Saturday 17 October 2026 Export CXDO’s income statement to Excel — free account

Crexendo Inc.

CXDO Communication Services Telecom Services

Crexendo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $68.2 million, up 12.0% from fiscal 2024. In the quarter to June 2026, revenue grew 48.9%, EPS fell 25.0% and free cash flow grew 115.4%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

5.47 0.18 −3.19%

Follow CXDO

Alert me

Market cap: $188.5M
P/E: 39.1×
Fwd P/E: 43.0×
Dividend yield: —
F-score: 7/9
Altman Z: 8.37
Beneish M: −2.60
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.08

Total sells 26.52

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	1	—	—	—	—	—
Sell	10	—	1	—	4	—	18	4	—	1	—	—

Insider Ownership 35.37%

Capital & Financial Ratios $m

Market Cap 188.54

Revenue 80.91

Net Income 4.30

Free Cash Flow 11.55

Net Debt (13.88)

Current Ratio 2.06

Debt/Equity 0.06

P/E ratio 39.07

Fwd P/E 43.00

P/S ratio 2.22

P/B ratio 2.29

Past 5Y EPS Growth (19.04%)

This Y EPS Growth 14.35%

Next Y EPS Growth 6.07%

Next Y revenue growth 42.59%

Next 5Y EPS Growth 16.55%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 23.75%

10-year low 10-year high

P/S against its own 10 years 26.39%

10-year low 10-year high

P/B against its own 10 years 32.20%

10-year low 10-year high

EV/Sales against its own 10 years 27.74%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	0.01	0.01
2022	0.02	0.01 0.01 0.01 0.01
2021	Powerpack
2020	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	10	18	31	18
Receivables	4	5	7	9
Inventory	0	0	0	1
Other	1	2	3	4
	17	27	42	35

	2023	2024	2025	Q'26
Payables	1	1	1	1
ST’ Debt	—	—	—	—
Other	2	3	3	4
	10	12	12	17

Compound Annual Growth %

	10y	5y	3y
Sales	24.17%	32.99%	21.98%
Cash Flow	0.00%	70.41%	0.00%
Earnings	0.00%	(8.58%)	0.00%
Book Value	40.02%	19.89%	15.46%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	21	25	—	—	—
’25	16	17	17	18	68
’24	14	15	16	16	61
’23	12	13	14	14	53
’22	8	9	9	11	38
’21	5	6	9	9	28
’20	4	4	4	4	16

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	2	3	—	—	—
’25	1	1	4	2	9
’24	0	3	2	2	6
’23	(2)	1	2	3	3
’22	(2)	(1)	0	2	0
’21	0	0	0	(1)	(1)
’20	0	0	0	0	1

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	2	3	—	—	—
’25	1	1	4	2	9
’24	0	3	2	2	6
’23	(2)	1	5	3	7
’22	(2)	(1)	0	1	(2)
’21	0	(10)	(11)	0	(11)
’20	(1)	0	0	0	0

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.02	0.03	—	—	—
’25	0.04	0.04	0.05	0.04	0.16
’24	0.01	0.02	0.01	0.02	0.06
’23	(0.06)	(0.02)	0.06	0.00	(0.01)
’22	(0.05)	(0.04)	(0.03)	(1.41)	(1.54)
’21	(0.04)	(0.05)	(0.01)	(0.03)	(0.12)
’20	0.01	0.03	0.01	0.37	0.46

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	1.50	1.76	3.00	4.39	1.61	1.24	2.92	3.75	Analyst estimates 2026–2028 Powerpack
	High	—	—	3.00	4.70	12.78	8.38	5.18	5.66	7.59	7.65
People
People	Employees	53	54	56	56	58	121	181	182	185	193
	Revenue/emp, $m	0.17	0.19	0.21	0.26	0.28	0.23	0.21	0.29	0.33	0.35
Income, $m
Income, $m	Revenue	9	10	12	14	16	28	38	53	61	68
	Gross margin, %	60.25	67.94	67.93	69.86	69.81	62.05	63.56	59.47	62.04	62.94
	EBT	(3)	(1)	0	1	2	(3)	(36)	0	2	5
	EBT margin, %	(30.49)	(9.05)	(1.75)	7.93	11.59	(10.36)	(96.33)	(0.50)	3.10	7.88
	Net income	(3)	(1)	0	1	8	(2)	(35)	0	2	5
	Depreciation	0	0	0	0	0	2	3	4	3	3
Per share, $
Per share, $	Revenue	0.68	0.73	0.83	0.99	1.04	1.39	1.64	2.05	2.27	2.30
	Earnings	(0.21)	(0.07)	(0.02)	0.08	0.50	(0.12)	(1.54)	(0.01)	0.06	0.17
	Cash flow	(0.08)	0.02	0.03	0.11	0.04	(0.05)	(0.02)	0.13	0.23	0.31
	Capex	0.00	0.00	0.00	0.00	(0.06)	(0.49)	(0.07)	0.14	0.00	0.00
	Free cash flow	(0.08)	0.02	0.03	0.11	(0.02)	(0.54)	(0.09)	0.28	0.23	0.31
	Book value	0.04	0.12	0.14	0.30	1.63	3.25	1.81	1.72	1.92	2.15
	Shares, m	13	14	14	15	16	20	23	26	27	30
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	56.37	15.40	0.00	0.00	0.00	79.85	38.06
	P/S	4.00	4.00	2.41	4.29	6.67	3.61	1.22	2.14	2.30	2.82
	P/B	24.97	24.97	14.33	14.12	4.24	1.54	1.11	2.55	2.72	3.01
	EV/Sales	3.86	3.86	2.25	4.00	5.71	3.35	1.15	1.96	2.00	2.36
	EV/FCF	146.20	146.20	59.76	34.06	(954.30)	(4.40)	(1.93)	(7.19)	(10.40)	(12.92)
Cash, $m
Cash, $m	Operating cash flow	(1)	0	0	2	1	(1)	0	3	6	9
	Capex	—	—	0	0	(1)	(10)	(2)	4	0	0
	Free cash flow	(1)	0	0	2	0	(11)	(2)	7	6	9
Balance, $m
Balance, $m	Working capital	0	1	1	3	17	1	2	7	15	30
	Total debt	1	0	0	0	2	0	3	1	0	—
	Net debt	0	(1)	(2)	(4)	(16)	(7)	(3)	(10)	(18)	(31)
	Shareholders’ equity	1	2	2	4	26	66	41	45	51	64
Returns, %
Returns, %	ROA	(60.74)	(25.56)	(5.38)	18.47	41.26	(4.53)	(53.34)	(0.65)	2.77	7.11
	ROIC	(226.62)	(177.81)	(77.10)	367.55	6.19	(2.99)	(60.28)	(3.03)	3.42	9.04
	ROE	(205.37)	(86.62)	(12.29)	35.67	52.67	(5.33)	(65.95)	(0.84)	3.49	8.80

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SHEN Shenandoah Telecommunications Co	$566.4M	— (loss-making)	— (loss-making)	+5.53% (above 0%: growing)	n/m	+30.29% (above 0%: growing)	65.01%	(1.09%)	Compare
CCOI Cogent Communications Holdings, Inc.	$427.7M	— (loss-making)	— (loss-making)	−4.34% (below 0%: shrinking)	n/m	+288.37% (above 0%: growing)	46.93%	50.49%	Compare
ATNI ATN International, Inc.	$398.3M	2.5×	41.5×	+1.77% (above 0%: growing)	n/m	+71.51% (above 0%: growing)	56.94%	129.93%	Compare
OPTU Optimum Communications, Inc.	$365.5M	— (loss-making)	— (loss-making)	−5.75% (below 0%: shrinking)	n/m	−359.11% (below 0%: shrinking)	70.96%	8.21%	Compare
GOGO Gogo Inc.	$304.9M	2,130×	11.7×	−1.43% (below 0%: shrinking)	n/m	−34.40% (below 0%: shrinking)	42.01%	13.31%	Compare
CXDO Crexendo Inc.	$188.5M	39.1×	43.0×	+48.90% (above 0%: growing)	−25.00% (below 0%: shrinking)	+115.43% (above 0%: growing)	65.69%	4.28%
RDCM Radcom Ltd.	$171.4M	23.4×	— (loss-making)	−33.40% (below 0%: shrinking)	n/m	+3,354.69% (above 0%: growing)	75.08%	(31.95%)	Compare
KVHI KVH Industries, Inc.	$109.2M	— (loss-making)	47.0×	+26.67% (above 0%: growing)	−80.00% (below 0%: shrinking)	−95.84% (below 0%: shrinking)	30.63%	(0.23%)	Compare
PCLA PicoCELA Inc.	$64.4M	—	—	—	—	+33.38% (above 0%: growing)	—	—	Compare
Median of peers	$335.2M	23.4×	41.5×	−1.43%	—	+31.84%	56.94%	8.21%

All 55 Telecom Services stocks →

Crexendo Inc. (CXDO) key facts

Strength: Crexendo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $68.2 million, up 12.0% from fiscal 2024.
Crexendo Inc. (CXDO) is a Telecom Services company in the Communication Services sector, listed on Nasdaq.
As of October 16, 2026, CXDO traded at $5.47, a market capitalization of $188.5 million.
Return on equity was 8.80% and debt-to-equity 0.06.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 8.37 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.