Monday 12 October 2026
Export all CRSR data to Excel Powerpack
Corsair Gaming, Inc.
CRSR Technology Computer Hardware
Corsair Gaming, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 billion, up 11.9% from fiscal 2024. In the quarter to June 2026, revenue fell 1.80%, EPS grew 153.3%, free cash flow grew 162.3% and total debt fell 4.92%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
13.55
0.08
−0.59%
Follow CRSR
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 5 | 4 | 7 | 4 | 6 |
P/E ratio |
38.18 | 38.18 | 38.18 | 38.18 | 30.61 | 19.28 | 0.00 | 461.33 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | — | 4.00 | 3.63 | 2.40 | 2.68 | 1.74 | 1.93 |
P/S ratio |
0.92 | 0.92 | 0.92 | 0.92 | 1.84 | 1.03 | 0.96 | 0.97 | 0.52 | 0.43 |
P/FCF ratio |
11.88 | 11.88 | 11.88 | 11.88 | 19.53 | 212.56 | 32.96 | 18.57 | 26.45 | 18.12 |
Altman Z″-Score (non-manufacturers) |
5.41 | — | — | 0.90 | 2.25 | 2.98 | 2.23 | 2.61 | 1.78 | 2.13 |
Beneish M-Score |
— | — | — | — | (2.45) | (2.15) | (2.86) | (2.82) | (3.09) | (2.75) |
P/Operating CF |
16.28 | 16.28 | 16.28 | 16.28 | 45.52 | (402.42) | 62.17 | 24.84 | 12.39 | 16.50 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 41 |
P/B ratio |
4.97 | 4.97 | 4.97 | 4.97 | 7.14 | 3.45 | 2.08 | 2.09 | 1.14 | 0.99 |
Price to Tangible BV |
4.97 | 4.97 | 4.97 | 4.97 | 0.00 | 77.09 | 18.85 | 10.48 | 8.03 | 4.18 |
EV/Sales |
1.22 | 1.22 | 1.22 | 1.22 | 1.95 | 1.12 | 1.02 | 0.99 | 0.57 | 0.44 |
EV/EBITDA |
14.73 | 14.73 | 14.73 | 14.73 | 16.27 | 11.61 | 0.00 | 23.82 | 387.36 | 11.60 |
EV/Operating CF |
14.08 | 14.08 | 14.08 | 14.08 | 19.66 | 106.08 | 21.18 | 16.13 | 20.98 | 13.02 |
EV/FCF |
15.74 | 15.74 | 15.74 | 15.74 | 20.76 | 232.36 | 35.08 | 18.83 | 28.92 | 18.78 |
Quick Ratio |
0.94 | 0.90 | 0.68 | 0.85 | 0.84 | 0.80 | 1.14 | 1.03 | 0.83 | 0.77 |
Current Ratio |
1.65 | 1.68 | 1.44 | 1.43 | 1.37 | 1.58 | 1.82 | 1.70 | 1.57 | 1.54 |
Net Debt/EBITDA |
0.50 | 4.22 | 6.39 | 7.07 | 0.97 | 0.99 | (66.80) | 0.33 | 33.02 | 0.40 |
Debt/Assets |
29.83% | 0.00% | 0.00% | 47.73% | 25.14% | 18.52% | 18.40% | 14.60% | 14.04% | 9.68% |
Debt/Equity |
2.22 | 1.14 | 0.00 | 2.33 | 0.76 | 0.44 | 0.38 | 0.29 | 0.29 | 0.19 |
Asset Turnover |
1.23 | 7.19 | 0.00 | 1.69 | 1.43 | 1.44 | 1.04 | 1.10 | 1.02 | 1.18 |
Operating CF/Net income |
1.03 | (0.25) | (0.03) | (4.42) | 1.64 | 0.20 | (1.09) | 27.97 | (0.36) | (4.02) |
Capex/Depreciation |
0.00 | 0.00 | (0.21) | (0.22) | (0.20) | (0.24) | (0.49) | (0.25) | (0.19) | (0.28) |
Interest Coverage |
26.67 | 8.91 | 0.67 | 0.67 | 4.51 | 7.80 | (5.73) | 0.56 | (3.78) | 0.22 |
| 27.10% | 11.21% | (6.63%) | (4.42%) | 31.56% | 20.08% | (10.14%) | 0.49% | (15.47%) | (2.01%) | |
| 5.99% | 10.08% | 0.00% | (1.29%) | 8.70% | 7.62% | (4.62%) | 0.24% | (7.65%) | (1.00%) | |
ROIC |
0.00% | 0.00% | 3.45% | 2.21% | 15.60% | 11.48% | (4.76%) | 0.87% | (4.67%) | 0.20% |
Return on Tangible Assets |
30.21% | 10.62% | (12.59%) | (5.78%) | 51.08% | 36.60% | (19.36%) | 0.98% | (38.62%) | (4.69%) |
Average Days of Receivables |
50.30 | 51.17 | 47.50 | 67.31 | 62.96 | 55.84 | 62.55 | 63.32 | 60.63 | 57.98 |
Research and Development Expense of Revenue |
2.52% | 2.45% | 3.41% | 3.42% | 2.94% | 3.17% | 4.84% | 4.47% | 5.13% | 4.70% |
Selling, General and Administrative Expense of Revenue |
13.45% | 13.43% | 14.82% | 14.86% | 15.10% | 16.58% | 20.72% | 19.54% | 23.55% | 24.09% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.57 | 0.44 | 0.41 | 0.43 | 0.40 | 0.42 | 0.39 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.29% | 0.35% | 0.34% | 0.91% | 1.61% | 2.11% | 2.32% | 2.25% |
Graham Net Nets |
0.42 | 0.42 | 0.42 | 0.42 | (0.06) | (0.03) | (0.03) | 0.02 | (0.01) | 0.07 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 11.62 | 12.22 | 0.00 | 2.11 | 0.00 | 0.00 |
Earnings Yield |
2.62% | 2.62% | 2.62% | 2.62% | 3.27% | 5.19% | (4.48%) | 0.22% | (14.37%) | (2.02%) |
Free Cash Flow Yield |
8.42% | 8.42% | 8.42% | 8.42% | 5.12% | 0.47% | 3.03% | 5.39% | 3.78% | 5.52% |
Revenue per Share |
0.00 | 9.30 | 12.42 | 14.39 | 19.74 | 20.42 | 14.28 | 14.25 | 12.64 | 13.89 |
Operating CF per Share |
0.00 | (0.03) | 0.01 | 0.49 | 1.96 | 0.22 | 0.69 | 0.87 | 0.34 | 0.47 |
Capex per Share |
0.00 | 0.00 | (0.11) | (0.12) | (0.10) | (0.12) | (0.27) | (0.12) | (0.10) | (0.14) |
Free Cash Flow per Share |
0.00 | (0.03) | (0.10) | 0.37 | 1.85 | 0.10 | 0.42 | 0.75 | 0.25 | 0.33 |
Cash per Share |
0.00 | 0.21 | 0.37 | 0.68 | 1.55 | 0.70 | 1.60 | 1.74 | 1.05 | 0.93 |
Shareholders Equity per Share |
0.00 | 2.73 | 0.00 | 2.84 | 5.07 | 6.09 | 6.59 | 6.62 | 5.80 | 5.98 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | 2.73 | 0.00 | 2.84 | 5.07 | 6.09 | 6.59 | 6.62 | 5.80 | 5.98 |
Free Cash Flow |
29.89 | (2.98) | (7.92) | 28.08 | 159.96 | 9.22 | 40.07 | 76.39 | 25.93 | 34.75 |
Working Capital |
91.00 | 104.00 | 97.00 | 129.88 | 185.59 | 259.03 | 279.80 | 293.10 | 227.08 | 234.52 |
Capital Expenditures |
(3.98) | (6.64) | (8.34) | (9.02) | (8.99) | (10.97) | (26.31) | (12.76) | (9.95) | (15.37) |
Net Current Asset Value |
24.00 | (222.00) | 316.00 | (413.13) | (185.75) | (63.44) | (40.38) | 32.17 | (8.14) | 45.23 |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 20.97 | 15.53 | 0.00 | 148.44 | 0.00 | 314.27 |
Capex to Sales |
0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 19.73 | 14.21 | 0.00 | 146.39 | 0.00 | 303.31 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.67 | 1.57 | 3.33 | 2.64 | 2.78 | 2.77 | 1.53 | 1.57 | 1.74 | 1.72 |
Cash ROIC |
19.66% | (0.54%) | (1.76%) | 3.63% | 17.75% | 1.05% | 3.90% | 7.24% | 2.92% | 4.07% |
Accounts Receivable Turnover |
5.89 | 8.48 | 7.75 | 6.77 | 6.86 | 6.51 | 5.22 | 5.97 | 5.58 | 6.51 |
Accounts Payable Turnover |
4.04 | 5.89 | 5.40 | 5.18 | 5.14 | 5.19 | 5.28 | 5.34 | 4.42 | 4.99 |
Inventory Turnover |
4.47 | 6.51 | 5.69 | 5.82 | 6.56 | 5.30 | 4.39 | 5.08 | 3.95 | 3.72 |
Average Days of Payables |
84.90 | 65.82 | 75.95 | 76.11 | 88.42 | 61.99 | 58.22 | 79.65 | 76.49 | 74.13 |
Days of Inventory on Hand |
73.79 | 61.47 | 73.01 | 63.17 | 66.69 | 78.32 | 65.22 | 79.72 | 95.97 | 105.79 |
Average Receivables |
101.00 | 101.00 | 121.00 | 162.17 | 247.98 | 292.46 | 263.47 | 244.46 | 235.96 | 226.27 |
Average Payables |
114.00 | 114.00 | 138.00 | 168.51 | 240.83 | 267.88 | 204.08 | 206.00 | 223.59 | 209.88 |
Average Inventory |
103.00 | 103.00 | 131.00 | 150.03 | 188.54 | 262.16 | 245.52 | 216.44 | 250.08 | 281.66 |
Average Assets |
484.50 | 119.00 | 0.00 | 648.86 | 1,186.92 | 1,325.76 | 1,317.32 | 1,327.35 | 1,296.65 | 1,244.81 |
Average Common Equity |
107.00 | 107.00 | 207.00 | 189.89 | 327.08 | 502.79 | 601.12 | 656.06 | 641.17 | 618.93 |
Columns are period end dates