stockrow
Friday 6 November 2026
Export ELF’s income statement to Excel — free account
e.l.f. Beauty
ELF Consumer Defensive Household & Personal Products
e.l.f. Beauty’s revenue for fiscal 2026 (year ended March 2026) was $1.6 billion, up 24.6% from fiscal 2025.
- Revenue
- +51.4%
- EPS
- +920.0%
- Free cash flow
- −27.0%
- Total debt
- −6.96%
Quarter to September 2026, against a year earlier
115.13
5.28
+4.81%
Follow ELF
Alert me
| Mar '18 | Dec '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '25 | Mar '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 6 | 7 | 5 | 5 | 3 |
P/E ratio |
68.79 | 34.64 | — | 27.14 | 206.38 | 61.50 | 70.38 | 82.04 | 31.40 | 131.76 |
Altman Z-Score |
2.27 | 0.62 | — | 0.83 | 3.15 | 4.27 | 14.80 | 14.40 | 5.96 | 2.60 |
P/S ratio |
3.52 | 1.55 | — | 1.69 | 4.16 | 3.36 | 7.47 | 10.26 | 2.69 | 2.16 |
Altman Z″-Score (non-manufacturers) |
(0.37) | (0.77) | — | (0.85) | (0.65) | 0.72 | 2.95 | 2.46 | 3.92 | 2.18 |
P/FCF ratio |
0.00 | 10.64 | — | 13.68 | 57.60 | 89.54 | 43.14 | 168.17 | 30.61 | 18.58 |
Beneish M-Score |
— | — | — | — | (2.46) | (2.29) | (2.42) | (1.63) | (2.46) | (2.58) |
P/Operating CF |
177.80 | 21.70 | — | 73.27 | 48.13 | 112.59 | 131.42 | 283.94 | 25.93 | 34.47 |
P/B ratio |
4.51 | 1.90 | — | 1.97 | 4.91 | 4.21 | 10.51 | 16.36 | 4.64 | 3.12 |
Price to Tangible BV |
0.00 | 0.00 | — | 0.00 | 354.22 | 24.08 | 26.78 | 136.71 | 16.60 | 0.00 |
EV/Sales |
4.08 | 2.00 | — | 2.01 | 4.38 | 3.49 | 7.37 | 10.41 | 2.85 | 2.51 |
EV/EBITDA |
6.89 | 5.34 | — | 10.64 | 39.34 | 23.92 | 49.57 | 59.15 | 18.44 | 26.60 |
EV/Operating CF |
(44.79) | 11.17 | — | 12.86 | 47.28 | 70.17 | 41.88 | 149.87 | 27.93 | 19.33 |
EV/FCF |
(33.61) | 13.71 | — | 16.33 | 60.59 | 93.18 | 42.60 | 170.64 | 32.41 | 21.61 |
Quick Ratio |
2.04 | 2.04 | 1.91 | 1.48 | 1.34 | 1.37 | 1.75 | 0.78 | 1.55 | 1.38 |
Current Ratio |
3.30 | 3.30 | 3.04 | 2.59 | 2.32 | 2.97 | 2.81 | 1.60 | 3.05 | 2.35 |
Net Debt/EBITDA |
2.25 | 2.21 | 0.00 | 1.73 | 1.94 | 0.93 | (0.63) | 0.85 | 0.53 | 3.73 |
Debt/Assets |
34.50% | 34.50% | 34.35% | 30.60% | 25.96% | 19.58% | 11.16% | 23.21% | 20.56% | 36.15% |
Debt/Equity |
0.66 | 0.66 | 0.69 | 0.57 | 0.47 | 0.31 | 0.16 | 0.41 | 0.34 | 0.77 |
Asset Turnover |
0.63 | 0.61 | 0.00 | 0.64 | 0.68 | 0.80 | 1.06 | 1.19 | 1.11 | 0.90 |
Operating CF/Net income |
3.58 | 3.58 | — | 2.48 | 4.73 | 0.90 | 1.66 | 0.56 | 1.19 | 8.07 |
Capex/Depreciation |
0.00 | (0.48) | — | (0.40) | (0.25) | (0.18) | (0.10) | (0.28) | (0.41) | (0.28) |
Interest Coverage |
— | 3.35 | — | 4.75 | 2.30 | 12.20 | 33.77 | 21.31 | 11.44 | 2.09 |
| 7.34% | 6.77% | 0.00% | 7.82% | 2.44% | 7.48% | 17.01% | 24.23% | 15.97% | 2.78% | |
| 3.64% | 3.56% | 0.00% | 4.04% | 1.33% | 4.43% | 11.29% | 14.80% | 9.43% | 1.45% | |
ROIC |
0.00% | 4.98% | 0.00% | 5.59% | 1.74% | 5.08% | 11.94% | 11.74% | 11.37% | 2.70% |
Return on Tangible Assets |
12.88% | 12.88% | 0.00% | 18.17% | 5.64% | 15.71% | 30.28% | 66.51% | 28.57% | 5.32% |
Average Days of Receivables |
50.12 | 50.12 | 0.00 | 38.35 | 46.11 | 42.41 | 42.83 | 44.13 | 35.02 | 38.95 |
Research and Development Expense of Revenue |
0.00% | 0.00% | — | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
51.07% | 51.07% | — | 55.56% | 61.03% | 56.59% | 55.67% | 56.10% | 59.20% | 62.70% |
Intangible Assets out of Total Assets |
0.59 | 0.59 | 0.59 | 0.60 | 0.55 | 0.52 | 0.42 | 0.50 | 0.44 | 0.59 |
Share Based Compensation of Revenue |
0.00% | 6.29% | — | 5.48% | 6.19% | 5.01% | 5.03% | 3.97% | 5.47% | 5.31% |
Graham Net Nets |
(0.11) | (0.19) | — | (0.16) | (0.04) | 0.01 | 0.03 | 0.00 | 0.02 | (0.13) |
Graham Number |
5.19 | 0.00 | — | 6.38 | 4.00 | 7.61 | 14.36 | 24.86 | 24.68 | 14.17 |
Earnings Yield |
1.45% | 2.89% | — | 3.68% | 0.48% | 1.63% | 1.42% | 1.22% | 3.19% | 0.76% |
Free Cash Flow Yield |
(3.45%) | 9.40% | — | 7.31% | 1.74% | 1.12% | 2.32% | 0.59% | 3.27% | 5.38% |
Revenue per Share |
5.71 | 5.71 | — | 5.83 | 6.44 | 7.70 | 11.03 | 18.70 | 23.37 | 28.09 |
Operating CF per Share |
1.19 | 1.19 | — | 0.91 | 0.60 | 0.38 | 1.94 | 1.30 | 2.38 | 3.65 |
Capex per Share |
0.00 | (0.19) | — | (0.19) | (0.13) | (0.09) | (0.03) | (0.16) | (0.33) | (0.39) |
Free Cash Flow per Share |
1.19 | 1.00 | — | 0.72 | 0.47 | 0.29 | 1.91 | 1.14 | 2.05 | 3.26 |
Cash per Share |
1.09 | 1.09 | 0.00 | 0.95 | 1.17 | 0.85 | 2.30 | 1.98 | 2.65 | 4.97 |
Shareholders Equity per Share |
4.90 | 4.90 | 0.00 | 4.99 | 5.46 | 6.13 | 7.83 | 11.74 | 13.54 | 19.40 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
4.90 | 4.90 | 0.00 | 4.99 | 5.46 | 6.13 | 7.83 | 11.74 | 13.54 | 19.40 |
Free Cash Flow |
55.58 | 46.71 | — | 34.89 | 23.00 | 14.70 | 100.16 | 62.50 | 115.32 | 190.06 |
Working Capital |
98.73 | 98.73 | 92.14 | 81.24 | 96.81 | 128.01 | 195.35 | 177.96 | 363.50 | 453.20 |
Capital Expenditures |
(8.87) | (8.87) | — | (9.42) | (6.47) | (4.82) | (1.72) | (8.66) | (18.52) | (22.45) |
Net Current Asset Value |
(64.78) | (64.78) | (79.20) | (78.57) | (47.60) | 10.83 | 118.74 | (9.60) | 53.24 | (474.26) |
EV/EBIT |
69.76 | 23.57 | — | 19.02 | 148.25 | 46.00 | 62.62 | 71.25 | 23.65 | 55.78 |
Capex to Sales |
0.00 | 0.03 | — | 0.03 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
Price to Operating Income |
6.41 | 4.77 | — | 15.93 | 140.93 | 44.20 | 63.42 | 70.22 | 22.33 | 47.96 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.82 | 0.86 | 0.00 | 1.37 | 1.89 | 2.60 | 2.28 | 2.19 | 1.55 | 1.95 |
Cash ROIC |
12.90% | 10.84% | 0.00% | 8.17% | 5.07% | 3.25% | 16.74% | 6.17% | 9.89% | 8.31% |
Accounts Receivable Turnover |
6.57 | 7.28 | 0.00 | 9.12 | 9.10 | 9.15 | 10.20 | 10.68 | 10.52 | 10.89 |
Accounts Payable Turnover |
4.43 | 5.11 | 0.00 | 7.10 | 7.97 | 8.04 | 7.44 | 5.33 | 4.93 | 5.65 |
Inventory Turnover |
1.92 | 2.26 | 0.00 | 2.26 | 2.17 | 1.99 | 2.27 | 2.20 | 2.00 | 2.35 |
Average Days of Payables |
71.41 | 71.41 | 0.00 | 44.46 | 51.20 | 49.98 | 60.87 | 98.70 | 69.73 | 74.25 |
Days of Inventory on Hand |
161.56 | 161.56 | 0.00 | 165.80 | 185.29 | 219.63 | 157.51 | 233.11 | 180.81 | 167.78 |
Average Receivables |
40.68 | 36.72 | 34.50 | 31.00 | 34.95 | 42.88 | 56.75 | 95.86 | 124.90 | 150.33 |
Average Payables |
23.63 | 20.48 | 18.38 | 14.34 | 14.04 | 17.46 | 25.33 | 56.25 | 76.63 | 84.82 |
Average Inventory |
54.51 | 46.34 | 45.06 | 44.99 | 51.51 | 70.65 | 82.91 | 136.41 | 189.33 | 203.71 |
Average Assets |
426.55 | 435.86 | 433.77 | 442.40 | 470.25 | 491.01 | 545.12 | 862.42 | 1,188.71 | 1,821.17 |
Average Common Equity |
211.60 | 229.33 | 222.27 | 228.69 | 255.91 | 291.04 | 361.72 | 526.79 | 701.71 | 945.69 |
Columns are period end dates · fundamentals updated 5 Nov 2026