Saturday 17 October 2026
Export CXDO’s income statement to Excel — free account
Crexendo Inc.
CXDO Communication Services Telecom Services
Crexendo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $68.2 million, up 12.0% from fiscal 2024. In the quarter to June 2026, revenue grew 48.9%, EPS fell 25.0% and free cash flow grew 115.4%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
5.47
0.18
−3.19%
Follow CXDO
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 7 | 5 | 7 | 4 | 2 | 4 | 6 | 8 | 7 |
P/E ratio |
0.00 | 0.00 | 0.00 | 56.37 | 15.40 | 0.00 | 0.00 | 0.00 | 79.85 | 38.06 |
Altman Z-Score |
— | — | (8.65) | 3.28 | 12.30 | 4.73 | (1.87) | 5.32 | 5.64 | 8.37 |
P/S ratio |
4.00 | 4.00 | 2.41 | 4.29 | 6.67 | 3.61 | 1.22 | 2.14 | 2.30 | 2.82 |
Altman Z″-Score (non-manufacturers) |
(58.69) | (50.31) | (39.98) | (19.57) | 4.05 | 3.79 | (6.37) | (0.50) | 1.32 | 4.31 |
P/FCF ratio |
151.30 | 151.30 | 63.84 | 36.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
(4.87) | (3.97) | (3.08) | (2.60) | (0.27) | (0.43) | (5.28) | (2.58) | (2.66) | (2.60) |
P/Operating CF |
347.85 | 347.85 | 281.02 | 128.74 | 487.82 | (190.21) | 20.35 | 43.61 | 64.28 | 81.82 |
P/B ratio |
24.97 | 24.97 | 14.33 | 14.12 | 4.24 | 1.54 | 1.11 | 2.55 | 2.72 | 3.01 |
Price to Tangible BV |
36.37 | 36.37 | 18.36 | 16.97 | 4.33 | 14.91 | 8.69 | 9.82 | 6.53 | 5.26 |
EV/Sales |
3.86 | 3.86 | 2.25 | 4.00 | 5.71 | 3.35 | 1.15 | 1.96 | 2.00 | 2.36 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 46.97 | 74.88 | 0.00 | 0.00 | 55.29 | 23.64 | 20.12 |
EV/Operating CF |
133.77 | 133.77 | 59.36 | 35.24 | 144.55 | (93.54) | (105.09) | 29.77 | 19.39 | 17.28 |
EV/FCF |
146.20 | 146.20 | 59.76 | 34.06 | (954.30) | (4.40) | (1.93) | (7.19) | (10.40) | (12.92) |
Quick Ratio |
0.60 | 1.09 | 1.21 | 1.67 | 7.22 | 0.94 | 0.91 | 1.43 | 1.96 | 3.08 |
Current Ratio |
1.03 | 1.53 | 1.66 | 1.99 | 7.72 | 1.09 | 1.19 | 1.65 | 2.22 | 3.40 |
Net Debt/EBITDA |
(0.10) | 2.33 | 16.08 | (3.41) | (12.61) | 6.14 | 0.08 | (5.17) | (3.51) | (3.93) |
Debt/Assets |
27.34% | 0.27% | 2.55% | 1.10% | 6.28% | 0.25% | 5.01% | 1.10% | 0.18% | 0.00% |
Debt/Equity |
1.88 | 0.01 | 0.06 | 0.02 | 0.07 | 0.00 | 0.07 | 0.01 | 0.00 | 0.00 |
Asset Turnover |
1.98 | 2.80 | 2.87 | 2.34 | 0.85 | 0.52 | 0.57 | 0.95 | 1.00 | 0.96 |
Operating CF/Net income |
0.40 | (0.32) | (2.03) | 1.44 | 0.08 | 0.41 | 0.01 | (9.67) | 3.75 | 1.83 |
Capex/Depreciation |
0.00 | 0.00 | (0.08) | (0.77) | (3.57) | (6.07) | (0.62) | 1.04 | (0.01) | (0.01) |
Interest Coverage |
(20.02) | (3.51) | (17.17) | 94.58 | 13.04 | (33.45) | (479.38) | (14.69) | 43.43 | 246.84 |
| (205.37%) | (86.62%) | (12.29%) | 35.67% | 52.67% | (5.33%) | (65.95%) | (0.84%) | 3.49% | 8.80% | |
| (60.74%) | (25.56%) | (5.38%) | 18.47% | 41.26% | (4.53%) | (53.34%) | (0.65%) | 2.77% | 7.11% | |
ROIC |
(226.62%) | (177.81%) | (77.10%) | 367.55% | 6.19% | (2.99%) | (60.28%) | (3.03%) | 3.42% | 9.04% |
Return on Tangible Assets |
(3,722.67%) | (100.00%) | (15.42%) | 37.97% | 39.80% | (61.48%) | (671.46%) | (4.92%) | 11.05% | 17.04% |
Average Days of Receivables |
18.69 | 17.49 | 14.93 | 13.32 | 18.44 | 32.74 | 38.22 | 29.72 | 32.85 | 35.14 |
Research and Development Expense of Revenue |
9.06% | 7.36% | 6.73% | 5.91% | 7.26% | 4.97% | 10.53% | 9.14% | 9.13% | 8.39% |
Selling, General and Administrative Expense of Revenue |
81.49% | 67.78% | 62.93% | 56.09% | 56.51% | 67.09% | 65.58% | 53.50% | 49.91% | 47.67% |
Intangible Assets out of Total Assets |
0.17 | 0.14 | 0.10 | 0.09 | 0.02 | 0.77 | 0.65 | 0.59 | 0.46 | 0.35 |
Share Based Compensation of Revenue |
7.16% | 5.62% | 3.68% | 2.76% | 3.80% | 5.80% | 11.65% | 7.24% | 4.93% | 4.30% |
Graham Net Nets |
0.01 | 0.01 | 0.03 | 0.04 | 0.14 | 0.00 | (0.04) | 0.05 | 0.10 | 0.15 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.71 | 4.07 | 0.00 | 0.00 | 0.00 | 1.68 | 2.87 |
Earnings Yield |
(2.52%) | (2.52%) | (0.78%) | 1.77% | 6.49% | (2.52%) | (76.50%) | (0.23%) | 1.25% | 2.63% |
Free Cash Flow Yield |
0.66% | 0.66% | 1.57% | 2.74% | (0.09%) | (21.09%) | (48.79%) | (12.72%) | (8.37%) | (6.47%) |
Revenue per Share |
0.68 | 0.73 | 0.83 | 0.99 | 1.04 | 1.39 | 1.64 | 2.05 | 2.27 | 2.30 |
Operating CF per Share |
(0.08) | 0.02 | 0.03 | 0.11 | 0.04 | (0.05) | (0.02) | 0.13 | 0.23 | 0.31 |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | (0.06) | (0.49) | (0.07) | 0.14 | 0.00 | 0.00 |
Free Cash Flow per Share |
(0.08) | 0.02 | 0.03 | 0.11 | (0.02) | (0.54) | (0.09) | 0.28 | 0.23 | 0.31 |
Cash per Share |
0.05 | 0.10 | 0.14 | 0.29 | 1.12 | 0.37 | 0.24 | 0.40 | 0.68 | 1.06 |
Shareholders Equity per Share |
0.04 | 0.12 | 0.14 | 0.30 | 1.63 | 3.25 | 1.81 | 1.72 | 1.92 | 2.15 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.04 | 0.12 | 0.14 | 0.30 | 1.63 | 3.25 | 1.81 | 1.72 | 1.92 | 2.15 |
Free Cash Flow |
(1.13) | 0.29 | 0.45 | 1.57 | (0.27) | (10.87) | (2.11) | 7.20 | 6.26 | 9.28 |
Working Capital |
0.06 | 0.92 | 1.32 | 2.85 | 17.22 | 0.99 | 1.96 | 6.69 | 14.79 | 29.57 |
Capital Expenditures |
— | — | (0.01) | (0.07) | (0.92) | (9.87) | (1.70) | 3.70 | (0.03) | (0.02) |
Net Current Asset Value |
(0.97) | 0.54 | 0.78 | 2.34 | 14.84 | 0.34 | (1.82) | 5.40 | 13.36 | 28.03 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 50.86 | 94.37 | 0.00 | 0.00 | 0.00 | 66.81 | 34.26 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.01 | 0.06 | 0.35 | 0.05 | (0.07) | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 54.56 | 110.26 | 0.00 | 0.00 | 0.00 | 76.72 | 40.95 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
20.83 | 18.00 | 0.74 | 0.61 | 0.09 | 0.54 | 0.83 | 5.33 | 8.45 | 16.90 |
Cash ROIC |
(51.18%) | 9.73% | 10.95% | 17.89% | (0.60%) | (14.77%) | (4.25%) | 12.95% | 8.97% | 9.75% |
Accounts Receivable Turnover |
18.96 | 21.33 | 24.43 | 28.47 | 24.19 | 16.78 | 11.64 | 12.87 | 12.41 | 11.32 |
Accounts Payable Turnover |
37.76 | 33.50 | 32.64 | 36.11 | 69.68 | 40.08 | 16.27 | 21.84 | 26.07 | 30.58 |
Inventory Turnover |
23.85 | 21.70 | 19.05 | 13.35 | 11.17 | 29.01 | 30.07 | 40.65 | 59.60 | 59.65 |
Average Days of Payables |
11.68 | 8.83 | 14.81 | 7.21 | 4.13 | 16.30 | 32.17 | 13.02 | 15.85 | 9.38 |
Days of Inventory on Hand |
17.12 | 14.64 | 25.81 | 32.05 | 37.19 | 7.91 | 18.11 | 6.47 | 6.21 | 6.56 |
Average Receivables |
0.48 | 0.48 | 0.49 | 0.51 | 0.68 | 1.67 | 3.23 | 4.13 | 4.90 | 6.02 |
Average Payables |
0.10 | 0.10 | 0.12 | 0.12 | 0.07 | 0.27 | 0.84 | 0.99 | 0.89 | 0.83 |
Average Inventory |
0.15 | 0.15 | 0.20 | 0.33 | 0.44 | 0.37 | 0.46 | 0.53 | 0.39 | 0.42 |
Average Assets |
4.60 | 3.64 | 4.14 | 6.17 | 19.24 | 53.93 | 66.39 | 55.90 | 60.55 | 71.31 |
Average Common Equity |
1.36 | 1.07 | 1.82 | 3.19 | 15.08 | 45.85 | 53.70 | 43.04 | 48.01 | 57.62 |
Columns are period end dates