Saturday 17 October 2026
Export DNN’s income statement to Excel — free account
Denison Mine Corp
In the quarter to June 2026, revenue fell 43.6%, EPS grew 100.0% and free cash flow fell 70.0%, each against the same quarter a year earlier.
2.28
0.08
−3.39%
Follow DNN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 0.36 | 0.38 | 0.43 | 0.38 | 0.19 | 0.62 | 0.91 | 0.92 | 1.40 | 1.08 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 0.67 | 0.84 | 0.69 | 0.59 | 0.77 | 2.14 | 1.83 | 1.89 | 2.47 | 3.42 | |||||
| People | |||||||||||||||
| People | Employees | 68 | 68 | 70 | 65 | 66 | 59 | 76 | 64 | 75 | 95 | ||||
| Revenue/emp, $m | 0.20 | 0.16 | 0.17 | 0.18 | 0.16 | 0.27 | 0.17 | 0.02 | 0.04 | 0.04 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 14 | 11 | 12 | 12 | 11 | 16 | 13 | 1 | 3 | 4 | ||||
| Gross margin, % | 23.21 | 4.23 | (2.56) | 7.16 | 26.55 | 35.50 | 31.40 | (110.14) | (19.69) | (15.09) | |||||
| EBT | (16) | (18) | (30) | (18) | (13) | 14 | 9 | 64 | (67) | (160) | |||||
| EBT margin, % | (113.16) | (159.90) | (246.76) | (151.24) | (118.86) | 84.91 | 71.32 | 4,691.11 | (2,282.51) | (4,553.09) | |||||
| Net income | (17) | (14) | (23) | (14) | (12) | 15 | 11 | 67 | (66) | (156) | |||||
| Depreciation | 4 | 5 | 7 | 7 | 5 | 6 | 7 | 7 | 7 | 13 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | (0.03) | (0.03) | (0.04) | (0.02) | (0.02) | 0.02 | 0.01 | 0.08 | (0.07) | (0.17) | |||||
| Cash flow | (0.02) | 0.02 | (0.03) | (0.02) | (0.02) | (0.02) | (0.03) | (0.03) | (0.03) | (0.05) | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) | 0.00 | (0.01) | (0.04) | |||||
| Free cash flow | (0.02) | 0.02 | (0.03) | (0.03) | (0.02) | (0.02) | (0.03) | (0.03) | (0.04) | (0.09) | |||||
| Book value | 0.33 | 0.33 | 0.30 | 0.27 | 0.27 | 0.40 | 0.41 | 0.56 | 0.46 | 0.29 | |||||
| Shares, m | 529 | 555 | 565 | 590 | 628 | 784 | 819 | 848 | 892 | 897 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 180.26 | 91.74 | 21.69 | 0.00 | 0.00 | ||||
| P/S | 21.04 | 29.55 | 21.66 | 21.16 | 37.94 | 67.28 | 69.74 | 1,042.90 | 547.01 | 677.58 | |||||
| P/B | 1.68 | 1.78 | 1.52 | 1.57 | 2.41 | 3.39 | 2.71 | 3.01 | 3.90 | 9.05 | |||||
| EV/Sales | 20.19 | 26.58 | 20.18 | 20.67 | 35.09 | 63.38 | 66.29 | 966.84 | 518.56 | 692.39 | |||||
| EV/FCF | (29.89) | 25.12 | (14.16) | (16.30) | (37.14) | (56.75) | (32.09) | (53.10) | (43.61) | (28.71) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (8) | 12 | (16) | (14) | (10) | (17) | (22) | (23) | (29) | (49) | ||||
| Capex | (1) | (1) | (1) | (1) | 0 | (1) | (5) | (2) | (5) | (36) | |||||
| Free cash flow | (9) | 12 | (17) | (15) | (10) | (18) | (27) | (25) | (35) | (85) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 10 | 29 | 15 | 1 | 28 | 56 | 37 | 97 | 66 | 364 | ||||
| Total debt | 0 | — | — | 0 | 0 | 0 | 0 | — | — | 438 | |||||
| Net debt | (12) | (33) | (18) | (6) | (31) | (62) | (45) | (105) | (84) | 52 | |||||
| Shareholders’ equity | 173 | 184 | 171 | 158 | 170 | 317 | 335 | 475 | 412 | 264 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (8.06) | (5.93) | (9.26) | (5.86) | (5.22) | 4.68 | 2.75 | 14.32 | (13.01) | (24.38) | ||||
| ROIC | (6.26) | (7.14) | (12.14) | (7.13) | 0.37 | 3.42 | 2.48 | 11.42 | (12.77) | (8.69) | |||||
| ROE | (10.21) | (7.94) | (13.06) | (8.29) | (7.41) | 6.23 | 3.39 | 16.51 | (14.99) | (46.04) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Denison Mine Corp vs peers in Uranium (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NXE NexGen Energy | $5.7B | — (loss-making) | — | — | n/m | −102.12% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| UEC Uranium Energy Corp. | $4.1B | — (loss-making) | 200× | −0.22% (below 0%: shrinking) | n/m | +56.73% (above 0%: growing) | 40.28% | (228.60%) | Compare |
| LEU Centrus Energy Corp. | $2.6B | 45.8× | 54.4× | +13.98% (above 0%: growing) | −47.85% (below 0%: shrinking) | −208.13% (below 0%: shrinking) | 28.34% | 5.91% | Compare |
| UUUU Energy Fuels Inc | $2.3B | — (loss-making) | — | +496.11% (above 0%: growing) | n/m | −19.16% (below 0%: shrinking) | 57.42% | (121.77%) | Compare |
| DNN Denison Mine Corp | $2.1B | — (loss-making) | — | −43.62% (below 0%: shrinking) | +100.00% (above 0%: growing) | −70.02% (below 0%: shrinking) | (82.35%) | 3,725.65% | |
| UROY Uranium Royalty Corp. | $1.4B | 9.3× | — | +112.86% (above 0%: growing) | +1,198.70% (above 0%: growing) | +133.85% (above 0%: growing) | 33.70% | 31.74% | Compare |
| ISOU IsoEnergy Ltd. | $558.6M | — (loss-making) | — | — | n/m | +23.93% (above 0%: growing) | — | 0.00% | Compare |
| EU enCore Energy Corp. | $159.8M | — (loss-making) | — (loss-making) | +328.38% (above 0%: growing) | n/m | −56.99% (below 0%: shrinking) | (16.41%) | (187.91%) | Compare |
| NUCL Eagle Nuclear Energy Corp. | $154.4M | — (loss-making) | — | — | n/m | −82.17% (below 0%: shrinking) | — | 0.00% | Compare |
| Median of peers | $1.8B | — | — | +112.86% | — | −38.07% | 31.02% | 0.00% |
Denison Mine Corp (DNN) key facts
- Denison Mine Corp (DNN) is an Uranium company in the Energy sector, listed on NYSE American.
- As of October 16, 2026, DNN traded at $2.28, a market capitalization of $2.1 billion.
- Return on equity was −46.0% and debt-to-equity 2.38.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.32 (distress zone) for fiscal 2025.