stockrow
Friday 6 November 2026
Export EEFT’s income statement to Excel — free account
Euronet Worldwide, Inc.
EEFT Technology Software Infrastructure
Euronet Worldwide, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.2 billion, up 6.38% from fiscal 2024.
- Revenue
- +1.34%
- EPS
- −10.1%
- Free cash flow
- −24.1%
- Total debt
- −5.47%
Quarter to September 2026, against a year earlier
70.95
0.20
−0.28%
Follow EEFT
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 8 | 6 | 7 | 8 | 4 | 6 | 8 | 4 | 6 |
P/E ratio |
10.71 | 15.89 | 18.22 | 21.70 | 90.97 | 0.00 | 25.25 | 23.81 | 30.31 | 22.69 |
P/S ratio |
0.73 | 1.16 | 1.32 | 1.44 | 2.09 | 3.07 | 3.06 | 2.08 | 1.99 | 1.95 |
Altman Z-Score |
1.85 | 2.20 | 2.19 | 2.19 | 2.53 | 2.51 | 3.21 | 3.17 | 2.74 | 2.60 |
Altman Z″-Score (non-manufacturers) |
2.36 | 2.85 | 3.30 | 3.27 | 3.40 | 3.18 | 3.75 | 3.40 | 2.68 | 2.46 |
P/FCF ratio |
7.17 | 7.50 | 8.89 | 7.49 | 19.95 | 48.96 | 22.57 | 18.51 | 23.66 | 12.56 |
Beneish M-Score |
(2.47) | (2.99) | (2.48) | (2.67) | (2.27) | (3.19) | (2.62) | (3.37) | (2.25) | (2.79) |
P/Operating CF |
17.51 | 57.50 | 35.94 | 16.10 | 61.46 | 230.63 | 60.11 | 25.76 | 156.44 | 21.95 |
P/B ratio |
2.36 | 3.76 | 3.90 | 3.88 | 4.99 | 5.28 | 5.33 | 4.28 | 3.73 | 4.24 |
Price to Tangible BV |
163.93 | 25.50 | 20.79 | 21.18 | 12.14 | 11.59 | 12.14 | 12.73 | 13.49 | 83.92 |
EV/Sales |
0.81 | 1.16 | 1.34 | 1.42 | 1.96 | 2.91 | 2.92 | 2.01 | 1.79 | 1.84 |
EV/EBITDA |
5.09 | 7.25 | 8.69 | 9.10 | 17.29 | 37.57 | 13.30 | 10.64 | 10.75 | 10.51 |
EV/Operating CF |
6.11 | 6.32 | 7.69 | 6.39 | 14.47 | 28.54 | 15.92 | 12.81 | 14.07 | 9.22 |
EV/FCF |
7.88 | 7.53 | 9.02 | 7.42 | 18.72 | 46.42 | 21.52 | 17.87 | 21.30 | 11.86 |
Quick Ratio |
0.53 | 0.69 | 0.80 | 0.82 | 1.09 | 1.05 | 1.03 | 0.74 | 1.17 | 1.12 |
Current Ratio |
1.11 | 1.25 | 1.54 | 1.58 | 1.79 | 1.81 | 1.79 | 1.51 | 1.34 | 1.34 |
Net Debt/EBITDA |
0.46 | 0.02 | 0.12 | (0.09) | (1.14) | (2.06) | (0.64) | (0.38) | (1.19) | (0.62) |
Debt/Assets |
31.14% | 33.37% | 31.65% | 29.78% | 29.95% | 29.20% | 23.55% | 18.90% | 14.49% | 22.15% |
Debt/Equity |
1.53 | 1.58 | 1.49 | 1.29 | 1.13 | 0.99 | 0.69 | 0.51 | 0.38 | 0.67 |
Asset Turnover |
0.69 | 0.68 | 0.65 | 0.66 | 0.62 | 0.52 | 0.69 | 0.79 | 0.77 | 0.80 |
Operating CF/Net income |
1.81 | 2.39 | 2.30 | 3.24 | 5.75 | (74.58) | 1.45 | 1.71 | 1.83 | 2.24 |
Capex/Depreciation |
(0.88) | (0.86) | (0.69) | (0.75) | (0.59) | (0.67) | (1.02) | (0.94) | (0.90) | (0.94) |
Interest Coverage |
6.27 | 6.25 | 7.78 | 10.28 | 4.80 | 1.27 | 13.11 | 9.53 | 8.17 | 8.82 |
| 24.26% | 24.69% | 22.43% | 18.48% | 5.23% | (0.22%) | 24.66% | 19.15% | 14.94% | 20.20% | |
| 5.02% | 5.22% | 4.95% | 4.55% | 1.46% | (0.07%) | 8.69% | 7.21% | 5.36% | 7.11% | |
ROIC |
20.32% | 25.27% | 20.47% | 20.08% | 13.24% | 2.78% | 24.95% | 21.32% | 22.05% | 22.65% |
Return on Tangible Assets |
39.14% | 26.84% | 15.59% | 13.51% | 3.93% | (0.18%) | 21.08% | 23.26% | 20.89% | 28.69% |
Average Days of Receivables |
28.77 | 26.06 | 36.68 | 29.43 | 24.74 | 17.28 | 26.80 | 29.14 | 120.71 | 93.74 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
25.57% | 24.20% | 24.40% | 24.39% | 24.60% | 25.20% | 22.06% | 22.76% | 22.25% | 23.17% |
Intangible Assets out of Total Assets |
0.20 | 0.18 | 0.17 | 0.19 | 0.16 | 0.16 | 0.19 | 0.25 | 0.28 | 0.32 |
Share Based Compensation of Revenue |
1.30% | 1.10% | 1.46% | 1.31% | 1.22% | 0.88% | 0.78% | 0.66% | 0.69% | 0.76% |
Graham Net Nets |
(0.29) | (0.12) | (0.10) | (0.09) | (0.03) | (0.02) | (0.02) | 0.00 | (0.01) | (0.06) |
Graham Number |
71.89 | 63.13 | 56.58 | 49.72 | 26.53 | 0.00 | 64.41 | 48.13 | 38.00 | 35.33 |
Earnings Yield |
9.34% | 6.29% | 5.49% | 4.61% | 1.10% | (0.05%) | 3.96% | 4.20% | 3.30% | 4.41% |
Free Cash Flow Yield |
13.94% | 13.33% | 11.25% | 13.35% | 5.01% | 2.04% | 4.43% | 5.40% | 4.23% | 7.96% |
Revenue per Share |
101.50 | 88.87 | 76.07 | 66.94 | 56.96 | 47.15 | 51.45 | 49.27 | 42.88 | 37.47 |
Operating CF per Share |
13.39 | 16.32 | 13.26 | 14.91 | 7.73 | 4.81 | 9.44 | 7.72 | 5.45 | 7.49 |
Capex per Share |
(3.00) | (2.61) | (1.95) | (2.08) | (1.75) | (1.85) | (2.46) | (2.18) | (1.85) | (1.67) |
Free Cash Flow per Share |
10.39 | 13.71 | 11.32 | 12.83 | 5.97 | 2.96 | 6.98 | 5.53 | 3.60 | 5.82 |
Cash per Share |
40.99 | 43.03 | 37.02 | 32.97 | 34.37 | 34.84 | 27.80 | 15.76 | 17.15 | 15.53 |
Shareholders Equity per Share |
31.63 | 27.38 | 25.78 | 24.80 | 23.88 | 27.46 | 29.55 | 23.94 | 22.84 | 17.23 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
31.63 | 27.38 | 25.78 | 24.80 | 23.88 | 27.46 | 29.55 | 23.94 | 22.84 | 17.23 |
Free Cash Flow |
434.30 | 615.60 | 548.70 | 644.00 | 314.10 | 155.88 | 373.20 | 284.75 | 189.04 | 304.11 |
Working Capital |
415.50 | 810.50 | 1,462.10 | 1,372.70 | 1,455.78 | 1,510.49 | 1,284.75 | 709.19 | 482.47 | 405.89 |
Capital Expenditures |
(125.50) | (117.20) | (94.40) | (104.30) | (92.20) | (97.63) | (131.29) | (112.48) | (97.23) | (87.41) |
Net Current Asset Value |
(896.00) | (568.80) | (482.00) | (432.50) | (180.33) | (114.87) | (159.59) | (0.73) | (50.36) | (227.33) |
EV/EBIT |
6.46 | 9.21 | 11.44 | 12.40 | 31.96 | 155.19 | 16.90 | 14.21 | 15.14 | 14.45 |
Capex to Sales |
0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
Price to Operating Income |
5.88 | 9.18 | 11.27 | 12.52 | 34.06 | 163.69 | 17.72 | 14.73 | 16.82 | 15.29 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.38 | 0.41 | 0.41 | 0.41 | 0.45 | 0.39 | 0.36 | 0.41 | 0.40 | 0.46 |
Cash ROIC |
8.59% | 12.05% | 11.18% | 14.29% | 7.00% | 3.30% | 8.97% | 10.66% | 7.40% | 13.15% |
Accounts Receivable Turnover |
13.70 | 12.17 | 11.50 | 14.18 | 18.69 | 15.54 | 13.60 | 5.36 | 3.61 | 4.23 |
Accounts Payable Turnover |
10.11 | 10.28 | 9.59 | 9.70 | 11.14 | 13.75 | 20.13 | 5.24 | 2.85 | 2.57 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.58 | 15.64 |
Average Days of Payables |
39.38 | 34.19 | 39.61 | 40.22 | 37.17 | 34.17 | 19.17 | 17.88 | 133.17 | 141.92 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24.27 |
Average Receivables |
309.70 | 327.75 | 320.70 | 236.91 | 160.26 | 159.73 | 202.22 | 473.70 | 623.93 | 463.14 |
Average Payables |
246.25 | 232.50 | 231.80 | 207.96 | 170.56 | 114.67 | 77.33 | 283.87 | 475.76 | 456.42 |
Average Inventory |
— | — | — | — | — | — | — | — | 87.06 | 75.11 |
Average Assets |
6,161.60 | 5,864.45 | 5,649.00 | 5,073.94 | 4,835.49 | 4,792.19 | 3,989.41 | 3,230.59 | 2,926.45 | 2,452.79 |
Average Common Equity |
1,275.85 | 1,239.45 | 1,247.05 | 1,249.96 | 1,350.71 | 1,512.62 | 1,406.09 | 1,216.16 | 1,050.02 | 863.24 |
Columns are period end dates · fundamentals updated 2 Nov 2026