Saturday 17 October 2026
Export DKNG’s income statement to Excel — free account
DraftKings Inc.
DKNG Consumer Cyclical Gambling
DraftKings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.1 billion, up 27.0% from fiscal 2024. In the quarter to June 2026, revenue fell 4.58%, EPS fell 143.8%, free cash flow fell 51.6% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
18.90
0.41
−2.12%
Follow DKNG
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 6 | 4 | 4 | 3 | — | — | — | — |
P/E ratio |
3,446.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Altman Z-Score |
1.98 | 1.79 | 1.47 | (1.11) | 1.07 | 9.60 | (1.57) | — | — |
P/S ratio |
2.82 | 3.76 | 4.24 | 2.15 | 8.53 | 23.15 | 0.00 | 0.00 | — |
Altman Z″-Score (non-manufacturers) |
(4.40) | (5.72) | (5.10) | (4.78) | (1.91) | 2.79 | (12.84) | — | — |
P/FCF ratio |
33.48 | 63.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Beneish M-Score |
(2.60) | (3.86) | (2.89) | (2.18) | (3.72) | (1.72) | — | — | — |
P/Operating CF |
53.30 | 55.13 | 215.55 | (32.49) | (64.19) | (214.61) | (2,603.98) | (45.47) | — |
P/B ratio |
27.05 | 17.74 | 18.49 | 3.65 | 6.59 | 5.41 | 397.37 | 0.00 | — |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 20.95 | 9.45 | 0.00 | 0.00 | — |
EV/Sales |
2.86 | 3.75 | 4.14 | 1.92 | 7.47 | 19.84 | 0.00 | 0.00 | — |
EV/EBITDA |
66.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Operating CF |
26.12 | 42.74 | (8,660.39) | (6.87) | (23.06) | (62.80) | (18.69) | 0.00 | — |
EV/FCF |
33.93 | 62.82 | (131.71) | (5.89) | (18.69) | (50.75) | (18.69) | 0.00 | — |
Quick Ratio |
0.97 | 0.84 | 1.27 | 1.60 | 2.93 | 3.93 | 0.98 | — | — |
Current Ratio |
1.03 | 0.93 | 1.34 | 1.67 | 2.96 | 3.96 | 1.02 | — | — |
Net Debt/EBITDA |
0.89 | 0.22 | 0.63 | 0.39 | 0.96 | 2.66 | 1.09 | 0.00 | — |
Debt/Assets |
40.51% | 29.33% | 31.78% | 30.97% | 30.68% | 2.01% | 22.71% | 0.00% | 0.00% |
Debt/Equity |
2.91 | 1.24 | 1.49 | 0.95 | 0.74 | 0.03 | (1.51) | 0.00 | — |
Asset Turnover |
1.37 | 1.16 | 0.92 | 0.55 | 0.35 | 0.33 | 1.96 | 0.00 | — |
Operating CF/Net income |
178.67 | (0.82) | 0.00 | 0.45 | 0.28 | 0.16 | 0.33 | 0.60 | — |
Capex/Depreciation |
(0.53) | (0.45) | (0.56) | (0.61) | (0.81) | (0.60) | (3.10) | (3.56) | — |
Interest Coverage |
— | (205.81) | (294.60) | (570.26) | (740.45) | (788.09) | 108.71 | 115.29 | — |
| 0.45% | (54.81%) | (74.17%) | (91.83%) | (70.68%) | (95.43%) | (11.06%) | 0.00% | — | |
| 0.08% | (12.33%) | (20.09%) | (33.99%) | (40.57%) | (65.35%) | (86.32%) | 0.00% | — | |
ROIC |
(1.15%) | (40.63%) | (104.82%) | (118.85%) | (328.47%) | (88.52%) | 0.00% | 0.00% | — |
Return on Tangible Assets |
3.35% | 717.72% | (137.72%) | (153.37%) | (81.46%) | (73.29%) | (445.86%) | 0.00% | — |
Average Days of Receivables |
6.36 | 4.43 | 34.78 | 34.40 | 27.55 | 44.41 | 33.68 | 0.00 | — |
Research and Development Expense of Revenue |
7.60% | 8.33% | 9.69% | 14.20% | 19.57% | 27.44% | 17.29% | 14.53% | — |
Selling, General and Administrative Expense of Revenue |
33.92% | 42.56% | 49.31% | 87.02% | 139.64% | 153.38% | 95.90% | 97.88% | — |
Intangible Assets out of Total Assets |
0.55 | 0.58 | 0.40 | 0.41 | 0.28 | 0.33 | 0.12 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
5.60% | 8.00% | 10.87% | 25.83% | 52.72% | 52.89% | 5.45% | 3.19% | — |
Graham Net Nets |
(0.12) | (0.10) | (0.07) | (0.13) | 0.03 | 0.10 | (0.01) | 0.00 | — |
Graham Number |
0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Earnings Yield |
0.03% | (2.82%) | (5.21%) | (28.69%) | (13.76%) | (8.24%) | 0.00% | 0.00% | — |
Free Cash Flow Yield |
2.99% | 1.59% | (0.74%) | (15.12%) | (4.68%) | (1.69%) | (5.54%) | 0.00% | — |
Revenue per Share |
12.22 | 9.89 | 7.92 | 5.13 | 3.22 | 2.01 | 1.75 | 1.33 | — |
Operating CF per Share |
1.34 | 0.87 | 0.00 | (1.43) | (1.04) | (0.64) | (0.25) | (0.27) | — |
Capex per Share |
(0.30) | (0.25) | (0.25) | (0.24) | (0.24) | (0.15) | (0.23) | (0.16) | — |
Free Cash Flow per Share |
1.04 | 0.62 | (0.25) | (1.67) | (1.29) | (0.79) | (0.48) | (0.43) | — |
Cash per Share |
3.24 | 2.76 | 3.51 | 4.08 | 6.53 | 6.89 | 1.19 | 0.00 | — |
Shareholders Equity per Share |
1.27 | 2.10 | 1.82 | 3.03 | 4.17 | 8.61 | (0.27) | 0.00 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
1.27 | 2.10 | 1.82 | 3.03 | 4.17 | 8.61 | (0.27) | 0.00 | — |
Free Cash Flow |
516.35 | 296.91 | (115.14) | (729.16) | (517.78) | (240.23) | (88.85) | (72.25) | — |
Working Capital |
59.54 | (121.23) | 521.75 | 838.38 | 1,823.91 | 1,639.89 | 6.07 | — | — |
Capital Expenditures |
(146.51) | (120.86) | (113.38) | (103.64) | (98.28) | (46.07) | (42.27) | (26.67) | — |
Net Current Asset Value |
(2,084.31) | (1,739.34) | (1,033.19) | (632.62) | 362.80 | 1,386.32 | (119.16) | 0.00 | — |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.02 | 0.03 | 0.03 | 0.05 | 0.08 | 0.08 | 0.13 | 0.12 | — |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Other line items | |||||||||
Depreciation/Fixed assets |
5.39 | 5.36 | 3.33 | 2.82 | 2.63 | 1.90 | 0.53 | 0.00 | — |
Cash ROIC |
12.68% | 8.25% | (3.10%) | (16.75%) | (9.32%) | (5.00%) | (36.11%) | 0.00% | — |
Accounts Receivable Turnover |
74.10 | 23.42 | 13.08 | 14.50 | 15.02 | 11.75 | 6.16 | 0.00 | — |
Accounts Payable Turnover |
4.92 | 4.54 | 3.96 | 3.28 | 2.60 | 2.24 | 4.62 | 0.00 | — |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Days of Payables |
80.60 | 81.80 | 101.85 | 127.28 | 178.21 | 235.51 | 299.67 | 0.00 | — |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Average Receivables |
81.71 | 203.57 | 280.24 | 154.50 | 86.29 | 52.31 | 52.50 | — | — |
Average Payables |
723.34 | 650.42 | 578.59 | 452.66 | 305.69 | 154.46 | 22.50 | — | — |
Average Assets |
4,407.25 | 4,114.30 | 3,992.51 | 4,054.60 | 3,754.19 | 1,885.03 | 165.36 | 0.00 | — |
Average Common Equity |
821.04 | 925.47 | 1,081.50 | 1,500.61 | 2,154.94 | 1,290.88 | 1,290.50 | — | — |
Columns are period end dates