stockrow
Friday 6 November 2026
Export EEFT’s income statement to Excel — free account
Euronet Worldwide, Inc.
EEFT Technology Software Infrastructure
Euronet Worldwide, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.2 billion, up 6.38% from fiscal 2024.
- Revenue
- +1.34%
- EPS
- −10.1%
- Free cash flow
- −24.1%
- Total debt
- −5.47%
Quarter to September 2026, against a year earlier
70.77
0.38
−0.53%
Follow EEFT
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 4 | 8 | 6 | 4 | 8 | 7 | 6 | 8 | 7 |
P/E ratio |
22.69 | 30.31 | 23.81 | 25.25 | 0.00 | 90.97 | 21.70 | 18.22 | 15.89 | 10.71 |
P/S ratio |
1.95 | 1.99 | 2.08 | 3.06 | 3.07 | 2.09 | 1.44 | 1.32 | 1.16 | 0.73 |
Altman Z-Score |
2.60 | 2.74 | 3.17 | 3.21 | 2.51 | 2.53 | 2.19 | 2.19 | 2.20 | 1.85 |
Altman Z″-Score (non-manufacturers) |
2.46 | 2.68 | 3.40 | 3.75 | 3.18 | 3.40 | 3.27 | 3.30 | 2.85 | 2.36 |
P/FCF ratio |
12.56 | 23.66 | 18.51 | 22.57 | 48.96 | 19.95 | 7.49 | 8.89 | 7.50 | 7.17 |
Beneish M-Score |
(2.79) | (2.25) | (3.37) | (2.62) | (3.19) | (2.27) | (2.67) | (2.48) | (2.99) | (2.47) |
P/Operating CF |
21.95 | 156.44 | 25.76 | 60.11 | 230.63 | 61.46 | 16.10 | 35.94 | 57.50 | 17.51 |
P/B ratio |
4.24 | 3.73 | 4.28 | 5.33 | 5.28 | 4.99 | 3.88 | 3.90 | 3.76 | 2.36 |
Price to Tangible BV |
83.92 | 13.49 | 12.73 | 12.14 | 11.59 | 12.14 | 21.18 | 20.79 | 25.50 | 163.93 |
EV/Sales |
1.84 | 1.79 | 2.01 | 2.92 | 2.91 | 1.96 | 1.42 | 1.34 | 1.16 | 0.81 |
EV/EBITDA |
10.51 | 10.75 | 10.64 | 13.30 | 37.57 | 17.29 | 9.10 | 8.69 | 7.25 | 5.09 |
EV/Operating CF |
9.22 | 14.07 | 12.81 | 15.92 | 28.54 | 14.47 | 6.39 | 7.69 | 6.32 | 6.11 |
EV/FCF |
11.86 | 21.30 | 17.87 | 21.52 | 46.42 | 18.72 | 7.42 | 9.02 | 7.53 | 7.88 |
Quick Ratio |
1.12 | 1.17 | 0.74 | 1.03 | 1.05 | 1.09 | 0.82 | 0.80 | 0.69 | 0.53 |
Current Ratio |
1.34 | 1.34 | 1.51 | 1.79 | 1.81 | 1.79 | 1.58 | 1.54 | 1.25 | 1.11 |
Net Debt/EBITDA |
(0.62) | (1.19) | (0.38) | (0.64) | (2.06) | (1.14) | (0.09) | 0.12 | 0.02 | 0.46 |
Debt/Assets |
22.15% | 14.49% | 18.90% | 23.55% | 29.20% | 29.95% | 29.78% | 31.65% | 33.37% | 31.14% |
Debt/Equity |
0.67 | 0.38 | 0.51 | 0.69 | 0.99 | 1.13 | 1.29 | 1.49 | 1.58 | 1.53 |
Asset Turnover |
0.80 | 0.77 | 0.79 | 0.69 | 0.52 | 0.62 | 0.66 | 0.65 | 0.68 | 0.69 |
Operating CF/Net income |
2.24 | 1.83 | 1.71 | 1.45 | (74.58) | 5.75 | 3.24 | 2.30 | 2.39 | 1.81 |
Capex/Depreciation |
(0.94) | (0.90) | (0.94) | (1.02) | (0.67) | (0.59) | (0.75) | (0.69) | (0.86) | (0.88) |
Interest Coverage |
8.82 | 8.17 | 9.53 | 13.11 | 1.27 | 4.80 | 10.28 | 7.78 | 6.25 | 6.27 |
| 20.20% | 14.94% | 19.15% | 24.66% | (0.22%) | 5.23% | 18.48% | 22.43% | 24.69% | 24.26% | |
| 7.11% | 5.36% | 7.21% | 8.69% | (0.07%) | 1.46% | 4.55% | 4.95% | 5.22% | 5.02% | |
ROIC |
22.65% | 22.05% | 21.32% | 24.95% | 2.78% | 13.24% | 20.08% | 20.47% | 25.27% | 20.32% |
Return on Tangible Assets |
28.69% | 20.89% | 23.26% | 21.08% | (0.18%) | 3.93% | 13.51% | 15.59% | 26.84% | 39.14% |
Average Days of Receivables |
93.74 | 120.71 | 29.14 | 26.80 | 17.28 | 24.74 | 29.43 | 36.68 | 26.06 | 28.77 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
23.17% | 22.25% | 22.76% | 22.06% | 25.20% | 24.60% | 24.39% | 24.40% | 24.20% | 25.57% |
Intangible Assets out of Total Assets |
0.32 | 0.28 | 0.25 | 0.19 | 0.16 | 0.16 | 0.19 | 0.17 | 0.18 | 0.20 |
Share Based Compensation of Revenue |
0.76% | 0.69% | 0.66% | 0.78% | 0.88% | 1.22% | 1.31% | 1.46% | 1.10% | 1.30% |
Graham Net Nets |
(0.06) | (0.01) | 0.00 | (0.02) | (0.02) | (0.03) | (0.09) | (0.10) | (0.12) | (0.29) |
Graham Number |
35.33 | 38.00 | 48.13 | 64.41 | 0.00 | 26.53 | 49.72 | 56.58 | 63.13 | 71.89 |
Earnings Yield |
4.41% | 3.30% | 4.20% | 3.96% | (0.05%) | 1.10% | 4.61% | 5.49% | 6.29% | 9.34% |
Free Cash Flow Yield |
7.96% | 4.23% | 5.40% | 4.43% | 2.04% | 5.01% | 13.35% | 11.25% | 13.33% | 13.94% |
Revenue per Share |
37.47 | 42.88 | 49.27 | 51.45 | 47.15 | 56.96 | 66.94 | 76.07 | 88.87 | 101.50 |
Operating CF per Share |
7.49 | 5.45 | 7.72 | 9.44 | 4.81 | 7.73 | 14.91 | 13.26 | 16.32 | 13.39 |
Capex per Share |
(1.67) | (1.85) | (2.18) | (2.46) | (1.85) | (1.75) | (2.08) | (1.95) | (2.61) | (3.00) |
Free Cash Flow per Share |
5.82 | 3.60 | 5.53 | 6.98 | 2.96 | 5.97 | 12.83 | 11.32 | 13.71 | 10.39 |
Cash per Share |
15.53 | 17.15 | 15.76 | 27.80 | 34.84 | 34.37 | 32.97 | 37.02 | 43.03 | 40.99 |
Shareholders Equity per Share |
17.23 | 22.84 | 23.94 | 29.55 | 27.46 | 23.88 | 24.80 | 25.78 | 27.38 | 31.63 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
17.23 | 22.84 | 23.94 | 29.55 | 27.46 | 23.88 | 24.80 | 25.78 | 27.38 | 31.63 |
Free Cash Flow |
304.11 | 189.04 | 284.75 | 373.20 | 155.88 | 314.10 | 644.00 | 548.70 | 615.60 | 434.30 |
Working Capital |
405.89 | 482.47 | 709.19 | 1,284.75 | 1,510.49 | 1,455.78 | 1,372.70 | 1,462.10 | 810.50 | 415.50 |
Capital Expenditures |
(87.41) | (97.23) | (112.48) | (131.29) | (97.63) | (92.20) | (104.30) | (94.40) | (117.20) | (125.50) |
Net Current Asset Value |
(227.33) | (50.36) | (0.73) | (159.59) | (114.87) | (180.33) | (432.50) | (482.00) | (568.80) | (896.00) |
EV/EBIT |
14.45 | 15.14 | 14.21 | 16.90 | 155.19 | 31.96 | 12.40 | 11.44 | 9.21 | 6.46 |
Capex to Sales |
0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Price to Operating Income |
15.29 | 16.82 | 14.73 | 17.72 | 163.69 | 34.06 | 12.52 | 11.27 | 9.18 | 5.88 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.46 | 0.40 | 0.41 | 0.36 | 0.39 | 0.45 | 0.41 | 0.41 | 0.41 | 0.38 |
Cash ROIC |
13.15% | 7.40% | 10.66% | 8.97% | 3.30% | 7.00% | 14.29% | 11.18% | 12.05% | 8.59% |
Accounts Receivable Turnover |
4.23 | 3.61 | 5.36 | 13.60 | 15.54 | 18.69 | 14.18 | 11.50 | 12.17 | 13.70 |
Accounts Payable Turnover |
2.57 | 2.85 | 5.24 | 20.13 | 13.75 | 11.14 | 9.70 | 9.59 | 10.28 | 10.11 |
Inventory Turnover |
15.64 | 15.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
141.92 | 133.17 | 17.88 | 19.17 | 34.17 | 37.17 | 40.22 | 39.61 | 34.19 | 39.38 |
Days of Inventory on Hand |
24.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
463.14 | 623.93 | 473.70 | 202.22 | 159.73 | 160.26 | 236.91 | 320.70 | 327.75 | 309.70 |
Average Payables |
456.42 | 475.76 | 283.87 | 77.33 | 114.67 | 170.56 | 207.96 | 231.80 | 232.50 | 246.25 |
Average Inventory |
75.11 | 87.06 | — | — | — | — | — | — | — | — |
Average Assets |
2,452.79 | 2,926.45 | 3,230.59 | 3,989.41 | 4,792.19 | 4,835.49 | 5,073.94 | 5,649.00 | 5,864.45 | 6,161.60 |
Average Common Equity |
863.24 | 1,050.02 | 1,216.16 | 1,406.09 | 1,512.62 | 1,350.71 | 1,249.96 | 1,247.05 | 1,239.45 | 1,275.85 |
Columns are period end dates · fundamentals updated 2 Nov 2026