Saturday 17 October 2026 Export CRWV’s income statement to Excel — free account

CoreWeave Inc.

CoreWeave Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.1 billion, up 167.9% from fiscal 2024. In the quarter to June 2026, revenue grew 112.5%, EPS fell 90.0%, free cash flow fell 112.4% and total debt rose 219.2%, each against the same quarter a year earlier. Member of the Nasdaq 100.

61.39 8.30 −11.91%

Follow CRWV

Alert me

Market cap: $38.4B
P/E: 0.0×
Fwd P/E: −22.2×
Dividend yield: —
F-score: n/a
Altman Z: 0.21
Beneish M: 0.09
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
ROE Full definition →	+7 more TTM periods Free account	0.00%	(81.89%)	(47.80%)	(50.22%)
ROA Full definition →		(4.83%)	(3.56%)	(4.11%)	(3.73%)
ROIC Full definition →		0.63%	(0.14%)	(0.38%)	(0.43%)
Return on Tangible Assets Full definition →		(5.07%)	(5.54%)	(6.58%)	(5.46%)
Average Days of Receivables Full definition →		140.66	225.43	124.27	122.20
Free Cash Flow per Share Full definition →		(16.19)	(16.67)	(20.14)	(24.78)
Free Cash Flow Full definition →		(8,061.37)	(7,251.00)	(10,616.00)	(13,655.00)
Capital Expenditures Full definition →		(9,746.99)	(10,309.00)	(16,597.00)	(20,566.00)
Other line items
Cash ROIC Full definition →		(39.42%)	(25.09%)	(32.29%)	(29.23%)
Accounts Receivable Turnover Full definition →		0.00	2.86	3.92	3.39
Accounts Payable Turnover Full definition →		0.00	1.17	0.83	1.02
Inventory Turnover Full definition →		0.00	0.00	0.00	0.00
Average Days of Payables Full definition →		375.16	407.70	645.21	536.21
Days of Inventory on Hand Full definition →		0.00	0.00	0.00	0.00
Tax Rate Full definition →		(0.01)	(0.04)	(0.01)	0.00
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		24.28%	15.49%	13.52%	11.46%
Share Based Compensation of Revenue Full definition →		11.17%	12.28%	9.62%	8.16%
Interest Coverage Full definition →		0.16	(0.04)	(0.11)	(0.12)
Operating CF/Net income Full definition →		(2.12)	(2.56)	(3.75)	(3.58)
Depreciation/Fixed assets Full definition →		0.10	0.08	0.09	0.09
Capex/Depreciation Full definition →		(4.65)	(4.02)	(5.07)	(4.99)
Revenue per Share Full definition →		8.65	11.80	11.82	13.78
Operating CF per Share Full definition →		3.39	7.03	11.35	12.54
Capex per Share Full definition →		(19.58)	(23.70)	(31.49)	(37.32)
Capex to Sales Full definition →		2.26	2.01	2.67	2.71

Show all line items

Columns are period end dates

Stockrow Weekly