
Insider Ownership 17.01%

Capital & Financial Ratios $m

Size
Market Cap 221.84
Revenue ttm 73.78
Net income ttm 11.30
Free cash flow ttm 8.37
Net debt Q (20.45)
Valuation
P/E 19.39
Forward P/E 18.60
Price / sales 2.98
Forward P/S Powerpack
Price / FCF 26.26
Price / book 4.07
Financial health
Current ratio Q 4.69 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q 1.84
Growth
Revenue growth Q +11.64% (above 0%: growing)
Operating income growth Q +25.82% (above 0%: growing)
EPS, this year +11.92%
EPS, next year A +16.15% (at or above 15%: strong)
Revenue, next year A +12.71% (at or above 10%: strong)
EPS, past 5 yrs +36.94% (at or above 15%: strong)
EPS, next 5 yrs A +17.15% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 9.39%
10-year low 10-year high
P/S against its own 10 years 79.68%
10-year low 10-year high
P/B against its own 10 years 80.97%
10-year low 10-year high
EV/Sales against its own 10 years 78.95%
10-year low 10-year high
EV/FCF against its own 10 years 42.17%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 2026
Cash 7 16 15 20
Receivables 24 23 25 31
Inventory 4 4 3 4
Other 0 1 1 1
38 44 45 57
2023 2024 2025 2026
Payables 1 1 3 3
ST’ Debt — — — —
Other 3 2 3 4
8 8 10 12

Compound Annual Growth %

10y 5y 3y
Sales 12.37% 15.59% 15.35%
Cash Flow 16.13% 25.72% 94.43%
Earnings 17.71% 36.76% 52.83%
Book Value 12.68% 10.74% 12.74%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Sep Dec Mar Jun Year
’26 — — — — —
’26 0.25 0.32 0.35 0.39 1.30
’25 0.16 0.22 0.21 0.25 0.85
’24 0.02 0.19 0.17 0.20 0.58
’23 0.01 0.11 0.12 0.12 0.36
’22 0.05 0.10 0.07 0.04 0.26
’21 0.06 0.13 0.03 0.04 0.27
Fiscal quarters ending in the months shown.

Revenue $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 17 19 19 19 74
’25 15 16 16 17 64
’24 12 14 14 15 55
’23 11 12 12 14 48
’22 10 10 10 11 42
’21 8 9 9 9 36
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 0 3 3 3 10
’25 2 3 2 4 11
’24 0 3 1 4 9
’23 (2) 1 1 1 1
’22 (1) 0 0 (1) (1)
’21 1 1 1 1 3
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Sep Dec Mar Jun Year
’26 — — — — —
’26 0 2 3 3 8
’25 2 3 2 4 11
’24 0 3 1 4 9
’23 (2) 1 0 1 0
’22 (1) 0 0 (1) (2)
’21 1 1 1 1 3
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to June

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue 26 28 31 32 36 42 48 55 64 74 +12.4% 83 92 103 +11.8%
Gross margin, % 79.53 76.92 76.19 77.61 76.36 75.47 75.98 76.26 78.08 78.54 (1.0) pt
EBT 4 3 3 5 3 3 4 7 10 14 +16.9%
EBT margin, % 13.61 9.65 9.33 16.13 8.86 7.19 8.50 12.86 16.07 19.46 +5.9 pt
Net income 2 2 2 4 2 2 3 5 8 11 +19.8%
Per share, $
Per share, $ Revenue 3.17 3.45 3.77 3.86 4.17 4.92 5.68 6.39 7.57 8.93 +12.2%
Earnings 0.27 0.23 0.24 0.50 0.28 0.27 0.37 0.60 0.89 1.37 +19.8%
Cash flow 0.15 0.30 0.31 0.50 0.36 (0.08) 0.16 1.06 1.35 1.17 +26.0%
Capex (0.08) (0.07) (0.17) (0.12) (0.05) (0.18) (0.20) (0.05) (0.04) (0.16) +7.2%
Free cash flow 0.06 0.23 0.14 0.38 0.31 (0.26) (0.05) 1.01 1.31 1.01 +36.5%
Book value 2.33 2.75 3.10 3.60 3.78 4.03 4.45 5.20 5.11 6.53 +12.1%
Shares, m 8 8 8 8 9 8 8 9 8 8 +0.1%
Valuation, ×
Valuation, × P/E 20.48 23.48 22.04 31.41 40.32 34.43 28.18 23.58 24.99 30.88 28.0
P/S 1.75 1.57 1.40 3.98 2.70 1.96 1.89 2.21 2.90 4.74 2.5
P/B 2.37 1.96 1.71 4.28 2.98 2.39 2.41 2.72 4.30 6.48 3.2
EV/Sales 1.58 1.38 1.19 3.70 2.40 1.79 1.76 1.94 2.68 4.48 2.3
EV/FCF 80.86 20.88 30.95 37.28 32.69 (33.76) (210.50) 12.25 15.49 39.49 2.6
Cash, $m
Cash, $m Operating cash flow 1 2 3 4 3 (1) 1 9 11 10 +26.2%
Capex (1) (1) (1) (1) 0 (2) (2) 0 0 (1) +7.3%
Free cash flow 1 2 1 3 3 (2) 0 9 11 8 +36.6%
Balance, $m
Balance, $m Working capital 16 18 21 25 27 27 30 36 35 45 +12.5%
Net debt (4) (6) (8) (10) (12) (8) (7) (16) (15) (20) +18.5%
Shareholders’ equity 19 23 26 30 32 34 38 45 43 54 +12.3%
Returns, %
Returns, % ROA 10.22 7.26 6.97 13.28 6.71 5.87 7.26 10.51 14.22 18.82 +8.6 pt
ROIC 15.24 10.44 9.85 16.12 9.56 7.14 8.27 14.45 21.62 25.87 +10.6 pt
ROE 12.59 8.79 8.20 14.86 7.54 6.92 8.81 12.53 17.18 23.26 +10.7 pt
People
People Employees 115 132 119 120 132 156 170 174 180 197 +6.2%
Revenue/emp, $m 0.22 0.21 0.26 0.27 0.27 0.27 0.28 0.31 0.36 0.37 +5.8%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Jun 2026 · latest quarter Jun 2026

Electromed, Inc. vs peers in Medical Devices (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
INFU InfuSystems Holdings, Inc. $270.1M 32.0× 33.0× +2.59% (above 0%: growing) +33.33% (above 0%: growing) −66.54% (below 0%: shrinking) 57.98% 11.24% Compare
QSI Quantum-Si Incorporated $256.1M — (loss-making) — (loss-making) −61.59% (below 0%: shrinking) n/m +37.48% (above 0%: growing) 34.91% (11,215.09%) Compare
PROF Profound Medical $251.3M — (loss-making) — (loss-making) +85.86% (above 0%: growing) n/m +47.93% (above 0%: growing) 78.13% (79.56%) Compare
LAB Standard BioTools Inc. $245.7M 1.8× — (loss-making) −0.85% (below 0%: shrinking) n/m +73.32% (above 0%: growing) 55.86% (101.98%) Compare
ELMD Electromed, Inc. $221.8M 19.4× 18.6× +11.64% (above 0%: growing) +57.69% (above 0%: growing) −25.15% (below 0%: shrinking) 78.71% 19.70%
TLSI TriSalus Life Sciences, Inc. $217.4M — (loss-making) — (loss-making) +1.73% (above 0%: growing) n/m −41.29% (below 0%: shrinking) 86.78% (86.03%) Compare
RXST RxSight, Inc. $190.4M — (loss-making) — (loss-making) −18.97% (below 0%: shrinking) n/m +2,591.06% (above 0%: growing) 73.62% (75.32%) Compare
STIM Neuronetics, Inc. $185.2M — (loss-making) — (loss-making) +12.51% (above 0%: growing) n/m +237.71% (above 0%: growing) 52.17% 1.29% Compare
INGN Inogen, Inc $179.7M — (loss-making) — (loss-making) +3.04% (above 0%: growing) n/m −51.15% (below 0%: shrinking) 45.51% (5.36%) Compare
Median of peers $231.5M — — +2.16% — +42.71% 56.92% (77.44%)

All 149 Medical Devices stocks →

Pay and ownership Proxy statement filed 29 September 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2026 1.81m 4.27m 394.96
2025 1.49m 4.85m 205.32
2024 3.00m 4.40m 140.34

Ownership

Directors and executive officers, together 11.00%
Stephen H. Craney 7.20%
Dr. George H. Winn 6.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Electromed, Inc. (ELMD) Latest News

1 Sep

Impact 3 · · The Motley Fool transcript

2 Mar

11 Feb

Impact 4 · · Moby transcript

17 Nov

Impact 4 · · Zacks

16 Nov

stockrow.com/ELMD · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com