Monday 12 October 2026 Export all CRSR data to Excel Powerpack

Corsair Gaming, Inc.

Corsair Gaming, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 11.9% from fiscal 2024. In the quarter to June 2026, revenue fell 1.80%, EPS grew 153.3%, free cash flow grew 162.3% and total debt fell 4.92%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

13.55 0.08 −0.59%

Follow CRSR

Alert me

Market cap: $1.5B
P/E: 40.4×
Fwd P/E: 69.3×
Dividend yield: —
F-score: 6/9
Altman Z: 1.93
Beneish M: −2.75
Dividend safety: 41/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.96

Total sells 0.16

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	2	—	—	—	—	—	—	—	—	—	—	—
Sell	1	—	—	—	—	—	—	—	—	1	—	—

Insider Ownership 55.97%

Capital & Financial Ratios $m

Market Cap 1,470.00

Revenue 1,451.47

Net Income 37.86

Free Cash Flow 89.72

Net Debt (75.32)

Current Ratio 1.75

Debt/Equity 0.18

P/E ratio 40.42

Fwd P/E 69.30

P/S ratio 1.00

P/B ratio 2.19

Past 5Y EPS Growth —

This Y EPS Growth 45.05%

Next Y EPS Growth (7.85%)

Next Y revenue growth (2.14%)

Next 5Y EPS Growth 12.38%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 61.72%

10-year low 10-year high

P/S against its own 10 years 59.41%

10-year low 10-year high

P/B against its own 10 years 49.47%

10-year low 10-year high

EV/Sales against its own 10 years 47.83%

10-year low 10-year high

EV/FCF against its own 10 years 19.53%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2019	Powerpack
2018	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	178	109	99	194
Receivables	253	219	234	160
Inventory	240	260	303	265
Other	—	—	—	—
	712	623	665	647

	2023	2024	2025	Q'26
Payables	240	207	213	179
ST’ Debt	12	12	6	6
Other	166	177	212	184
	418	396	431	369

Compound Annual Growth %

	10y	5y	3y
Sales	—	(2.86%)	2.31%
Cash Flow	—	(21.58%)	(8.94%)
Earnings	—	0.00%	0.00%
Book Value	—	7.69%	(0.03%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	355	314	—	—	—
’25	370	320	346	437	1,472
’24	337	261	304	414	1,316
’23	354	325	363	417	1,460
’22	381	284	312	399	1,375
’21	529	473	391	511	1,904
’20	309	380	457	556	1,702

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	30	75	—	—	—
’25	19	30	(37)	38	50
’24	(26)	(18)	25	56	36
’23	42	2	(12)	57	89
’22	(6)	16	35	21	66
’21	28	32	(34)	(5)	20
’20	2	74	25	69	169

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	26	72	—	—	—
’25	16	27	(41)	33	35
’24	(29)	(21)	22	54	26
’23	37	(1)	(15)	55	76
’22	(10)	9	27	15	40
’21	26	29	(37)	(8)	9
’20	0	72	23	65	160

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.11	0.08	—	—	—
’25	(0.10)	(0.16)	(0.09)	0.22	(0.12)
’24	(0.12)	(0.28)	(0.56)	0.01	(0.95)
’23	(0.01)	0.01	(0.03)	0.06	0.03
’22	(0.03)	(0.62)	(0.09)	0.12	(0.63)
’21	0.47	0.28	0.02	0.25	1.01
’20	0.01	0.26	0.40	0.43	1.14

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	14.09	20.05	10.96	11.45	5.60	5.35	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	51.37	49.60	23.98	20.72	14.13	13.02
People
People	Employees	—	—	—	1,990	2,411	2,490	2,480	2,387	2,567	2,355
	Revenue/emp, $m	0.00	0.00	0.00	0.55	0.71	0.76	0.55	0.61	0.51	0.63
Income, $m
Income, $m	Revenue	595	856	938	1,097	1,702	1,904	1,375	1,460	1,316	1,472
	Gross margin, %	22.69	21.50	20.55	20.44	27.34	26.99	21.57	24.68	24.89	28.92
	EBT	35	17	(11)	(13)	122	115	(64)	(3)	(62)	(12)
	EBT margin, %	5.88	1.99	(1.14)	(1.22)	7.17	6.02	(4.64)	(0.24)	(4.68)	(0.83)
	Net income	29	0	(14)	(8)	103	101	(54)	(1)	(83)	(15)
	Depreciation	3	14	40	40	46	47	54	51	52	54
Per share, $
Per share, $	Revenue	0.00	9.30	12.42	14.39	19.74	20.42	14.28	14.25	12.64	13.89
	Earnings	0.32	0.13	(0.18)	(0.11)	1.20	1.08	(0.63)	0.03	(0.95)	(0.12)
	Cash flow	0.00	(0.03)	0.01	0.49	1.96	0.22	0.69	0.87	0.34	0.47
	Capex	0.00	0.00	(0.11)	(0.12)	(0.10)	(0.12)	(0.27)	(0.12)	(0.10)	(0.14)
	Free cash flow	0.00	(0.03)	(0.10)	0.37	1.85	0.10	0.42	0.75	0.25	0.33
	Book value	0.00	2.73	0.00	2.84	5.07	6.09	6.59	6.62	5.80	5.98
	Shares, m	0	92	75	76	86	93	96	102	104	106
Valuation, ×
Valuation, ×	P/E	38.18	38.18	38.18	38.18	30.61	19.28	0.00	461.33	0.00	0.00
	P/S	0.92	0.92	0.92	0.92	1.84	1.03	0.96	0.97	0.52	0.43
	P/B	4.97	4.97	4.97	4.97	7.14	3.45	2.08	2.09	1.14	0.99
	EV/Sales	1.22	1.22	1.22	1.22	1.95	1.12	1.02	0.99	0.57	0.44
	EV/FCF	15.74	15.74	15.74	15.74	20.76	232.36	35.08	18.83	28.92	18.78
Cash, $m
Cash, $m	Operating cash flow	30	(3)	0	37	169	20	66	89	36	50
	Capex	(4)	(7)	(8)	(9)	(9)	(11)	(26)	(13)	(10)	(15)
	Free cash flow	30	(3)	(8)	28	160	9	40	76	26	35
Balance, $m
Balance, $m	Working capital	91	104	97	130	186	259	280	293	227	235
	Total debt	71	285	423	506	330	248	239	198	174	121
	Net debt	22	266	395	454	197	183	85	20	64	23
	Shareholders’ equity	32	251	—	217	437	568	634	678	604	634
Returns, %
Returns, %	ROA	5.99	10.08	0.00	(1.29)	8.70	7.62	(4.62)	0.24	(7.65)	(1.00)
	ROIC	0.00	0.00	3.45	2.21	15.60	11.48	(4.76)	0.87	(4.67)	0.20
	ROE	27.10	11.21	(6.63)	(4.42)	31.56	20.08	(10.14)	0.49	(15.47)	(2.01)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
QBTS D-Wave Quantum Inc.	$5.5B	— (loss-making)	— (loss-making)	−0.61% (below 0%: shrinking)	n/m	−105.81% (below 0%: shrinking)	55.40%	(1,732.05%)	Compare
RGTI Rigetti Computing, Inc.	$4.7B	— (loss-making)	— (loss-making)	+185.29% (above 0%: growing)	n/m	−27.18% (below 0%: shrinking)	42.58%	(546.17%)	Compare
QUBT Quantum Computing Inc.	$1.7B	— (loss-making)	— (loss-making)	+34.04% (above 0%: growing)	n/m	−62.17% (below 0%: shrinking)	(8,323.61%)	0.00%	Compare
CRSR Corsair Gaming, Inc.	$1.4B	40.6×	69.3×	−1.80% (below 0%: shrinking)	n/m	+162.25% (above 0%: growing)	33.18%	2.42%
CRCT Cricut, Inc.	$1.3B	15.0×	— (loss-making)	−9.20% (below 0%: shrinking)	+58.33% (above 0%: growing)	+34.12% (above 0%: growing)	74.48%	30.34%	Compare
QMCO Quantum Corporation	$1.2B	— (loss-making)	— (loss-making)	+25.69% (above 0%: growing)	n/m	+103.05% (above 0%: growing)	39.26%	6.23%	Compare
UMAC Unusual Machines, Inc.	$1.1B	— (loss-making)	— (loss-making)	+687.31% (above 0%: growing)	n/m	−723.81% (below 0%: shrinking)	34.70%	(46.85%)	Compare
SSYS Stratasys, Ltd.	$705.1M	— (loss-making)	— (loss-making)	−0.35% (below 0%: shrinking)	n/m	−86.34% (below 0%: shrinking)	42.32%	(9.79%)	Compare
DDD 3D Systems Corporation	$556.6M	— (loss-making)	— (loss-making)	−0.27% (below 0%: shrinking)	n/m	+62.75% (above 0%: growing)	36.44%	(11.26%)	Compare
Median of peers	$1.2B	—	—	+12.71%	—	−44.67%	40.79%	(10.53%)

All 38 Computer Hardware stocks →

Corsair Gaming, Inc. (CRSR) key facts

Strength: Corsair Gaming, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 11.9% from fiscal 2024.
Corsair Gaming, Inc. (CRSR) is a Computer Hardware company in the Technology sector, listed on Nasdaq.
As of October 12, 2026, CRSR traded at $13.55, a market capitalization of $1.5 billion.
Return on equity was −2.01% and debt-to-equity 0.18.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.93 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.