Saturday 17 October 2026
Export CXAI’s income statement to Excel — free account
CXApp Inc.
CXAI Technology Software Application
CXApp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.6 million, down 35.8% from fiscal 2024. In the quarter to June 2026, revenue grew 38.5%, EPS grew 37.5%, free cash flow grew 23.9% and total debt rose 33.6%, each against the same quarter a year earlier.
1.92
0.02
−1.03%
Follow CXAI
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 482.50 | 480.00 | 58.50 | 51.50 | 15.00 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 524.50 | 550.00 | 1,050.00 | 353.50 | 126.80 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 2 | — | — | 46 | 41 | 35 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | — | 0.00 | 0.16 | 0.17 | 0.13 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 8 | 7 | 7 | 5 | ||||
| Gross margin, % | — | — | — | — | — | — | 75.63 | 76.23 | 82.01 | 87.39 | |||||
| EBT | — | — | — | — | (4) | 9 | (29) | (57) | (20) | (14) | |||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | (342.64) | (776.41) | (280.64) | (294.98) | |||||
| Net income | — | 0 | — | — | (4) | 9 | (29) | (54) | (19) | (13) | |||||
| Depreciation | — | — | — | — | — | — | 10 | 40 | 4 | 5 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 1.23 | 32.29 | 22.45 | 9.79 | ||||
| Earnings | — | — | — | — | (35.08) | 66.72 | 31.95 | (182.84) | (61.00) | (29.00) | |||||
| Cash flow | — | — | — | — | (4.42) | (4.31) | (2.74) | (78.52) | (23.02) | (22.17) | |||||
| Capex | — | — | — | — | 0.00 | 0.00 | (0.07) | (0.49) | (0.09) | (0.05) | |||||
| Free cash flow | — | — | — | — | (4.42) | (4.31) | (2.81) | (79.00) | (23.11) | (22.22) | |||||
| Book value | — | — | — | — | (260.32) | (152.85) | 3.39 | 111.35 | 49.00 | 29.86 | |||||
| Shares, m | — | — | — | — | 0 | 0 | 7 | 0 | 0 | 0 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 17.08 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 410.17 | 1.94 | 4.05 | 1.70 | |||||
| P/B | — | — | — | — | — | — | 148.53 | 0.56 | 1.86 | 0.56 | |||||
| EV/Sales | — | — | — | — | — | — | 409.43 | 1.09 | 4.01 | 2.05 | |||||
| EV/FCF | — | — | — | — | — | — | (178.97) | (0.45) | (3.90) | (0.90) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (1) | (1) | (19) | (18) | (7) | (10) | ||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |||||
| Free cash flow | — | — | — | — | (1) | (1) | (19) | (18) | (7) | (10) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 1 | 0 | 3 | (1) | (4) | 7 | ||||
| Total debt | — | — | — | — | — | — | — | — | 5 | 13 | |||||
| Net debt | — | — | — | — | (1) | 0 | (6) | (6) | 0 | 2 | |||||
| Shareholders’ equity | — | — | — | — | (30) | (21) | 23 | 25 | 16 | 14 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | (2.91) | 3.29 | (18.90) | (162.82) | (56.76) | (41.95) | ||||
| ROIC | — | — | — | — | 0.00 | 0.00 | (106.19) | (171.88) | (56.41) | (70.69) | |||||
| ROE | — | — | — | — | (1.61) | (35.83) | (2,540.05) | (219.80) | (94.70) | (91.11) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
CXApp Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AMST Amesite Inc. | $5.8M | — (loss-making) | 2.8× | +41.76% (above 0%: growing) | n/m | −30.31% (below 0%: shrinking) | 100.00% | (1,329.58%) | Compare |
| ORKT Orangekloud Technology Inc. | $5.8M | — | — | — | — | — | — | — | Compare |
| LDTCF LeddarTech Holdings Inc. | $5.7M | — (loss-making) | — (loss-making) | −87.91% (below 0%: shrinking) | n/m | +39.91% (above 0%: growing) | 100.00% | (5,586.30%) | Compare |
| WCT Wellchange Holdings Company Limited | $4.8M | — | — | — | — | −893.52% (below 0%: shrinking) | — | — | Compare |
| CXAI CXApp Inc. | $4.5M | — (loss-making) | — (loss-making) | +38.51% (above 0%: growing) | n/m | +23.88% (above 0%: growing) | 63.22% | (243.15%) | |
| JTAI Jet.AI Inc. | $4.3M | 0.0× | — (loss-making) | +139.01% (above 0%: growing) | n/m | +5.16% (above 0%: growing) | (3.45%) | (50.43%) | Compare |
| RMSG Real Messenger Corporation | $4.1M | — (loss-making) | — | — | n/m | −340.95% (below 0%: shrinking) | — | 0.00% | Compare |
| CAUD Collective Audience, Inc. | $4.1M | — (loss-making) | — | — | n/m | −213.84% (below 0%: shrinking) | 88.69% | 8.17% | Compare |
| ILLR Triller Group Inc. | $3.8M | — (loss-making) | — | +72.44% (above 0%: growing) | n/m | +29.09% (above 0%: growing) | (244.94%) | 0.00% | Compare |
| Median of peers | $4.6M | — | — | +57.10% | — | −30.31% | 88.69% | (25.21%) |
CXApp Inc. (CXAI) key facts
- Concern: CXApp Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.6 million, down 35.8% from fiscal 2024.
- CXApp Inc. (CXAI) is a Software Application company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, CXAI traded at $1.92, a market capitalization of $4.5 million.
- Return on equity was −91.1% and debt-to-equity 0.56.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −5.05 (distress zone) for fiscal 2025.