| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | 1 | — | — | — | — |
| Sell | — | 10 | — | 1 | — | 4 | — | 18 | 4 | — | 1 | — |
| total | individual payouts | |
|---|---|---|
| 2023 | 0.01 |
—
|
| 2022 | 0.02 |
—
—
—
—
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 10.35 | 18.19 | 31.38 | 18.29 |
| Receivables | 4.33 | 5.48 | 6.56 | 9.14 |
| Inventory | 0.38 | 0.39 | 0.45 | 1.38 |
| Other | 1.38 | 1.94 | 2.61 | 4.33 |
| 16.95 | 26.88 | 41.90 | 34.80 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 0.77 | 1.00 | 0.65 | 1.38 |
| ST’ Debt | — | — | — | — |
| Other | 2.39 | 3.08 | 2.53 | 3.86 |
| 10.26 | 12.09 | 12.33 | 16.92 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 20.71 | 24.65 | — | — |
—
|
| ’25 | 16.06 | 16.55 | 17.50 | 18.06 |
68.17
|
| ’24 | 14.29 | 14.69 | 15.63 | 16.24 |
60.84
|
| ’23 | 12.49 | 12.67 | 13.87 | 14.16 |
53.20
|
| ’22 | 8.16 | 8.85 | 9.11 | 11.44 |
37.55
|
| ’21 | 4.51 | 5.78 | 8.81 | 9.00 |
28.09
|
| ’20 | 3.87 | 4.05 | 4.14 | 4.32 |
16.39
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2.04 | 2.75 | — | — |
—
|
| ’25 | 1.24 | 1.30 | 4.42 | 2.35 |
9.30
|
| ’24 | (0.17) | 2.65 | 1.62 | 2.18 |
6.28
|
| ’23 | (1.55) | 0.88 | 1.56 | 2.61 |
3.50
|
| ’22 | (1.74) | (0.88) | (0.05) | 2.25 |
(0.41)
|
| ’21 | (0.25) | 0.02 | (0.25) | (0.53) |
(1.01)
|
| ’20 | (0.29) | 0.38 | 0.33 | 0.22 |
0.65
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2.04 | 2.75 | — | — |
—
|
| ’25 | 1.24 | 1.28 | 4.42 | 2.35 |
9.28
|
| ’24 | (0.17) | 2.65 | 1.62 | 2.15 |
6.26
|
| ’23 | (1.56) | 0.80 | 5.35 | 2.61 |
7.20
|
| ’22 | (1.77) | (0.88) | (0.20) | 0.74 |
(2.11)
|
| ’21 | (0.28) | (10.49) | (10.80) | 0.20 |
(10.87)
|
| ’20 | (0.82) | 0.20 | 0.12 | 0.22 |
(0.27)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.02 | 0.03 | — | — |
—
|
| ’25 | 0.04 | 0.04 | 0.05 | 0.04 |
0.16
|
| ’24 | 0.01 | 0.02 | 0.00 | 0.02 |
0.06
|
| ’23 | (0.06) | (0.02) | 0.06 | 0.00 |
(0.01)
|
| ’22 | (0.05) | (0.04) | (0.03) | (1.41) |
(1.54)
|
| ’21 | (0.04) | (0.05) | (0.01) | (0.03) |
(0.12)
|
| ’20 | 0.01 | 0.03 | 0.01 | 0.37 |
0.46
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | ‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 1.61 | 1.24 | 2.92 | 3.75 | — | — | — |
Low Price
|
| — | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 5.18 | 5.66 | 7.59 | 7.65 | — | — | — |
High Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 181 | 182 | 185 | 193 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.21 | 0.29 | 0.33 | 0.35 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.55 | 53.20 | 60.84 | 68.17 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 63.56% | 59.47% | 62.04% | 62.94% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (36.17) | (0.26) | 1.89 | 5.37 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (96.33%) | (0.50%) | 3.10% | 7.88% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (35.41) | (0.36) | 1.68 | 5.07 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.75 | 3.57 | 3.33 | 3.30 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.64 | 2.05 | 2.27 | 2.30 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | (1.54) | (0.01) | 0.06 | 0.17 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.02) | 0.13 | 0.23 | 0.31 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.07) | 0.14 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.09) | 0.28 | 0.23 | 0.31 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.81 | 1.72 | 1.92 | 2.15 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.94 | 25.95 | 26.76 | 29.68 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 74.71 | 38.06 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.22 | 2.14 | 2.30 | 2.82 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.11 | 2.55 | 2.72 | 3.01 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.17 | 1.98 | 2.02 | 2.37 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.97) | (7.27) | (10.50) | (13.01) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.41) | 3.50 | 6.28 | 9.30 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.70) | 3.70 | (0.03) | (0.02) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.11) | 7.20 | 6.26 | 9.28 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.96 | 6.69 | 14.79 | 29.57 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.66 | 0.62 | 0.12 | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.81) | (9.73) | (18.08) | (31.38) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41.46 | 44.61 | 51.41 | 63.82 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (53.34%) | (0.65%) | 2.77% | 7.11% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (58.95%) | (3.03%) | 3.42% | 9.04% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (65.95%) | (0.84%) | 3.49% | 8.80% | — | — | — |
ROE
|
Crexendo Inc. (CXDO) has rocketed from a modest telecom software player to a dynamic force in the booming UCaaS market, with revenue surging from $9.1 million in 2016 to $60.8 million in 2024—a stellar 27% CAGR fueled by savvy acquisitions like BSMN Technologies and NetSapiens integration. Post-pandemic remote work demands supercharged growth, hitting over 70% YoY in 2021, while efficiency shines through with revenue per employee doubling to $329,000. Analysts forecast sustained 12% annual revenue growth through 2027, reaching $85.2 million, alongside EPS climbing to $0.23 and robust FCF generation, positioning CXDO to capture share in a $50B+ market ripe for AI-enhanced cloud comms.
After weathering 2022’s impairment storm, profitability is roaring back: 2024 delivered positive net income of $1.7 million, resilient 62% gross margins, and a cash-rich balance sheet with negligible debt. Valuation looks compelling at forward 2.3x-2.8x sales versus peers, with multiples set to contract as operating leverage kicks in—potentially driving ROE to mid-teens. Stock volatility has tracked the journey, but recent stabilization and analyst targets implying 27-59% upside scream re-rating potential amid hybrid work tailwinds.
Insider selling warrants a glance, yet the turnaround momentum—organic subscriptions dominating, innovation in AI routing, and lean execution—overpowers near-term noise. CXDO’s poised for 40%+ gains if forecasts hold, blending growth firepower with maturing fundamentals in a disruptive UCaaS arena. Dive deeper for the full breakout case!
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.