Friday 6 November 2026
Export ATNI’s income statement to Excel — free account
ATN International, Inc.
ATNI Communication Services Telecom Services
ATN International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $728.0 million, roughly unchanged from fiscal 2024.
- Revenue
- +1.77%
- EPS
- +2,023.2%
- Free cash flow
- +71.5%
- Total debt
- −12.0%
Quarter to June 2026, against a year earlier
27.14
0.55
+2.07%
Follow ATNI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 457 | 481 | 451 | 439 | 455 | 603 | 726 | 762 | 729 | 728 | 734 | +5.3% | 738 | 752 | — | +1.6% | |
| Gross margin, % | 59.11 | 59.43 | 58.44 | 56.56 | 57.02 | 52.65 | 54.71 | 56.70 | 56.64 | 56.26 | 56.93 | (2.8) pt | ||||||
| EBT | 45 | 48 | 54 | 6 | 0 | (23) | (8) | (28) | (51) | (28) | 224 | n/m | ||||||
| EBT margin, % | 9.93 | 9.88 | 11.91 | 1.38 | 0.02 | (3.76) | (1.11) | (3.61) | (6.99) | (3.81) | 30.46 | (13.7) pt | ||||||
| Net income | 24 | 49 | 35 | 2 | (1) | (21) | (8) | (19) | (32) | (24) | 180 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 28.33 | 29.82 | 28.22 | 27.45 | 28.60 | 37.98 | 46.08 | 48.88 | 47.87 | 47.84 | 47.72 | +6.0% | |||||
| Earnings | 0.78 | 1.95 | 1.24 | (0.68) | (0.89) | (1.39) | (0.67) | (1.25) | (2.10) | (1.38) | 10.34 | n/m | ||||||
| Cash flow | 6.92 | 9.03 | 7.25 | 5.50 | 5.42 | 5.08 | 6.53 | 7.16 | 8.40 | 8.80 | 8.30 | +2.7% | ||||||
| Capex | (8.38) | (11.10) | (11.20) | (4.55) | (6.01) | (6.69) | (10.67) | (12.58) | (13.19) | (11.44) | (9.75) | +3.5% | ||||||
| Free cash flow | (1.46) | (2.07) | (3.95) | 0.95 | (0.59) | (1.61) | (4.13) | (5.42) | (4.79) | (2.64) | (1.46) | +6.8% | ||||||
| Book value | 50.16 | 51.45 | 51.50 | 50.43 | 47.37 | 44.26 | 42.97 | 40.90 | 39.10 | 36.40 | 46.76 | (3.5%) | ||||||
| Shares, m | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | (0.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 108.82 | 28.49 | 57.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.59 | 19.5 | |||||
| P/S | 2.96 | 1.87 | 2.53 | 2.02 | 1.46 | 1.05 | 1.03 | 0.81 | 0.35 | 0.48 | 0.56 | 1.5 | ||||||
| P/B | 1.67 | 1.09 | 1.39 | 1.10 | 0.88 | 0.90 | 1.10 | 0.96 | 0.43 | 0.63 | 0.57 | 1.0 | ||||||
| EV/Sales | 2.69 | 1.75 | 2.31 | 1.84 | 1.39 | 1.47 | 1.52 | 1.40 | 0.99 | 1.09 | 0.81 | 1.6 | ||||||
| EV/FCF | (97.34) | (25.13) | (10.41) | (37.36) | (67.07) | (19.24) | (17.18) | (12.65) | (9.93) | (19.81) | (26.51) | (31.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 112 | 146 | 116 | 88 | 86 | 81 | 103 | 112 | 128 | 134 | 128 | +2.0% | |||||
| Capex | (135) | (179) | (179) | (73) | (96) | (106) | (168) | (196) | (201) | (174) | (150) | +2.9% | ||||||
| Free cash flow | (23) | (33) | (63) | 15 | (9) | (26) | (65) | (85) | (73) | (40) | (22) | +6.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 217 | 181 | 135 | 109 | 92 | 12 | (3) | (12) | 42 | 65 | 209 | (12.6%) | |||||
| Net debt | (123) | (60) | (102) | (76) | (32) | 251 | 362 | 454 | 468 | 448 | 181 | n/m | ||||||
| Shareholders’ equity | 809 | 830 | 823 | 806 | 754 | 702 | 677 | 638 | 595 | 554 | 719 | (4.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.13 | 2.62 | 1.71 | (0.97) | (1.28) | (1.64) | (0.63) | (1.12) | (1.83) | (1.24) | 8.96 | (2.4) pt | |||||
| ROIC | 4.67 | 4.49 | 5.29 | 1.15 | 0.79 | (0.99) | 0.48 | 0.75 | (0.05) | 1.77 | 19.23 | (2.9) pt | ||||||
| ROE | 1.54 | 3.84 | 2.40 | (1.33) | (1.81) | (3.04) | (1.52) | (2.96) | (5.20) | (3.66) | 24.97 | (5.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,800 | 1,800 | 1,700 | 1,700 | 1,700 | 2,300 | 2,400 | 2,300 | 2,300 | 2,100 | — | +1.7% | |||||
| Revenue/emp, $m | 0.25 | 0.27 | 0.27 | 0.26 | 0.27 | 0.26 | 0.30 | 0.33 | 0.32 | 0.35 | — | +3.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
ATN International, Inc. vs peers in Telecom Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GLIBA Liberty Capital Corporation | $993.7M | 12.0× | 8.7× | +3.89% (above 0%: growing) | n/m | −90.48% (below 0%: shrinking) | 49.06% | 13.48% | Compare |
| GLIBK GCI Liberty, Inc. - Series C GCI Group | $988.0M | 12.3× | — | +3.89% (above 0%: growing) | n/m | −90.48% (below 0%: shrinking) | 49.06% | 13.48% | Compare |
| SHEN Shenandoah Telecommunications Co | $538.2M | — (loss-making) | — (loss-making) | +4.61% (above 0%: growing) | n/m | +20.25% (above 0%: growing) | 64.96% | (2.10%) | Compare |
| ATNI ATN International, Inc. | $409.6M | 2.6× | 2.1× | +1.77% (above 0%: growing) | n/m | +71.51% (above 0%: growing) | 56.94% | 129.93% | |
| GOGO Gogo Inc. | $306.9M | 2,290× | 52.4× | −1.43% (below 0%: shrinking) | n/m | −34.40% (below 0%: shrinking) | 42.01% | 13.31% | Compare |
| CCOI Cogent Communications Holdings, Inc. | $240.2M | — (loss-making) | — (loss-making) | −4.44% (below 0%: shrinking) | n/m | +111.41% (above 0%: growing) | 47.51% | (3.00%) | Compare |
| OPTU Optimum Communications, Inc. | $217.2M | — (loss-making) | — (loss-making) | −5.75% (below 0%: shrinking) | n/m | −359.11% (below 0%: shrinking) | 70.96% | 8.21% | Compare |
| RDCM Radcom Ltd. | $169.2M | 23.2× | — (loss-making) | −33.40% (below 0%: shrinking) | n/m | +3,354.69% (above 0%: growing) | 75.08% | (31.95%) | Compare |
| CXDO Crexendo Inc. | $165.5M | 40.0× | 80.8× | +43.92% (above 0%: growing) | −32.80% (below 0%: shrinking) | +10.64% (above 0%: growing) | 65.94% | 4.30% | Compare |
| Median of peers | $273.6M | 23.2× | 52.4× | +1.23% | — | −11.88% | 57.01% | 6.26% |
Pay and ownership Proxy statement filed 29 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 3.04m | 2.26m | 63.69 |
| 2024 | 2.20m | 73.61k | 33.82 |
| 2023 | 3.58m | 2.74m | 75.35 |
| 2022 | 3.23m | 3.17m | 85.56 |
| 2021 | 3.38m | 2.52m | 74.18 |
Ownership
Directors and executive officers, together
5.60%
Cornelius B. Prior, Jr.
29.60%
Global Alpha Capital Management Ltd.
10.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement