Monday 12 October 2026
Export all CRSR data to Excel Powerpack
Corsair Gaming, Inc.
CRSR Technology Computer Hardware
Corsair Gaming, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 11.9% from fiscal 2024. In the quarter to June 2026, revenue fell 1.80%, EPS grew 153.3%, free cash flow grew 162.3% and total debt fell 4.92%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
13.55
0.08
−0.59%
Follow CRSR
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 4 | 7 | 4 | 5 | — | — | — | — | — |
P/E ratio |
0.00 | 0.00 | 461.33 | 0.00 | 19.28 | 30.61 | 38.18 | 38.18 | 38.18 | 38.18 |
Altman Z-Score |
1.93 | 1.74 | 2.68 | 2.40 | 3.63 | 4.00 | — | — | — | — |
P/S ratio |
0.43 | 0.52 | 0.97 | 0.96 | 1.03 | 1.84 | 0.92 | 0.92 | 0.92 | 0.92 |
P/FCF ratio |
18.12 | 26.45 | 18.57 | 32.96 | 212.56 | 19.53 | 11.88 | 11.88 | 11.88 | 11.88 |
Altman Z″-Score (non-manufacturers) |
2.13 | 1.78 | 2.61 | 2.23 | 2.98 | 2.25 | 0.90 | — | — | 5.41 |
Beneish M-Score |
(2.75) | (3.09) | (2.82) | (2.86) | (2.15) | (2.45) | — | — | — | — |
P/Operating CF |
16.50 | 12.39 | 24.84 | 62.17 | (402.42) | 45.52 | 16.28 | 16.28 | 16.28 | 16.28 |
Dividend Safety Score |
41 | — | — | — | — | — | — | — | — | — |
P/B ratio |
0.99 | 1.14 | 2.09 | 2.08 | 3.45 | 7.14 | 4.97 | 4.97 | 4.97 | 4.97 |
Price to Tangible BV |
4.18 | 8.03 | 10.48 | 18.85 | 77.09 | 0.00 | 4.97 | 4.97 | 4.97 | 4.97 |
EV/Sales |
0.44 | 0.57 | 0.99 | 1.02 | 1.12 | 1.95 | 1.22 | 1.22 | 1.22 | 1.22 |
EV/EBITDA |
11.60 | 387.36 | 23.82 | 0.00 | 11.61 | 16.27 | 14.73 | 14.73 | 14.73 | 14.73 |
EV/Operating CF |
13.02 | 20.98 | 16.13 | 21.18 | 106.08 | 19.66 | 14.08 | 14.08 | 14.08 | 14.08 |
EV/FCF |
18.78 | 28.92 | 18.83 | 35.08 | 232.36 | 20.76 | 15.74 | 15.74 | 15.74 | 15.74 |
Quick Ratio |
0.77 | 0.83 | 1.03 | 1.14 | 0.80 | 0.84 | 0.85 | 0.68 | 0.90 | 0.94 |
Current Ratio |
1.54 | 1.57 | 1.70 | 1.82 | 1.58 | 1.37 | 1.43 | 1.44 | 1.68 | 1.65 |
Net Debt/EBITDA |
0.40 | 33.02 | 0.33 | (66.80) | 0.99 | 0.97 | 7.07 | 6.39 | 4.22 | 0.50 |
Debt/Assets |
9.68% | 14.04% | 14.60% | 18.40% | 18.52% | 25.14% | 47.73% | 0.00% | 0.00% | 29.83% |
Debt/Equity |
0.19 | 0.29 | 0.29 | 0.38 | 0.44 | 0.76 | 2.33 | 0.00 | 1.14 | 2.22 |
Asset Turnover |
1.18 | 1.02 | 1.10 | 1.04 | 1.44 | 1.43 | 1.69 | 0.00 | 7.19 | 1.23 |
Operating CF/Net income |
(4.02) | (0.36) | 27.97 | (1.09) | 0.20 | 1.64 | (4.42) | (0.03) | (0.25) | 1.03 |
Capex/Depreciation |
(0.28) | (0.19) | (0.25) | (0.49) | (0.24) | (0.20) | (0.22) | (0.21) | 0.00 | 0.00 |
Interest Coverage |
0.22 | (3.78) | 0.56 | (5.73) | 7.80 | 4.51 | 0.67 | 0.67 | 8.91 | 26.67 |
| (2.01%) | (15.47%) | 0.49% | (10.14%) | 20.08% | 31.56% | (4.42%) | (6.63%) | 11.21% | 27.10% | |
| (1.00%) | (7.65%) | 0.24% | (4.62%) | 7.62% | 8.70% | (1.29%) | 0.00% | 10.08% | 5.99% | |
ROIC |
0.20% | (4.67%) | 0.87% | (4.76%) | 11.48% | 15.60% | 2.21% | 3.45% | 0.00% | 0.00% |
Return on Tangible Assets |
(4.69%) | (38.62%) | 0.98% | (19.36%) | 36.60% | 51.08% | (5.78%) | (12.59%) | 10.62% | 30.21% |
Average Days of Receivables |
57.98 | 60.63 | 63.32 | 62.55 | 55.84 | 62.96 | 67.31 | 47.50 | 51.17 | 50.30 |
Research and Development Expense of Revenue |
4.70% | 5.13% | 4.47% | 4.84% | 3.17% | 2.94% | 3.42% | 3.41% | 2.45% | 2.52% |
Selling, General and Administrative Expense of Revenue |
24.09% | 23.55% | 19.54% | 20.72% | 16.58% | 15.10% | 14.86% | 14.82% | 13.43% | 13.45% |
Intangible Assets out of Total Assets |
0.39 | 0.42 | 0.40 | 0.43 | 0.41 | 0.44 | 0.57 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
2.25% | 2.32% | 2.11% | 1.61% | 0.91% | 0.34% | 0.35% | 0.29% | 0.00% | 0.00% |
Graham Net Nets |
0.07 | (0.01) | 0.02 | (0.03) | (0.03) | (0.06) | 0.42 | 0.42 | 0.42 | 0.42 |
Graham Number |
0.00 | 0.00 | 2.11 | 0.00 | 12.22 | 11.62 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(2.02%) | (14.37%) | 0.22% | (4.48%) | 5.19% | 3.27% | 2.62% | 2.62% | 2.62% | 2.62% |
Free Cash Flow Yield |
5.52% | 3.78% | 5.39% | 3.03% | 0.47% | 5.12% | 8.42% | 8.42% | 8.42% | 8.42% |
Revenue per Share |
13.89 | 12.64 | 14.25 | 14.28 | 20.42 | 19.74 | 14.39 | 12.42 | 9.30 | 0.00 |
Operating CF per Share |
0.47 | 0.34 | 0.87 | 0.69 | 0.22 | 1.96 | 0.49 | 0.01 | (0.03) | 0.00 |
Capex per Share |
(0.14) | (0.10) | (0.12) | (0.27) | (0.12) | (0.10) | (0.12) | (0.11) | 0.00 | 0.00 |
Free Cash Flow per Share |
0.33 | 0.25 | 0.75 | 0.42 | 0.10 | 1.85 | 0.37 | (0.10) | (0.03) | 0.00 |
Cash per Share |
0.93 | 1.05 | 1.74 | 1.60 | 0.70 | 1.55 | 0.68 | 0.37 | 0.21 | 0.00 |
Shareholders Equity per Share |
5.98 | 5.80 | 6.62 | 6.59 | 6.09 | 5.07 | 2.84 | 0.00 | 2.73 | 0.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
5.98 | 5.80 | 6.62 | 6.59 | 6.09 | 5.07 | 2.84 | 0.00 | 2.73 | 0.00 |
Free Cash Flow |
34.75 | 25.93 | 76.39 | 40.07 | 9.22 | 159.96 | 28.08 | (7.92) | (2.98) | 29.89 |
Working Capital |
234.52 | 227.08 | 293.10 | 279.80 | 259.03 | 185.59 | 129.88 | 97.00 | 104.00 | 91.00 |
Capital Expenditures |
(15.37) | (9.95) | (12.76) | (26.31) | (10.97) | (8.99) | (9.02) | (8.34) | (6.64) | (3.98) |
Net Current Asset Value |
45.23 | (8.14) | 32.17 | (40.38) | (63.44) | (185.75) | (413.13) | 316.00 | (222.00) | 24.00 |
EV/EBIT |
314.27 | 0.00 | 148.44 | 0.00 | 15.53 | 20.97 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
Price to Operating Income |
303.31 | 0.00 | 146.39 | 0.00 | 14.21 | 19.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.72 | 1.74 | 1.57 | 1.53 | 2.77 | 2.78 | 2.64 | 3.33 | 1.57 | 0.67 |
Cash ROIC |
4.07% | 2.92% | 7.24% | 3.90% | 1.05% | 17.75% | 3.63% | (1.76%) | (0.54%) | 19.66% |
Accounts Receivable Turnover |
6.51 | 5.58 | 5.97 | 5.22 | 6.51 | 6.86 | 6.77 | 7.75 | 8.48 | 5.89 |
Accounts Payable Turnover |
4.99 | 4.42 | 5.34 | 5.28 | 5.19 | 5.14 | 5.18 | 5.40 | 5.89 | 4.04 |
Inventory Turnover |
3.72 | 3.95 | 5.08 | 4.39 | 5.30 | 6.56 | 5.82 | 5.69 | 6.51 | 4.47 |
Average Days of Payables |
74.13 | 76.49 | 79.65 | 58.22 | 61.99 | 88.42 | 76.11 | 75.95 | 65.82 | 84.90 |
Days of Inventory on Hand |
105.79 | 95.97 | 79.72 | 65.22 | 78.32 | 66.69 | 63.17 | 73.01 | 61.47 | 73.79 |
Average Receivables |
226.27 | 235.96 | 244.46 | 263.47 | 292.46 | 247.98 | 162.17 | 121.00 | 101.00 | 101.00 |
Average Payables |
209.88 | 223.59 | 206.00 | 204.08 | 267.88 | 240.83 | 168.51 | 138.00 | 114.00 | 114.00 |
Average Inventory |
281.66 | 250.08 | 216.44 | 245.52 | 262.16 | 188.54 | 150.03 | 131.00 | 103.00 | 103.00 |
Average Assets |
1,244.81 | 1,296.65 | 1,327.35 | 1,317.32 | 1,325.76 | 1,186.92 | 648.86 | 0.00 | 119.00 | 484.50 |
Average Common Equity |
618.93 | 641.17 | 656.06 | 601.12 | 502.79 | 327.08 | 189.89 | 207.00 | 107.00 | 107.00 |
Columns are period end dates