Saturday 17 October 2026 Export CXDO’s income statement to Excel — free account

Crexendo Inc.

CXDO Communication Services Telecom Services

Crexendo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $68.2 million, up 12.0% from fiscal 2024. In the quarter to June 2026, revenue grew 48.9%, EPS fell 25.0% and free cash flow grew 115.4%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

5.47 0.18 −3.19%

Follow CXDO

Alert me

Market cap: $188.5M
P/E: 39.1×
Fwd P/E: 43.0×
Dividend yield: —
F-score: 7/9
Altman Z: 8.37
Beneish M: −2.60
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	4	7	5	7	4	2	4	6	8	7
P/E ratio Full definition →	0.00	0.00	0.00	56.37	15.40	0.00	0.00	0.00	79.85	38.06
Altman Z-Score Full definition →	—	—	(8.65)	3.28	12.30	4.73	(1.87)	5.32	5.64	8.37
P/S ratio Full definition →	4.00	4.00	2.41	4.29	6.67	3.61	1.22	2.14	2.30	2.82
Altman Z″-Score (non-manufacturers) Full definition →	(58.69)	(50.31)	(39.98)	(19.57)	4.05	3.79	(6.37)	(0.50)	1.32	4.31
P/FCF ratio Full definition →	151.30	151.30	63.84	36.53	0.00	0.00	0.00	0.00	0.00	0.00
Beneish M-Score Full definition →	(4.87)	(3.97)	(3.08)	(2.60)	(0.27)	(0.43)	(5.28)	(2.58)	(2.66)	(2.60)
P/Operating CF Full definition →	347.85	347.85	281.02	128.74	487.82	(190.21)	20.35	43.61	64.28	81.82
P/B ratio Full definition →	24.97	24.97	14.33	14.12	4.24	1.54	1.11	2.55	2.72	3.01
Price to Tangible BV Full definition →	36.37	36.37	18.36	16.97	4.33	14.91	8.69	9.82	6.53	5.26
EV/Sales Full definition →	3.86	3.86	2.25	4.00	5.71	3.35	1.15	1.96	2.00	2.36
EV/EBITDA Full definition →	0.00	0.00	0.00	46.97	74.88	0.00	0.00	55.29	23.64	20.12
EV/Operating CF Full definition →	133.77	133.77	59.36	35.24	144.55	(93.54)	(105.09)	29.77	19.39	17.28
EV/FCF Full definition →	146.20	146.20	59.76	34.06	(954.30)	(4.40)	(1.93)	(7.19)	(10.40)	(12.92)
Quick Ratio Full definition →	0.60	1.09	1.21	1.67	7.22	0.94	0.91	1.43	1.96	3.08
Current Ratio Full definition →	1.03	1.53	1.66	1.99	7.72	1.09	1.19	1.65	2.22	3.40
Net Debt/EBITDA Full definition →	(0.10)	2.33	16.08	(3.41)	(12.61)	6.14	0.08	(5.17)	(3.51)	(3.93)
Debt/Assets Full definition →	27.34%	0.27%	2.55%	1.10%	6.28%	0.25%	5.01%	1.10%	0.18%	0.00%
Debt/Equity Full definition →	1.88	0.01	0.06	0.02	0.07	0.00	0.07	0.01	0.00	0.00
Asset Turnover Full definition →	1.98	2.80	2.87	2.34	0.85	0.52	0.57	0.95	1.00	0.96
Operating CF/Net income Full definition →	0.40	(0.32)	(2.03)	1.44	0.08	0.41	0.01	(9.67)	3.75	1.83
Capex/Depreciation Full definition →	0.00	0.00	(0.08)	(0.77)	(3.57)	(6.07)	(0.62)	1.04	(0.01)	(0.01)
Interest Coverage Full definition →	(20.02)	(3.51)	(17.17)	94.58	13.04	(33.45)	(479.38)	(14.69)	43.43	246.84
ROE Full definition →	(205.37%)	(86.62%)	(12.29%)	35.67%	52.67%	(5.33%)	(65.95%)	(0.84%)	3.49%	8.80%
ROA Full definition →	(60.74%)	(25.56%)	(5.38%)	18.47%	41.26%	(4.53%)	(53.34%)	(0.65%)	2.77%	7.11%
ROIC Full definition →	(226.62%)	(177.81%)	(77.10%)	367.55%	6.19%	(2.99%)	(60.28%)	(3.03%)	3.42%	9.04%
Return on Tangible Assets Full definition →	(3,722.67%)	(100.00%)	(15.42%)	37.97%	39.80%	(61.48%)	(671.46%)	(4.92%)	11.05%	17.04%
Average Days of Receivables Full definition →	18.69	17.49	14.93	13.32	18.44	32.74	38.22	29.72	32.85	35.14
Research and Development Expense of Revenue Full definition →	9.06%	7.36%	6.73%	5.91%	7.26%	4.97%	10.53%	9.14%	9.13%	8.39%
Selling, General and Administrative Expense of Revenue Full definition →	81.49%	67.78%	62.93%	56.09%	56.51%	67.09%	65.58%	53.50%	49.91%	47.67%
Intangible Assets out of Total Assets Full definition →	0.17	0.14	0.10	0.09	0.02	0.77	0.65	0.59	0.46	0.35
Share Based Compensation of Revenue Full definition →	7.16%	5.62%	3.68%	2.76%	3.80%	5.80%	11.65%	7.24%	4.93%	4.30%
Graham Net Nets Full definition →	0.01	0.01	0.03	0.04	0.14	0.00	(0.04)	0.05	0.10	0.15
Graham Number Full definition →	0.00	0.00	0.00	0.71	4.07	0.00	0.00	0.00	1.68	2.87
Earnings Yield Full definition →	(2.52%)	(2.52%)	(0.78%)	1.77%	6.49%	(2.52%)	(76.50%)	(0.23%)	1.25%	2.63%
Free Cash Flow Yield Full definition →	0.66%	0.66%	1.57%	2.74%	(0.09%)	(21.09%)	(48.79%)	(12.72%)	(8.37%)	(6.47%)
Revenue per Share Full definition →	0.68	0.73	0.83	0.99	1.04	1.39	1.64	2.05	2.27	2.30
Operating CF per Share Full definition →	(0.08)	0.02	0.03	0.11	0.04	(0.05)	(0.02)	0.13	0.23	0.31
Capex per Share Full definition →	0.00	0.00	0.00	0.00	(0.06)	(0.49)	(0.07)	0.14	0.00	0.00
Free Cash Flow per Share Full definition →	(0.08)	0.02	0.03	0.11	(0.02)	(0.54)	(0.09)	0.28	0.23	0.31
Cash per Share Full definition →	0.05	0.10	0.14	0.29	1.12	0.37	0.24	0.40	0.68	1.06
Shareholders Equity per Share Full definition →	0.04	0.12	0.14	0.30	1.63	3.25	1.81	1.72	1.92	2.15
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	0.04	0.12	0.14	0.30	1.63	3.25	1.81	1.72	1.92	2.15
Free Cash Flow Full definition →	(1.13)	0.29	0.45	1.57	(0.27)	(10.87)	(2.11)	7.20	6.26	9.28
Working Capital Full definition →	0.06	0.92	1.32	2.85	17.22	0.99	1.96	6.69	14.79	29.57
Capital Expenditures Full definition →	—	—	(0.01)	(0.07)	(0.92)	(9.87)	(1.70)	3.70	(0.03)	(0.02)
Net Current Asset Value Full definition →	(0.97)	0.54	0.78	2.34	14.84	0.34	(1.82)	5.40	13.36	28.03
EV/EBIT Full definition →	0.00	0.00	0.00	50.86	94.37	0.00	0.00	0.00	66.81	34.26
Capex to Sales Full definition →	0.00	0.00	0.00	0.01	0.06	0.35	0.05	(0.07)	0.00	0.00
Price to Operating Income Full definition →	0.00	0.00	0.00	54.56	110.26	0.00	0.00	0.00	76.72	40.95
Other line items
Depreciation/Fixed assets Full definition →	20.83	18.00	0.74	0.61	0.09	0.54	0.83	5.33	8.45	16.90
Cash ROIC Full definition →	(51.18%)	9.73%	10.95%	17.89%	(0.60%)	(14.77%)	(4.25%)	12.95%	8.97%	9.75%
Accounts Receivable Turnover Full definition →	18.96	21.33	24.43	28.47	24.19	16.78	11.64	12.87	12.41	11.32
Accounts Payable Turnover Full definition →	37.76	33.50	32.64	36.11	69.68	40.08	16.27	21.84	26.07	30.58
Inventory Turnover Full definition →	23.85	21.70	19.05	13.35	11.17	29.01	30.07	40.65	59.60	59.65
Average Days of Payables Full definition →	11.68	8.83	14.81	7.21	4.13	16.30	32.17	13.02	15.85	9.38
Days of Inventory on Hand Full definition →	17.12	14.64	25.81	32.05	37.19	7.91	18.11	6.47	6.21	6.56
Average Receivables Full definition →	0.48	0.48	0.49	0.51	0.68	1.67	3.23	4.13	4.90	6.02
Average Payables Full definition →	0.10	0.10	0.12	0.12	0.07	0.27	0.84	0.99	0.89	0.83
Average Inventory Full definition →	0.15	0.15	0.20	0.33	0.44	0.37	0.46	0.53	0.39	0.42
Average Assets Full definition →	4.60	3.64	4.14	6.17	19.24	53.93	66.39	55.90	60.55	71.31
Average Common Equity Full definition →	1.36	1.07	1.82	3.19	15.08	45.85	53.70	43.04	48.01	57.62

Fold the line items

Columns are period end dates

Stockrow Weekly