Monday 12 October 2026 Export all CRSR data to Excel Powerpack

Corsair Gaming, Inc.

Corsair Gaming, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 11.9% from fiscal 2024. In the quarter to June 2026, revenue fell 1.80%, EPS grew 153.3%, free cash flow grew 162.3% and total debt fell 4.92%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

13.55 0.08 −0.59%

Follow CRSR

Alert me

Market cap: $1.5B
P/E: 40.4×
Fwd P/E: 69.3×
Dividend yield: —
F-score: 6/9
Altman Z: 1.93
Beneish M: −2.75
Dividend safety: 41/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17	Dec '16
Piotroski F-Score Full definition →	6	4	7	4	5	—	—	—	—	—
P/E ratio Full definition →	0.00	0.00	461.33	0.00	19.28	30.61	38.18	38.18	38.18	38.18
Altman Z-Score Full definition →	1.93	1.74	2.68	2.40	3.63	4.00	—	—	—	—
P/S ratio Full definition →	0.43	0.52	0.97	0.96	1.03	1.84	0.92	0.92	0.92	0.92
P/FCF ratio Full definition →	18.12	26.45	18.57	32.96	212.56	19.53	11.88	11.88	11.88	11.88
Altman Z″-Score (non-manufacturers) Full definition →	2.13	1.78	2.61	2.23	2.98	2.25	0.90	—	—	5.41
Beneish M-Score Full definition →	(2.75)	(3.09)	(2.82)	(2.86)	(2.15)	(2.45)	—	—	—	—
P/Operating CF Full definition →	16.50	12.39	24.84	62.17	(402.42)	45.52	16.28	16.28	16.28	16.28
Dividend Safety Score Full definition →	41	—	—	—	—	—	—	—	—	—
P/B ratio Full definition →	0.99	1.14	2.09	2.08	3.45	7.14	4.97	4.97	4.97	4.97
Price to Tangible BV Full definition →	4.18	8.03	10.48	18.85	77.09	0.00	4.97	4.97	4.97	4.97
EV/Sales Full definition →	0.44	0.57	0.99	1.02	1.12	1.95	1.22	1.22	1.22	1.22
EV/EBITDA Full definition →	11.60	387.36	23.82	0.00	11.61	16.27	14.73	14.73	14.73	14.73
EV/Operating CF Full definition →	13.02	20.98	16.13	21.18	106.08	19.66	14.08	14.08	14.08	14.08
EV/FCF Full definition →	18.78	28.92	18.83	35.08	232.36	20.76	15.74	15.74	15.74	15.74
Quick Ratio Full definition →	0.77	0.83	1.03	1.14	0.80	0.84	0.85	0.68	0.90	0.94
Current Ratio Full definition →	1.54	1.57	1.70	1.82	1.58	1.37	1.43	1.44	1.68	1.65
Net Debt/EBITDA Full definition →	0.40	33.02	0.33	(66.80)	0.99	0.97	7.07	6.39	4.22	0.50
Debt/Assets Full definition →	9.68%	14.04%	14.60%	18.40%	18.52%	25.14%	47.73%	0.00%	0.00%	29.83%
Debt/Equity Full definition →	0.19	0.29	0.29	0.38	0.44	0.76	2.33	0.00	1.14	2.22
Asset Turnover Full definition →	1.18	1.02	1.10	1.04	1.44	1.43	1.69	0.00	7.19	1.23
Operating CF/Net income Full definition →	(4.02)	(0.36)	27.97	(1.09)	0.20	1.64	(4.42)	(0.03)	(0.25)	1.03
Capex/Depreciation Full definition →	(0.28)	(0.19)	(0.25)	(0.49)	(0.24)	(0.20)	(0.22)	(0.21)	0.00	0.00
Interest Coverage Full definition →	0.22	(3.78)	0.56	(5.73)	7.80	4.51	0.67	0.67	8.91	26.67
ROE Full definition →	(2.01%)	(15.47%)	0.49%	(10.14%)	20.08%	31.56%	(4.42%)	(6.63%)	11.21%	27.10%
ROA Full definition →	(1.00%)	(7.65%)	0.24%	(4.62%)	7.62%	8.70%	(1.29%)	0.00%	10.08%	5.99%
ROIC Full definition →	0.20%	(4.67%)	0.87%	(4.76%)	11.48%	15.60%	2.21%	3.45%	0.00%	0.00%
Return on Tangible Assets Full definition →	(4.69%)	(38.62%)	0.98%	(19.36%)	36.60%	51.08%	(5.78%)	(12.59%)	10.62%	30.21%
Average Days of Receivables Full definition →	57.98	60.63	63.32	62.55	55.84	62.96	67.31	47.50	51.17	50.30
Research and Development Expense of Revenue Full definition →	4.70%	5.13%	4.47%	4.84%	3.17%	2.94%	3.42%	3.41%	2.45%	2.52%
Selling, General and Administrative Expense of Revenue Full definition →	24.09%	23.55%	19.54%	20.72%	16.58%	15.10%	14.86%	14.82%	13.43%	13.45%
Intangible Assets out of Total Assets Full definition →	0.39	0.42	0.40	0.43	0.41	0.44	0.57	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	2.25%	2.32%	2.11%	1.61%	0.91%	0.34%	0.35%	0.29%	0.00%	0.00%
Graham Net Nets Full definition →	0.07	(0.01)	0.02	(0.03)	(0.03)	(0.06)	0.42	0.42	0.42	0.42
Graham Number Full definition →	0.00	0.00	2.11	0.00	12.22	11.62	0.00	0.00	0.00	0.00
Earnings Yield Full definition →	(2.02%)	(14.37%)	0.22%	(4.48%)	5.19%	3.27%	2.62%	2.62%	2.62%	2.62%
Free Cash Flow Yield Full definition →	5.52%	3.78%	5.39%	3.03%	0.47%	5.12%	8.42%	8.42%	8.42%	8.42%
Revenue per Share Full definition →	13.89	12.64	14.25	14.28	20.42	19.74	14.39	12.42	9.30	0.00
Operating CF per Share Full definition →	0.47	0.34	0.87	0.69	0.22	1.96	0.49	0.01	(0.03)	0.00
Capex per Share Full definition →	(0.14)	(0.10)	(0.12)	(0.27)	(0.12)	(0.10)	(0.12)	(0.11)	0.00	0.00
Free Cash Flow per Share Full definition →	0.33	0.25	0.75	0.42	0.10	1.85	0.37	(0.10)	(0.03)	0.00
Cash per Share Full definition →	0.93	1.05	1.74	1.60	0.70	1.55	0.68	0.37	0.21	0.00
Shareholders Equity per Share Full definition →	5.98	5.80	6.62	6.59	6.09	5.07	2.84	0.00	2.73	0.00
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	5.98	5.80	6.62	6.59	6.09	5.07	2.84	0.00	2.73	0.00
Free Cash Flow Full definition →	34.75	25.93	76.39	40.07	9.22	159.96	28.08	(7.92)	(2.98)	29.89
Working Capital Full definition →	234.52	227.08	293.10	279.80	259.03	185.59	129.88	97.00	104.00	91.00
Capital Expenditures Full definition →	(15.37)	(9.95)	(12.76)	(26.31)	(10.97)	(8.99)	(9.02)	(8.34)	(6.64)	(3.98)
Net Current Asset Value Full definition →	45.23	(8.14)	32.17	(40.38)	(63.44)	(185.75)	(413.13)	316.00	(222.00)	24.00
EV/EBIT Full definition →	314.27	0.00	148.44	0.00	15.53	20.97	0.00	0.00	0.00	0.00
Capex to Sales Full definition →	0.01	0.01	0.01	0.02	0.01	0.01	0.01	0.01	0.00	0.00
Price to Operating Income Full definition →	303.31	0.00	146.39	0.00	14.21	19.73	0.00	0.00	0.00	0.00
Other line items
Depreciation/Fixed assets Full definition →	1.72	1.74	1.57	1.53	2.77	2.78	2.64	3.33	1.57	0.67
Cash ROIC Full definition →	4.07%	2.92%	7.24%	3.90%	1.05%	17.75%	3.63%	(1.76%)	(0.54%)	19.66%
Accounts Receivable Turnover Full definition →	6.51	5.58	5.97	5.22	6.51	6.86	6.77	7.75	8.48	5.89
Accounts Payable Turnover Full definition →	4.99	4.42	5.34	5.28	5.19	5.14	5.18	5.40	5.89	4.04
Inventory Turnover Full definition →	3.72	3.95	5.08	4.39	5.30	6.56	5.82	5.69	6.51	4.47
Average Days of Payables Full definition →	74.13	76.49	79.65	58.22	61.99	88.42	76.11	75.95	65.82	84.90
Days of Inventory on Hand Full definition →	105.79	95.97	79.72	65.22	78.32	66.69	63.17	73.01	61.47	73.79
Average Receivables Full definition →	226.27	235.96	244.46	263.47	292.46	247.98	162.17	121.00	101.00	101.00
Average Payables Full definition →	209.88	223.59	206.00	204.08	267.88	240.83	168.51	138.00	114.00	114.00
Average Inventory Full definition →	281.66	250.08	216.44	245.52	262.16	188.54	150.03	131.00	103.00	103.00
Average Assets Full definition →	1,244.81	1,296.65	1,327.35	1,317.32	1,325.76	1,186.92	648.86	0.00	119.00	484.50
Average Common Equity Full definition →	618.93	641.17	656.06	601.12	502.79	327.08	189.89	207.00	107.00	107.00

Fold the line items

Columns are period end dates

Stockrow Weekly