Saturday 17 October 2026 Export DVN’s income statement to Excel — free account

Devon Energy Corporation

Devon Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $17.2 billion, up 7.83% from fiscal 2024. In the quarter to June 2026, revenue grew 73.1%, EPS grew 43.7%, free cash flow fell 130.2% and total debt rose 28.3%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.

50.68 1.44 +2.92%

Follow DVN

Alert me

Market cap: $54.2B
P/E: 12.0×
Fwd P/E: 8.8×
Dividend yield: 2.21%
F-score: 5/9
Altman Z: 2.22
Beneish M: −3.14
Dividend safety: 66/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
P/E ratio Full definition →	8.74	7.13	7.84	6.35	10.51	0.00	0.00	3.49	19.19	0.00
Piotroski F-Score Full definition →	5	4	5	8	6	5	5	7	7	4
P/S ratio Full definition →	1.35	1.30	1.92	1.97	2.39	1.23	1.67	1.25	3.38	3.53
Altman Z-Score Full definition →	2.22	2.09	3.03	4.15	2.77	0.31	1.78	1.65	1.15	1.18
Altman Z″-Score (non-manufacturers) Full definition →	2.79	2.69	3.19	4.03	2.49	(0.20)	2.53	2.60	1.39	1.16
P/FCF ratio Full definition →	6.93	0.00	11.17	10.99	9.83	17.69	21.17	0.00	406.66	14.73
Beneish M-Score Full definition →	(3.14)	(2.92)	(2.97)	(2.70)	(1.77)	(4.37)	(3.33)	(2.79)	(2.40)	(1.53)
P/Operating CF Full definition →	15.09	12.43	16.86	19.80	18.07	16.65	17.99	173.98	(53.17)	(59.23)
P/B ratio Full definition →	1.49	1.41	2.40	3.35	3.11	1.97	1.76	1.21	1.56	1.88
Dividend Safety Score Full definition →	66	—	—	—	—	—	—	—	—	—
Price to Tangible BV Full definition →	1.57	1.48	2.56	3.59	3.38	2.63	2.02	1.32	1.66	2.31
EV/Sales Full definition →	1.75	1.80	2.27	2.23	2.74	1.66	2.07	1.48	4.03	4.80
EV/EBITDA Full definition →	4.26	4.12	4.82	4.21	6.29	0.00	7.71	5.99	18.75	16.61
EV/Operating CF Full definition →	4.49	4.35	5.28	5.02	6.83	5.49	6.30	8.32	21.06	38.87
EV/FCF Full definition →	9.01	(34.65)	13.18	12.43	11.26	23.83	26.18	(399.24)	484.84	20.00
Quick Ratio Full definition →	0.79	0.85	0.83	1.04	1.24	2.09	1.41	1.45	1.10	1.27
Current Ratio Full definition →	0.98	1.04	1.07	1.25	1.38	2.26	2.00	1.99	1.45	1.44
Net Debt/EBITDA Full definition →	0.99	1.15	0.74	0.49	0.80	(1.36)	1.48	0.93	3.02	4.20
Debt/Assets Full definition →	26.55%	29.14%	25.13%	27.15%	30.95%	43.45%	31.43%	22.76%	22.70%	35.41%
Debt/Equity Full definition →	0.54	0.60	0.50	0.57	0.69	1.43	0.73	0.48	0.49	0.80
Asset Turnover Full definition →	0.55	0.58	0.63	0.86	0.79	0.41	0.37	0.36	0.22	0.23
Operating CF/Net income Full definition →	2.54	2.28	1.75	1.42	1.74	(0.55)	(5.75)	0.52	1.38	(0.79)
Capex/Depreciation Full definition →	(0.94)	(2.28)	(1.54)	(2.32)	(0.90)	(0.85)	(1.01)	(1.29)	(1.15)	0.47
ROE Full definition →	17.48%	21.48%	31.87%	58.13%	45.31%	(59.96%)	(4.70%)	26.31%	6.69%	(8.91%)
ROA Full definition →	8.51%	10.52%	15.54%	26.89%	18.19%	(22.68%)	(2.13%)	12.30%	3.05%	(3.63%)
ROIC Full definition →	9.64%	10.20%	16.51%	30.67%	14.59%	(35.05%)	1.05%	5.26%	1.23%	0.85%
Return on Tangible Assets Full definition →	10.43%	11.50%	19.18%	31.84%	17.40%	(37.16%)	(3.38%)	28.71%	5.59%	(4.87%)
Average Days of Receivables Full definition →	38.05	45.16	37.63	33.65	46.14	58.59	51.58	33.32	55.53	73.29
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	35.65%	33.20%	31.57%	32.21%	37.92%	48.70%	52.85%	61.54%	64.67%	52.63%
Intangible Assets out of Total Assets Full definition →	0.02	0.02	0.03	0.03	0.04	0.08	0.05	0.04	0.03	0.08
Share Based Compensation of Revenue Full definition →	0.58%	0.62%	0.61%	0.46%	0.81%	1.82%	1.85%	1.54%	1.94%	3.01%
Graham Net Nets Full definition →	(0.52)	(0.60)	(0.31)	(0.23)	(0.25)	(0.61)	(0.38)	(0.53)	(0.52)	(0.51)
Graham Number Full definition →	48.13	49.02	50.17	59.77	36.56	0.00	0.00	51.99	36.65	0.00
Earnings Yield Full definition →	11.44%	14.02%	12.76%	15.74%	9.51%	(45.03%)	(3.74%)	28.66%	5.21%	(4.39%)
Free Cash Flow Yield Full definition →	14.44%	(4.01%)	8.95%	9.10%	10.17%	5.65%	4.72%	(0.30%)	0.25%	6.79%
Revenue per Share Full definition →	27.20	25.22	23.88	29.45	18.41	12.81	15.51	18.01	12.50	13.32
Operating CF per Share Full definition →	10.62	10.44	10.24	13.10	7.39	3.88	5.09	3.20	2.39	1.65
Capex per Share Full definition →	(5.33)	(11.75)	(6.14)	(7.81)	(2.91)	(2.99)	(3.87)	(3.27)	(2.29)	1.55
Free Cash Flow per Share Full definition →	5.29	(1.31)	4.10	5.29	4.48	0.89	1.23	(0.07)	0.10	3.20
Cash per Share Full definition →	2.27	1.34	1.37	2.23	3.43	5.93	4.60	4.89	5.08	3.86
Shareholders Equity per Share Full definition →	24.57	23.27	19.12	17.35	14.18	8.01	14.76	18.60	27.12	25.09
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	24.57	23.27	19.12	17.35	14.18	8.01	14.76	18.60	27.12	25.09
Free Cash Flow Full definition →	3,342.00	(829.00)	2,623.00	3,444.00	2,971.00	337.00	492.00	(33.00)	54.00	1,621.00
Working Capital Full definition →	(80.00)	118.00	208.00	786.00	1,162.00	1,820.00	1,924.00	2,211.00	1,476.00	1,156.00
Capital Expenditures Full definition →	(3,369.00)	(7,429.00)	(3,921.00)	(5,086.00)	(1,928.00)	(1,127.00)	(1,551.00)	(1,616.00)	(1,189.00)	787.00
Net Current Asset Value Full definition →	(12,065.00)	(12,358.00)	(9,116.00)	(8,534.00)	(7,377.00)	(3,633.00)	(3,946.00)	(5,943.00)	(11,346.00)	(12,181.00)
EV/EBIT Full definition →	8.69	7.74	7.48	5.36	10.50	0.00	91.35	13.96	72.53	114.14
Capex to Sales Full definition →	0.20	0.47	0.26	0.27	0.16	0.23	0.25	0.18	0.18	(0.12)
Price to Operating Income Full definition →	6.68	5.57	6.34	4.74	9.17	0.00	73.86	11.80	60.83	84.05
Other line items
Depreciation/Fixed assets Full definition →	0.14	0.13	0.13	0.12	0.14	0.25	0.18	0.15	0.07	0.08
Cash ROIC Full definition →	13.18%	(3.39%)	13.63%	17.95%	16.34%	3.52%	4.07%	(0.21%)	0.23%	6.53%
Accounts Receivable Turnover Full definition →	9.13	8.99	9.14	11.58	10.53	5.84	7.36	9.88	5.54	5.49
Accounts Payable Turnover Full definition →	4.47	2.28	2.06	4.12	5.74	3.35	1.43	1.22	1.24	1.56
Inventory Turnover Full definition →	11.32	11.72	13.01	17.76	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	80.84	92.43	247.07	112.10	85.64	78.66	130.51	396.34	292.09	129.82
Days of Inventory on Hand Full definition →	34.38	33.71	31.04	26.23	19.53	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	1,882.00	1,772.50	1,670.00	1,655.00	1,159.00	827.00	845.50	900.50	1,172.50	1,230.50
Average Payables Full definition →	798.00	1,394.00	1,420.50	679.50	371.00	335.00	840.00	942.50	637.50	1,155.50
Average Inventory Full definition →	315.00	271.50	225.00	157.50	—	—	—	—	—	—
Average Assets Full definition →	31,044.00	27,489.50	24,105.50	22,373.00	15,468.50	11,814.50	16,641.50	24,903.50	29,458.00	29,063.00
Average Common Equity Full definition →	15,116.00	13,460.50	11,756.50	10,347.50	6,209.00	4,469.50	7,553.00	11,645.00	13,413.00	11,855.50

Fold the line items

Columns are period end dates

Stockrow Weekly