Tuesday 3 November 2026 Export CRWV’s income statement to Excel — free account

CoreWeave Inc.

CRWV Technology Software Infrastructure

CoreWeave Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.1 billion, up 167.9% from fiscal 2024.

Revenue: +112.5%
EPS: −90.0%
Free cash flow: −112.4%
Total debt: +219.2%

Quarter to June 2026, against a year earlier

Nasdaq 100

53.44 3.29 +6.56%

Follow CRWV

Alert me

Market cap: $27.7B
P/E: 0.0×
Fwd P/E: −10.6×
Dividend yield: —
F-score: n/a
Altman Z: 0.21
Beneish M: 0.09
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
ROE Full definition →	(50.22%)	(47.80%)	(81.89%)	0.00%	+7 more TTM periods Free account
ROA Full definition →	(3.73%)	(4.11%)	(3.56%)	(5.00%)
ROIC Full definition →	(0.43%)	(0.38%)	(0.14%)	0.63%
Return on Tangible Assets Full definition →	(5.46%)	(6.58%)	(5.54%)	(5.25%)
Average Days of Receivables Full definition →	122.20	124.27	225.43	140.66
Free Cash Flow per Share Full definition →	(24.78)	(20.14)	(16.67)	(16.19)
Free Cash Flow Full definition →	(13,655.00)	(10,616.00)	(7,251.00)	(8,061.37)
Capital Expenditures Full definition →	(20,566.00)	(16,597.00)	(10,309.00)	(9,746.99)
Other line items
Cash ROIC Full definition →	(29.23%)	(32.29%)	(25.09%)	(39.42%)
Accounts Receivable Turnover Full definition →	3.39	3.92	2.86	0.00
Accounts Payable Turnover Full definition →	1.02	0.83	1.17	0.00
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	536.21	645.21	407.70	375.16
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00
Tax Rate Full definition →	0.00	(0.01)	(0.04)	(0.01)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	11.46%	13.52%	15.49%	24.28%
Share Based Compensation of Revenue Full definition →	8.16%	9.62%	12.28%	11.17%
Interest Coverage Full definition →	(0.12)	(0.11)	(0.04)	0.16
Operating CF/Net income Full definition →	(3.58)	(3.75)	(2.56)	(2.05)
Depreciation/Fixed assets Full definition →	0.09	0.09	0.08	0.10
Capex/Depreciation Full definition →	(4.99)	(5.07)	(4.02)	(4.65)
Revenue per Share Full definition →	13.78	11.82	11.80	8.65
Operating CF per Share Full definition →	12.54	11.35	7.03	3.39
Capex per Share Full definition →	(37.32)	(31.49)	(23.70)	(19.58)
Capex to Sales Full definition →	2.71	2.67	2.01	2.26

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly