Monday 2 November 2026 Export CRSR’s income statement to Excel — free account

Corsair Gaming, Inc.

CRSR Technology Computer Hardware

Corsair Gaming, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 11.9% from fiscal 2024.

Revenue: −1.80%
EPS: +137.5%
Free cash flow: +162.3%
Total debt: −4.92%

Quarter to June 2026, against a year earlier

Insider buying

12.60 1.13 −8.23%

Follow CRSR

Alert me

Market cap: $1.5B
P/E: 40.8×
Fwd P/E: 48.8×
Dividend yield: —
F-score: 6/9
Altman Z: 1.93
Beneish M: −2.75
Dividend safety: 41/100

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	—	5	4	7	4	6
P/E ratio Full definition →	38.18	38.18	38.18	38.18	30.61	19.28	0.00	461.33	0.00	0.00
Altman Z-Score Full definition →	—	—	—	—	4.00	3.63	2.40	2.68	1.74	1.93
P/S ratio Full definition →	0.92	0.92	0.92	0.92	1.84	1.03	0.96	0.97	0.52	0.43
P/FCF ratio Full definition →	11.88	11.88	11.88	11.88	19.53	212.56	32.96	18.57	26.45	18.12
Altman Z″-Score (non-manufacturers) Full definition →	5.41	—	—	0.90	2.25	2.98	2.23	2.61	1.78	2.13
Beneish M-Score Full definition →	—	—	—	—	(2.45)	(2.15)	(2.86)	(2.82)	(3.09)	(2.75)
P/Operating CF Full definition →	16.28	16.28	16.28	16.28	45.52	(402.42)	62.17	24.84	12.39	16.50
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	41
P/B ratio Full definition →	4.97	4.97	4.97	4.97	7.14	3.45	2.08	2.09	1.14	0.99
Price to Tangible BV Full definition →	4.97	4.97	4.97	4.97	0.00	77.09	18.85	10.48	8.03	4.18
EV/Sales Full definition →	1.22	1.22	1.22	1.22	1.95	1.12	1.02	0.99	0.57	0.44
EV/EBITDA Full definition →	14.73	14.73	14.73	14.73	16.27	11.61	0.00	23.82	387.36	11.60
EV/Operating CF Full definition →	14.08	14.08	14.08	14.08	19.66	106.08	21.18	16.13	20.98	13.02
EV/FCF Full definition →	15.74	15.74	15.74	15.74	20.76	232.36	35.08	18.83	28.92	18.78
Quick Ratio Full definition →	0.94	0.90	0.68	0.85	0.84	0.80	1.14	1.03	0.83	0.77
Current Ratio Full definition →	1.65	1.68	1.44	1.43	1.37	1.58	1.82	1.70	1.57	1.54
Net Debt/EBITDA Full definition →	0.50	4.22	6.39	7.07	0.97	0.99	(66.80)	0.33	33.02	0.40
Debt/Assets Full definition →	29.83%	0.00%	0.00%	47.73%	25.14%	18.52%	18.40%	14.60%	14.04%	9.68%
Debt/Equity Full definition →	2.22	1.14	0.00	2.33	0.76	0.44	0.38	0.29	0.29	0.19
Asset Turnover Full definition →	1.23	7.19	0.00	1.69	1.43	1.44	1.04	1.10	1.02	1.18
Operating CF/Net income Full definition →	1.03	(0.25)	(0.03)	(4.42)	1.64	0.20	(1.09)	27.97	(0.36)	(4.02)
Capex/Depreciation Full definition →	0.00	0.00	(0.21)	(0.22)	(0.20)	(0.24)	(0.49)	(0.25)	(0.19)	(0.28)
Interest Coverage Full definition →	26.67	8.91	0.67	0.67	4.51	7.80	(5.73)	0.56	(3.78)	0.22
ROE Full definition →	27.10%	11.21%	(6.63%)	(4.42%)	31.56%	20.08%	(10.14%)	0.49%	(15.47%)	(2.01%)
ROA Full definition →	5.99%	10.08%	0.00%	(1.29%)	8.70%	7.62%	(4.62%)	0.24%	(7.65%)	(1.00%)
ROIC Full definition →	0.00%	0.00%	3.45%	2.21%	15.60%	11.48%	(4.76%)	0.87%	(4.67%)	0.20%
Return on Tangible Assets Full definition →	30.21%	10.62%	(12.59%)	(5.78%)	51.08%	36.60%	(19.36%)	0.98%	(38.62%)	(4.69%)
Average Days of Receivables Full definition →	50.30	51.17	47.50	67.31	62.96	55.84	62.55	63.32	60.63	57.98
Research and Development Expense of Revenue Full definition →	2.52%	2.45%	3.41%	3.42%	2.94%	3.17%	4.84%	4.47%	5.13%	4.70%
Selling, General and Administrative Expense of Revenue Full definition →	13.45%	13.43%	14.82%	14.86%	15.10%	16.58%	20.72%	19.54%	23.55%	24.09%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.57	0.44	0.41	0.43	0.40	0.42	0.39
Share Based Compensation of Revenue Full definition →	0.00%	0.00%	0.29%	0.35%	0.34%	0.91%	1.61%	2.11%	2.32%	2.25%
Graham Net Nets Full definition →	0.42	0.42	0.42	0.42	(0.06)	(0.03)	(0.03)	0.02	(0.01)	0.07
Graham Number Full definition →	0.00	0.00	0.00	0.00	11.62	12.22	0.00	2.11	0.00	0.00
Earnings Yield Full definition →	2.62%	2.62%	2.62%	2.62%	3.27%	5.19%	(4.48%)	0.22%	(14.37%)	(2.02%)
Free Cash Flow Yield Full definition →	8.42%	8.42%	8.42%	8.42%	5.12%	0.47%	3.03%	5.39%	3.78%	5.52%
Revenue per Share Full definition →	0.00	9.30	12.42	14.39	19.74	20.42	14.28	14.25	12.64	13.89
Operating CF per Share Full definition →	0.00	(0.03)	0.01	0.49	1.96	0.22	0.69	0.87	0.34	0.47
Capex per Share Full definition →	0.00	0.00	(0.11)	(0.12)	(0.10)	(0.12)	(0.27)	(0.12)	(0.10)	(0.14)
Free Cash Flow per Share Full definition →	0.00	(0.03)	(0.10)	0.37	1.85	0.10	0.42	0.75	0.25	0.33
Cash per Share Full definition →	0.00	0.21	0.37	0.68	1.55	0.70	1.60	1.74	1.05	0.93
Shareholders Equity per Share Full definition →	0.00	2.73	0.00	2.84	5.07	6.09	6.59	6.62	5.80	5.98
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	0.00	2.73	0.00	2.84	5.07	6.09	6.59	6.62	5.80	5.98
Free Cash Flow Full definition →	29.89	(2.98)	(7.92)	28.08	159.96	9.22	40.07	76.39	25.93	34.75
Working Capital Full definition →	91.00	104.00	97.00	129.88	185.59	259.03	279.80	293.10	227.08	234.52
Capital Expenditures Full definition →	(3.98)	(6.64)	(8.34)	(9.02)	(8.99)	(10.97)	(26.31)	(12.76)	(9.95)	(15.37)
Net Current Asset Value Full definition →	24.00	(222.00)	316.00	(413.13)	(185.75)	(63.44)	(40.38)	32.17	(8.14)	45.23
EV/EBIT Full definition →	0.00	0.00	0.00	0.00	20.97	15.53	0.00	148.44	0.00	314.27
Capex to Sales Full definition →	0.00	0.00	0.01	0.01	0.01	0.01	0.02	0.01	0.01	0.01
Price to Operating Income Full definition →	0.00	0.00	0.00	0.00	19.73	14.21	0.00	146.39	0.00	303.31
Other line items
Depreciation/Fixed assets Full definition →	0.67	1.57	3.33	2.64	2.78	2.77	1.53	1.57	1.74	1.72
Cash ROIC Full definition →	19.66%	(0.54%)	(1.76%)	3.63%	17.75%	1.05%	3.90%	7.24%	2.92%	4.07%
Accounts Receivable Turnover Full definition →	5.89	8.48	7.75	6.77	6.86	6.51	5.22	5.97	5.58	6.51
Accounts Payable Turnover Full definition →	4.04	5.89	5.40	5.18	5.14	5.19	5.28	5.34	4.42	4.99
Inventory Turnover Full definition →	4.47	6.51	5.69	5.82	6.56	5.30	4.39	5.08	3.95	3.72
Average Days of Payables Full definition →	84.90	65.82	75.95	76.11	88.42	61.99	58.22	79.65	76.49	74.13
Days of Inventory on Hand Full definition →	73.79	61.47	73.01	63.17	66.69	78.32	65.22	79.72	95.97	105.79
Average Receivables Full definition →	101.00	101.00	121.00	162.17	247.98	292.46	263.47	244.46	235.96	226.27
Average Payables Full definition →	114.00	114.00	138.00	168.51	240.83	267.88	204.08	206.00	223.59	209.88
Average Inventory Full definition →	103.00	103.00	131.00	150.03	188.54	262.16	245.52	216.44	250.08	281.66
Average Assets Full definition →	484.50	119.00	0.00	648.86	1,186.92	1,325.76	1,317.32	1,327.35	1,296.65	1,244.81
Average Common Equity Full definition →	107.00	107.00	207.00	189.89	327.08	502.79	601.12	656.06	641.17	618.93

Show all line items

Columns are period end dates · fundamentals updated 25 Oct 2026

Stockrow Weekly