Crexendo Inc. (CXDO) vs Shenandoah Telecommunications Co (SHEN)

Crexendo Inc. and Shenandoah Telecommunications Co are both Telecom Services companies. Shenandoah Telecommunications Co is the larger, with a market value of $566.4M against $188.5M — 3.0× the size. Shenandoah Telecommunications Co has negative trailing earnings, so its P/E is not meaningful; Crexendo Inc. trades at 39.1×. Crexendo Inc. grew revenue faster over the last twelve months: 25.5% against 5.01%. Crexendo Inc. has the higher net margin (5.31% vs −12.2%) and the higher return on invested capital (3.83% vs −0.80%). Across the 20 metrics below, Crexendo Inc. leads on 15 and Shenandoah Telecommunications Co on 5.

Valuation

Metric CXDO SHEN Telecom Services median
P/E 39.07 n/m 13.80
P/S 2.22 1.57 0.83
P/B 2.29 0.67 1.35
Price to free cash flow n/m n/m 8.86
EV/EBITDA 19.07 11.00 6.37
EV/Sales 2.04 3.39 1.82
Earnings yield 2.56% (7.57%) 2.02%
Free cash flow yield (5.68%) (39.44%) 5.99%

Profitability

Metric CXDO SHEN Telecom Services median
Gross margin 62.82% 64.85% 51.26%
Operating margin 4.86% (5.32%) 7.62%
Net margin 5.31% (12.23%) 4.22%
Free cash flow margin 14.28% (61.74%) 4.98%
Return on equity 6.30% (5.09%) 5.80%
Return on assets 4.98% (2.37%) 0.00%
Return on invested capital 3.83% (0.80%) 3.41%

Growth

Metric CXDO SHEN Telecom Services median
Revenue growth (TTM) 25.49% 5.01% 3.31%
EPS growth (last fiscal year) 166.67% (120.06%) 0.62%
Revenue growth, 5-year CAGR 32.99% 10.14% 2.53%
Net income growth, 5-year CAGR (8.58%) 0.00% 0.00%

Health

Metric CXDO SHEN Telecom Services median
Debt to equity 0.06 0.83 0.63
Current ratio 2.06 0.85 1.13
Net debt to EBITDA (3.93) 5.35 1.86

Dividend

Metric CXDO SHEN Telecom Services median
Dividend yield — 1.07% 2.72%
Payout ratio — — 0.43

Size

Metric CXDO SHEN Telecom Services median
Market cap 188.54m 566.38m 2.77b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack