Pricing Log in Create free account
Friday 6 November 2026 Export CXDO’s income statement to Excel — free account

Crexendo Inc.

CXDO Communication Services Telecom Services

Crexendo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $68.2 million, up 12.0% from fiscal 2024.

Revenue
+43.9%
EPS
−32.8%
Free cash flow
+10.6%
Total debt
+3,601.7%

Quarter to September 2026, against a year earlier

4.95 0.29 −5.53%
Market cap
$165.5M
P/E
40.0×
Fwd P/E
80.8×
Dividend yield
—
F-score
7/9
Altman Z
8.37
Beneish M
−2.60
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.08
Sold, $m 25.97
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — 1 — — — — — —
Sell — 1 — 4 — 18 4 — 1 — — —
Insider Ownership 35.43%

Capital & Financial Ratios $m

Size
Market Cap 165.54
Revenue ttm 88.60
Net income ttm 3.97
Free cash flow ttm 12.02
Net debt Q (18.55)
Valuation
P/E 40.05 (above 35: high)
Forward P/E 80.80 (above 35: high)
Price / sales 1.86
Forward P/S Powerpack
Price / FCF 0.00
Price / book 2.06
Financial health
Current ratio Q 2.18 (at or above 1.5: strong)
Debt / equity Q 0.05 (at or below 0.5: strong)
Interest coverage Q 13.36
Growth
Revenue growth Q +43.92% (above 0%: growing)
Operating income growth Q −17.09% (below 0%: shrinking)
EPS, this year +18.52% (at or above 15%: strong)
EPS, next year A +0.78%
Revenue, next year A +42.59% (at or above 10%: strong)
EPS, past 5 yrs −19.04% (below 0%: weak)
EPS, next 5 yrs A +16.21% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.7×, against a ten-year median of 2.5×; over the ten years it ranged from 0.7× in 2023 to 9.1× in 2020.
P/E against its own 10 years 24.54%
10-year low 10-year high
P/S against its own 10 years 16.87%
10-year low 10-year high
P/B against its own 10 years 27.33%
10-year low 10-year high
EV/Sales against its own 10 years 16.20%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—
Growth, 2022–23
−75.0%/yr
  1. 0.02 ’22
  2. 0.01 ’23 −75
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 10 18 31 23
Receivables 4 5 7 9
Inventory 0 0 0 1
Other 1 2 3 5
17 27 42 39
2023 2024 2025 Q'26
Payables 1 1 1 2
ST’ Debt — — — —
Other 2 3 3 4
10 12 12 18

Compound Annual Growth %

10y 5y 3y
Sales 24.17% 32.99% 21.98%
Cash Flow 0.00% 70.41% 0.00%
Earnings 0.00% (8.58%) 0.00%
Book Value 40.02% 19.89% 15.46%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.11 Actual 0.12

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.08 0.09 Beat by 0.01
Q1 FY26 0.08 0.10 Beat by 0.02
Q2 FY26 0.11 0.12 Beat by 0.01
Q3 FY26 0.11 0.12 Beat by 0.01
Q4 FY26 0.10 — Reports 2 March 2027

EPS $

Mar Jun Sep Dec Year
’26 0.02 0.03 0.03 — —
’25 0.04 0.04 0.05 0.04 0.16
’24 0.01 0.02 0.01 0.02 0.06
’23 (0.06) (0.02) 0.06 0.00 (0.01)
’22 (0.05) (0.04) (0.03) (1.41) (1.54)
’21 (0.04) (0.05) (0.01) (0.03) (0.12)
’20 0.01 0.03 0.01 0.37 0.46
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 21 25 25 — —
’25 16 17 17 18 68
’24 14 15 16 16 61
’23 12 13 14 14 53
’22 8 9 9 11 38
’21 5 6 9 9 28
’20 4 4 4 4 16
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 2 3 5 — —
’25 1 1 4 2 9
’24 0 3 2 2 6
’23 (2) 1 2 3 3
’22 (2) (1) 0 2 0
’21 0 0 0 (1) (1)
’20 0 0 0 0 1
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 2 3 5 — —
’25 1 1 4 2 9
’24 0 3 2 2 6
’23 (2) 1 5 3 7
’22 (2) (1) 0 1 (2)
’21 0 (10) (11) 0 (11)
’20 (1) 0 0 0 0
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 9 10 12 14 16 28 38 53 61 68 89 +25.0% 97 111 120 +20.7%
Gross margin, % 60.25 67.94 67.93 69.86 69.81 62.05 63.56 59.47 62.04 62.94 63.68 +2.7 pt
EBT (3) (1) 0 1 2 (3) (36) 0 2 5 4 n/m
EBT margin, % (30.49) (9.05) (1.75) 7.93 11.59 (10.36) (96.33) (0.50) 3.10 7.88 4.75 +38.4 pt
Net income (3) (1) 0 1 8 (2) (35) 0 2 5 4 n/m
Per share, $
Per share, $ Revenue 0.68 0.73 0.83 0.99 1.04 1.39 1.64 2.05 2.27 2.30 2.66 +14.4%
Earnings (0.21) (0.07) (0.02) 0.08 0.50 (0.12) (1.54) (0.01) 0.06 0.17 0.12 n/m
Cash flow (0.08) 0.02 0.03 0.11 0.04 (0.05) (0.02) 0.13 0.23 0.31 0.36 n/m
Capex 0.00 0.00 0.00 0.00 (0.06) (0.49) (0.07) 0.14 0.00 0.00 0.00 n/m
Free cash flow (0.08) 0.02 0.03 0.11 (0.02) (0.54) (0.09) 0.28 0.23 0.31 0.36 n/m
Book value 0.04 0.12 0.14 0.30 1.63 3.25 1.81 1.72 1.92 2.15 2.41 +56.3%
Shares, m 13 14 14 15 16 20 23 26 27 30 32 +9.3%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 56.37 15.40 0.00 0.00 0.00 79.85 38.06 40.05 19.0
P/S 2.12 2.89 2.41 4.29 6.67 3.61 1.22 2.14 2.30 2.82 1.86 3.0
P/B 37.61 18.04 14.33 14.12 4.24 1.54 1.11 2.55 2.72 3.01 2.06 9.9
EV/Sales 2.15 2.75 2.25 4.00 5.71 3.35 1.15 1.96 2.00 2.36 1.65 2.8
EV/FCF (17.04) 104.23 59.76 34.06 (954.30) (4.40) (1.93) (7.19) (10.40) (12.92) (15.06) (81.0)
Cash, $m
Cash, $m Operating cash flow (1) 0 0 2 1 (1) 0 3 6 9 12 n/m
Capex — — 0 0 (1) (10) (2) 4 0 0 0 +14.4%
Free cash flow (1) 0 0 2 0 (11) (2) 7 6 9 12 n/m
Balance, $m
Balance, $m Working capital 0 1 1 3 17 1 2 7 15 30 21 +100.3%
Net debt 0 (1) (2) (4) (16) (7) (3) (10) (18) (31) (19) n/m
Shareholders’ equity 1 2 2 4 26 66 41 45 51 64 80 +70.8%
Returns, %
Returns, % ROA (60.74) (25.56) (5.38) 18.47 41.26 (4.53) (53.34) (0.65) 2.77 7.11 4.41 +67.9 pt
ROIC (226.62) (177.81) (77.10) 367.55 6.19 (2.99) (60.28) (3.03) 3.42 9.04 3.77 +235.7 pt
ROE (205.37) (86.62) (12.29) 35.67 52.67 (5.33) (65.95) (0.84) 3.49 8.80 5.61 +214.2 pt
People
People Employees 53 54 56 56 58 121 181 182 185 193 — +15.4%
Revenue/emp, $m 0.17 0.19 0.21 0.26 0.28 0.23 0.21 0.29 0.33 0.35 — +8.3%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Crexendo Inc. vs peers in Telecom Services (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SHEN Shenandoah Telecommunications Co $538.2M — (loss-making) — (loss-making) +4.61% (above 0%: growing) n/m +20.25% (above 0%: growing) 64.96% (2.10%) Compare
ATNI ATN International, Inc. $409.6M 2.6× 2.1× +1.77% (above 0%: growing) n/m +71.51% (above 0%: growing) 56.94% 129.93% Compare
GOGO Gogo Inc. $306.9M 2,290× 52.4× −1.43% (below 0%: shrinking) n/m −34.40% (below 0%: shrinking) 42.01% 13.31% Compare
CCOI Cogent Communications Holdings, Inc. $240.2M — (loss-making) — (loss-making) −4.44% (below 0%: shrinking) n/m +111.41% (above 0%: growing) 47.51% (3.00%) Compare
OPTU Optimum Communications, Inc. $217.2M — (loss-making) — (loss-making) −5.75% (below 0%: shrinking) n/m −359.11% (below 0%: shrinking) 70.96% 8.21% Compare
RDCM Radcom Ltd. $169.2M 23.2× — (loss-making) −33.40% (below 0%: shrinking) n/m +3,354.69% (above 0%: growing) 75.08% (31.95%) Compare
CXDO Crexendo Inc. $165.5M 40.0× 80.8× +43.92% (above 0%: growing) −32.80% (below 0%: shrinking) +10.64% (above 0%: growing) 65.94% 4.30%
KVHI KVH Industries, Inc. $109.6M 205× 46.4× +35.13% (above 0%: growing) n/m −71.60% (below 0%: shrinking) 0.00% (3.23%) Compare
PCLA PicoCELA Inc. $57.7M — — — — +33.38% (above 0%: growing) — — Compare
Median of peers $228.7M 114× 46.4× −1.43% — +26.82% 56.94% (2.10%)

All 55 Telecom Services stocks →

Pay and ownership Proxy statement filed 19 October 2026

Ownership

Directors and executive officers, together 34.00%
Steven G. Mihaylo 29.10%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Crexendo Inc. (CXDO) Latest News

4 Nov

Impact 3 · · The Motley Fool transcript
Impact 3 · · Moby

3 Nov

Impact 3 · · MarketBeat transcript
Impact 3 · · ACCESS Newswire

28 Oct

Impact 4 · · ACCESS Newswire

27 Oct

Impact 4 · · ACCESS Newswire

26 Oct

Impact 4 · · ACCESS Newswire

22 Oct

Impact 4 · · MarketBeat

20 Oct

Impact 4 · · ACCESS Newswire

14 Oct

Impact 3 · · TMX Newsfile

12 Oct

Impact 4 · · ACCESS Newswire

21 Sep

Impact 4 · · ACCESS Newswire

2 Sep

Impact 3 ·

25 Aug

Impact 3 ·

18 Aug

Impact 4 · · MarketBeat
Impact 3 ·

11 Aug

Impact 4 ·
Impact 4 ·
Impact 3 · · The Motley Fool transcript

5 Aug

Impact 3 · · Moby transcript

4 Aug

Impact 4 ·
Impact 3 ·
Impact 3 · · MarketBeat transcript
Impact 3 ·

31 May

Impact 4 · · Insider Monkey

28 May

Impact 3 · · ACCESS Newswire

22 May

Impact 4 · · MarketBeat

12 May

Impact 4 · · ACCESS Newswire

6 May

Impact 4 · · GuruFocus.com
Impact 4 · · Moby
stockrow.com/CXDO · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com