Saturday 17 October 2026
Export DDOG’s income statement to Excel — free account
Datadog, Inc.
DDOG Technology Software Application
Datadog, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.4 billion, up 27.7% from fiscal 2024. In the quarter to June 2026, revenue grew 35.6%, EPS grew 1,610.5%, free cash flow grew 68.6% and total debt was flat, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; revenue growth for five consecutive years, operating cash flow growth for five.
247.11
19.14
−7.19%
Follow DDOG
| Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | 5 | 5 | 5 | 7 | 6 | 5 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 822.00 | 264.61 | 442.10 |
Altman Z-Score |
— | — | 13.33 | 20.10 | 25.65 | 9.76 | 13.47 | 10.52 | 10.94 |
P/S ratio |
0.00 | 0.00 | 14.57 | 48.99 | 53.50 | 13.57 | 17.52 | 17.90 | 13.78 |
Altman Z″-Score (non-manufacturers) |
— | (2.31) | 7.14 | 5.70 | 4.25 | 4.04 | 4.55 | 4.46 | 5.11 |
P/FCF ratio |
0.00 | 0.00 | 6,680.66 | 355.33 | 219.72 | 64.32 | 62.40 | 61.97 | 51.63 |
Beneish M-Score |
— | — | (1.86) | (2.73) | (1.76) | (2.70) | (2.91) | (2.99) | (2.75) |
P/Operating CF |
(7,033.68) | (7,033.68) | 303.18 | 1,240.83 | 475.37 | 198.69 | 169.32 | 181.11 | 144.41 |
P/B ratio |
0.00 | 0.00 | 6.75 | 30.88 | 52.87 | 16.12 | 18.41 | 17.70 | 12.65 |
Price to Tangible BV |
0.00 | 0.00 | 6.85 | 31.53 | 75.06 | 21.74 | 22.42 | 20.44 | 14.82 |
EV/Sales |
0.00 | 0.00 | 12.57 | 47.43 | 52.71 | 12.89 | 16.66 | 16.70 | 12.76 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 704.98 | 1,315.10 | 1,794.57 | 2,960.30 | 396.36 | 1,114.60 |
EV/Operating CF |
219.21 | 219.21 | 188.14 | 262.39 | 189.24 | 51.61 | 53.71 | 51.49 | 41.65 |
EV/FCF |
(265.16) | (265.16) | 5,764.14 | 344.02 | 216.45 | 61.08 | 59.32 | 57.83 | 47.82 |
Quick Ratio |
1.63 | 0.98 | 4.38 | 5.64 | 3.45 | 3.01 | 3.08 | 2.57 | 3.28 |
Current Ratio |
1.74 | 1.09 | 4.51 | 5.77 | 3.54 | 3.09 | 3.17 | 2.64 | 3.38 |
Net Debt/EBITDA |
79.26 | (37.40) | 307.45 | (23.19) | (19.86) | (95.20) | (153.71) | (28.38) | (88.97) |
Debt/Assets |
0.00% | 78.44% | 4.72% | 30.46% | 30.89% | 24.59% | 18.86% | 16.93% | 14.80% |
Debt/Equity |
0.00 | (1.85) | 0.06 | 0.60 | 0.71 | 0.52 | 0.37 | 0.36 | 0.26 |
Asset Turnover |
0.66 | 2.20 | 0.60 | 0.41 | 0.48 | 0.62 | 0.61 | 0.55 | 0.55 |
Operating CF/Net income |
(5.38) | (1.01) | (1.45) | (4.44) | (13.81) | (8.34) | 13.59 | 4.74 | 9.75 |
Capex/Depreciation |
(1.96) | (1.82) | (1.32) | (0.48) | (0.60) | (0.92) | (1.37) | (1.62) | (1.62) |
Interest Coverage |
— | — | (629.37) | (0.45) | (0.91) | (3.55) | (5.31) | 7.68 | (4.01) |
| 3.38% | 14.16% | (4.73%) | (2.82%) | (2.08%) | (4.09%) | 2.83% | 7.75% | 3.34% | |
| (1.67%) | (11.97%) | (2.74%) | (1.68%) | (0.97%) | (1.86%) | 1.40% | 3.78% | 1.73% | |
ROIC |
(2.28%) | (60.92%) | (21.94%) | (54.35%) | (5.39%) | (13.84%) | (11.32%) | 0.00% | (11.52%) |
Return on Tangible Assets |
(4.85%) | (34.31%) | (2.27%) | (1.67%) | (1.46%) | (2.93%) | 2.07% | 5.61% | 2.61% |
Average Days of Receivables |
119.54 | 102.86 | 103.02 | 98.81 | 95.38 | 87.06 | 87.34 | 81.44 | 78.95 |
Research and Development Expense of Revenue |
24.55% | 27.86% | 30.71% | 34.90% | 40.80% | 44.91% | 45.22% | 42.94% | 45.18% |
Selling, General and Administrative Expense of Revenue |
55.15% | 54.22% | 50.32% | 45.80% | 38.29% | 37.89% | 37.09% | 35.83% | 36.07% |
Intangible Assets out of Total Assets |
0.00 | 0.05 | 0.01 | 0.01 | 0.13 | 0.12 | 0.09 | 0.06 | 0.08 |
Share Based Compensation of Revenue |
3.04% | 2.65% | 5.25% | 12.32% | 15.92% | 21.68% | 22.66% | 21.25% | 21.90% |
Graham Net Nets |
0.04 | 0.04 | 0.12 | 0.03 | 0.01 | 0.03 | 0.03 | 0.04 | 0.05 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.44 | 9.90 | 8.62 |
Earnings Yield |
(0.13%) | (0.13%) | (0.56%) | (0.08%) | (0.04%) | (0.22%) | 0.12% | 0.38% | 0.23% |
Free Cash Flow Yield |
(0.37%) | (0.37%) | 0.01% | 0.28% | 0.46% | 1.55% | 1.60% | 1.61% | 1.94% |
Revenue per Share |
1.64 | 2.79 | 2.59 | 2.01 | 3.33 | 5.31 | 6.57 | 7.98 | 9.87 |
Operating CF per Share |
0.23 | 0.15 | 0.17 | 0.36 | 0.93 | 1.33 | 2.04 | 2.59 | 3.02 |
Capex per Share |
(0.13) | (0.22) | (0.17) | (0.09) | (0.12) | (0.21) | (0.19) | (0.28) | (0.39) |
Free Cash Flow per Share |
0.10 | (0.07) | 0.01 | 0.28 | 0.81 | 1.12 | 1.84 | 2.31 | 2.63 |
Cash per Share |
0.98 | 0.76 | 5.53 | 5.05 | 5.03 | 5.97 | 7.97 | 12.46 | 12.88 |
Shareholders Equity per Share |
0.00 | (1.07) | 5.59 | 3.19 | 3.37 | 4.47 | 6.25 | 8.07 | 10.75 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | (1.07) | 5.59 | 3.19 | 3.37 | 4.47 | 6.25 | 8.07 | 10.75 |
Free Cash Flow |
6.03 | (5.01) | 0.79 | 83.21 | 250.52 | 353.52 | 597.55 | 775.10 | 914.72 |
Working Capital |
42.00 | 9.72 | 703.70 | 1,420.24 | 1,342.25 | 1,584.49 | 2,175.09 | 3,048.40 | 3,790.88 |
Capital Expenditures |
(7.80) | (15.84) | (23.44) | (25.88) | (36.02) | (64.89) | (62.41) | (95.50) | (135.42) |
Net Current Asset Value |
99.00 | (133.84) | 648.24 | 785.23 | 531.36 | 749.89 | 1,267.42 | 1,840.14 | 2,470.64 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 825.77 | 0.00 |
Capex to Sales |
0.08 | 0.08 | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 884.89 | 0.00 |
| Other line items | |||||||||
Depreciation/Fixed assets |
0.36 | 0.40 | 0.54 | 1.15 | 0.80 | 0.56 | 0.26 | 0.26 | 0.25 |
Cash ROIC |
3.00% | (4.22%) | 0.05% | 2.73% | 7.52% | 8.76% | 11.17% | 9.83% | 9.95% |
Accounts Receivable Turnover |
2.26 | 4.46 | 4.59 | 4.54 | 4.76 | 5.01 | 4.68 | 4.84 | 5.11 |
Accounts Payable Turnover |
2.60 | 5.28 | 6.34 | 7.08 | 10.05 | 14.23 | 7.37 | 5.28 | 5.36 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
77.94 | 99.14 | 63.31 | 59.83 | 39.38 | 24.71 | 78.10 | 76.27 | 79.06 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
44.50 | 44.41 | 79.11 | 132.88 | 216.09 | 334.19 | 454.42 | 554.10 | 670.09 |
Average Payables |
9.00 | 8.82 | 14.03 | 18.39 | 23.31 | 24.37 | 55.59 | 97.72 | 128.26 |
Average Assets |
153.50 | 89.88 | 608.90 | 1,464.16 | 2,135.54 | 2,692.82 | 3,470.46 | 4,860.71 | 6,214.59 |
Average Common Equity |
(76.00) | (76.02) | 353.15 | 869.89 | 999.32 | 1,225.85 | 1,717.93 | 2,369.86 | 3,223.28 |
Columns are period end dates