Saturday 17 October 2026
Export DKNG’s income statement to Excel — free account
DraftKings Inc.
DKNG Consumer Cyclical Gambling
DraftKings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.1 billion, up 27.0% from fiscal 2024. In the quarter to June 2026, revenue fell 4.58%, EPS fell 143.8%, free cash flow fell 51.6% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
18.90
0.41
−2.12%
Follow DKNG
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | 3 | 4 | 4 | 6 | 7 |
P/E ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,446.00 |
Altman Z-Score |
— | — | (1.57) | 9.60 | 1.07 | (1.11) | 1.47 | 1.79 | 1.98 |
P/S ratio |
— | 0.00 | 0.00 | 23.15 | 8.53 | 2.15 | 4.24 | 3.76 | 2.82 |
Altman Z″-Score (non-manufacturers) |
— | — | (12.84) | 2.79 | (1.91) | (4.78) | (5.10) | (5.72) | (4.40) |
P/FCF ratio |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63.08 | 33.48 |
Beneish M-Score |
— | — | — | (1.72) | (3.72) | (2.18) | (2.89) | (3.86) | (2.60) |
P/Operating CF |
— | (45.47) | (2,603.98) | (214.61) | (64.19) | (32.49) | 215.55 | 55.13 | 53.30 |
P/B ratio |
— | 0.00 | 397.37 | 5.41 | 6.59 | 3.65 | 18.49 | 17.74 | 27.05 |
Price to Tangible BV |
— | 0.00 | 0.00 | 9.45 | 20.95 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
— | 0.00 | 0.00 | 19.84 | 7.47 | 1.92 | 4.14 | 3.75 | 2.86 |
EV/EBITDA |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66.66 |
EV/Operating CF |
— | 0.00 | (18.69) | (62.80) | (23.06) | (6.87) | (8,660.39) | 42.74 | 26.12 |
EV/FCF |
— | 0.00 | (18.69) | (50.75) | (18.69) | (5.89) | (131.71) | 62.82 | 33.93 |
Quick Ratio |
— | — | 0.98 | 3.93 | 2.93 | 1.60 | 1.27 | 0.84 | 0.97 |
Current Ratio |
— | — | 1.02 | 3.96 | 2.96 | 1.67 | 1.34 | 0.93 | 1.03 |
Net Debt/EBITDA |
— | 0.00 | 1.09 | 2.66 | 0.96 | 0.39 | 0.63 | 0.22 | 0.89 |
Debt/Assets |
0.00% | 0.00% | 22.71% | 2.01% | 30.68% | 30.97% | 31.78% | 29.33% | 40.51% |
Debt/Equity |
— | 0.00 | (1.51) | 0.03 | 0.74 | 0.95 | 1.49 | 1.24 | 2.91 |
Asset Turnover |
— | 0.00 | 1.96 | 0.33 | 0.35 | 0.55 | 0.92 | 1.16 | 1.37 |
Operating CF/Net income |
— | 0.60 | 0.33 | 0.16 | 0.28 | 0.45 | 0.00 | (0.82) | 178.67 |
Capex/Depreciation |
— | (3.56) | (3.10) | (0.60) | (0.81) | (0.61) | (0.56) | (0.45) | (0.53) |
Interest Coverage |
— | 115.29 | 108.71 | (788.09) | (740.45) | (570.26) | (294.60) | (205.81) | — |
| — | 0.00% | (11.06%) | (95.43%) | (70.68%) | (91.83%) | (74.17%) | (54.81%) | 0.45% | |
| — | 0.00% | (86.32%) | (65.35%) | (40.57%) | (33.99%) | (20.09%) | (12.33%) | 0.08% | |
ROIC |
— | 0.00% | 0.00% | (88.52%) | (328.47%) | (118.85%) | (104.82%) | (40.63%) | (1.15%) |
Return on Tangible Assets |
— | 0.00% | (445.86%) | (73.29%) | (81.46%) | (153.37%) | (137.72%) | 717.72% | 3.35% |
Average Days of Receivables |
— | 0.00 | 33.68 | 44.41 | 27.55 | 34.40 | 34.78 | 4.43 | 6.36 |
Research and Development Expense of Revenue |
— | 14.53% | 17.29% | 27.44% | 19.57% | 14.20% | 9.69% | 8.33% | 7.60% |
Selling, General and Administrative Expense of Revenue |
— | 97.88% | 95.90% | 153.38% | 139.64% | 87.02% | 49.31% | 42.56% | 33.92% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.12 | 0.33 | 0.28 | 0.41 | 0.40 | 0.58 | 0.55 |
Share Based Compensation of Revenue |
— | 3.19% | 5.45% | 52.89% | 52.72% | 25.83% | 10.87% | 8.00% | 5.60% |
Graham Net Nets |
— | 0.00 | (0.01) | 0.10 | 0.03 | (0.13) | (0.07) | (0.10) | (0.12) |
Graham Number |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 |
Earnings Yield |
— | 0.00% | 0.00% | (8.24%) | (13.76%) | (28.69%) | (5.21%) | (2.82%) | 0.03% |
Free Cash Flow Yield |
— | 0.00% | (5.54%) | (1.69%) | (4.68%) | (15.12%) | (0.74%) | 1.59% | 2.99% |
Revenue per Share |
— | 1.33 | 1.75 | 2.01 | 3.22 | 5.13 | 7.92 | 9.89 | 12.22 |
Operating CF per Share |
— | (0.27) | (0.25) | (0.64) | (1.04) | (1.43) | 0.00 | 0.87 | 1.34 |
Capex per Share |
— | (0.16) | (0.23) | (0.15) | (0.24) | (0.24) | (0.25) | (0.25) | (0.30) |
Free Cash Flow per Share |
— | (0.43) | (0.48) | (0.79) | (1.29) | (1.67) | (0.25) | 0.62 | 1.04 |
Cash per Share |
— | 0.00 | 1.19 | 6.89 | 6.53 | 4.08 | 3.51 | 2.76 | 3.24 |
Shareholders Equity per Share |
— | 0.00 | (0.27) | 8.61 | 4.17 | 3.03 | 1.82 | 2.10 | 1.27 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 0.00 | (0.27) | 8.61 | 4.17 | 3.03 | 1.82 | 2.10 | 1.27 |
Free Cash Flow |
— | (72.25) | (88.85) | (240.23) | (517.78) | (729.16) | (115.14) | 296.91 | 516.35 |
Working Capital |
— | — | 6.07 | 1,639.89 | 1,823.91 | 838.38 | 521.75 | (121.23) | 59.54 |
Capital Expenditures |
— | (26.67) | (42.27) | (46.07) | (98.28) | (103.64) | (113.38) | (120.86) | (146.51) |
Net Current Asset Value |
— | 0.00 | (119.16) | 1,386.32 | 362.80 | (632.62) | (1,033.19) | (1,739.34) | (2,084.31) |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
— | 0.12 | 0.13 | 0.08 | 0.08 | 0.05 | 0.03 | 0.03 | 0.02 |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
— | 0.00 | 0.53 | 1.90 | 2.63 | 2.82 | 3.33 | 5.36 | 5.39 |
Cash ROIC |
— | 0.00% | (36.11%) | (5.00%) | (9.32%) | (16.75%) | (3.10%) | 8.25% | 12.68% |
Accounts Receivable Turnover |
— | 0.00 | 6.16 | 11.75 | 15.02 | 14.50 | 13.08 | 23.42 | 74.10 |
Accounts Payable Turnover |
— | 0.00 | 4.62 | 2.24 | 2.60 | 3.28 | 3.96 | 4.54 | 4.92 |
Inventory Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
— | 0.00 | 299.67 | 235.51 | 178.21 | 127.28 | 101.85 | 81.80 | 80.60 |
Days of Inventory on Hand |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | — | 52.50 | 52.31 | 86.29 | 154.50 | 280.24 | 203.57 | 81.71 |
Average Payables |
— | — | 22.50 | 154.46 | 305.69 | 452.66 | 578.59 | 650.42 | 723.34 |
Average Assets |
— | 0.00 | 165.36 | 1,885.03 | 3,754.19 | 4,054.60 | 3,992.51 | 4,114.30 | 4,407.25 |
Average Common Equity |
— | — | 1,290.50 | 1,290.88 | 2,154.94 | 1,500.61 | 1,081.50 | 925.47 | 821.04 |
Columns are period end dates