Saturday 17 October 2026
Export CNM’s income statement to Excel — free account
Core & Main, Inc.
CNM Industrials Industrial Distribution
Core & Main, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $7.6 billion, up 2.77% from fiscal 2025. In the quarter to July 2026, revenue grew 2.48%, EPS grew 8.45%, free cash flow grew 83.3% and total debt rose 8.46%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
41.99
0.20
+0.48%
Follow CNM
| Jan '26 | Jan '25 | Jan '24 | Jan '23 | Jan '22 | Jan '21 | Jan '20 | Jan '19 | Jan '18 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 6 | 4 | 8 | — | — | — | — | — |
P/E ratio |
23.43 | 26.37 | 19.13 | 10.22 | 31.64 | 44.44 | 44.44 | 44.44 | — |
Altman Z-Score |
3.62 | 3.60 | 3.30 | 3.27 | 2.61 | — | — | — | — |
P/S ratio |
1.35 | 1.45 | 1.07 | 0.56 | 0.77 | 0.83 | 0.83 | 0.83 | — |
Altman Z″-Score (non-manufacturers) |
3.28 | 2.82 | 2.85 | 4.36 | 2.82 | — | — | — | — |
P/FCF ratio |
17.15 | 18.46 | 6.93 | 9.95 | 0.00 | 20.78 | 20.78 | 20.78 | — |
Beneish M-Score |
(2.65) | (2.55) | (2.94) | (2.18) | (1.70) | — | — | — | — |
P/Operating CF |
38.65 | 46.02 | 24.29 | 12.18 | 109.39 | (72.73) | (72.73) | (72.73) | — |
P/B ratio |
4.99 | 6.10 | 4.69 | 1.55 | 2.09 | 1.75 | 1.75 | 1.75 | — |
Dividend Safety Score |
72 | — | — | — | — | — | — | — | — |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 46.76 | 0.00 | 0.00 | 0.00 | 0.00 | — |
EV/Sales |
1.61 | 1.76 | 1.35 | 0.76 | 1.06 | 1.21 | 1.21 | 1.21 | — |
EV/EBITDA |
13.44 | 14.31 | 10.09 | 5.44 | 9.21 | 13.86 | 13.86 | 13.86 | — |
EV/Operating CF |
18.90 | 21.04 | 8.44 | 12.52 | (170.92) | 27.47 | 27.47 | 27.47 | — |
EV/FCF |
20.34 | 22.30 | 8.75 | 13.36 | (103.89) | 30.32 | 30.32 | 30.32 | — |
Quick Ratio |
1.45 | 1.24 | 1.26 | 1.56 | 1.05 | 1.80 | 1.59 | — | — |
Current Ratio |
2.63 | 2.34 | 2.29 | 3.05 | 2.11 | 2.56 | 2.41 | — | — |
Net Debt/EBITDA |
2.11 | 2.47 | 2.10 | 1.39 | 2.56 | 5.57 | 6.71 | 0.00 | — |
Debt/Assets |
35.30% | 38.52% | 37.05% | 29.72% | 33.18% | 57.72% | 0.00% | — | 0.00% |
Debt/Equity |
1.04 | 1.27 | 1.23 | 0.61 | 0.80 | 2.83 | 0.00 | — | — |
Asset Turnover |
1.28 | 1.36 | 1.34 | 1.42 | 1.20 | 1.86 | 0.00 | 0.00 | — |
Operating CF/Net income |
1.47 | 1.51 | 2.88 | 1.10 | (0.19) | 5.78 | 5.39 | 2.73 | — |
Capex/Depreciation |
(0.24) | (0.18) | (0.25) | (0.17) | (0.13) | (0.08) | (0.10) | 0.00 | — |
Interest Coverage |
6.02 | 5.06 | 9.14 | 11.74 | 4.34 | 1.33 | 1.37 | 2.77 | — |
| 22.92% | 24.92% | 18.86% | 17.26% | 12.61% | 5.13% | 4.99% | 0.00% | — | |
| 7.38% | 7.51% | 7.44% | 7.83% | 3.97% | 1.89% | 0.00% | 0.00% | — | |
ROIC |
11.28% | 11.16% | 13.60% | 13.12% | 8.05% | 4.31% | 4.93% | — | — |
Return on Tangible Assets |
27.46% | 30.97% | 32.26% | 23.02% | 16.24% | 4.11% | 4.40% | 0.00% | — |
Average Days of Receivables |
50.02 | 52.29 | 52.99 | 52.41 | 64.48 | 55.82 | 54.28 | 0.00 | — |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
Selling, General and Administrative Expense of Revenue |
15.09% | 14.49% | 13.89% | 13.23% | 14.33% | 15.27% | 15.02% | 14.27% | — |
Intangible Assets out of Total Assets |
0.45 | 0.48 | 0.46 | 0.47 | 0.54 | 0.60 | 0.00 | — | 0.00 |
Share Based Compensation of Revenue |
0.22% | 0.19% | 0.15% | 0.17% | 0.50% | 0.11% | 0.12% | 0.00% | — |
Graham Net Nets |
(0.16) | (0.19) | (0.25) | (0.08) | (0.22) | (0.26) | (0.26) | (0.26) | — |
Graham Number |
23.94 | 21.11 | 20.70 | 26.29 | 14.02 | 4.67 | 0.00 | 0.00 | — |
Earnings Yield |
4.27% | 3.79% | 5.23% | 9.79% | 3.16% | 2.25% | 2.25% | 2.25% | — |
Free Cash Flow Yield |
5.83% | 5.42% | 14.43% | 10.05% | (1.33%) | 4.81% | 4.81% | 4.81% | — |
Revenue per Share |
40.31 | 38.83 | 38.78 | 39.24 | 31.43 | 22.76 | 21.18 | 20.01 | — |
Operating CF per Share |
3.43 | 3.24 | 6.18 | 2.37 | (0.19) | 1.34 | 1.21 | 0.63 | — |
Capex per Share |
(0.24) | (0.18) | (0.23) | (0.15) | (0.13) | (0.07) | (0.09) | 0.00 | — |
Free Cash Flow per Share |
3.18 | 3.06 | 5.96 | 2.22 | (0.32) | 1.26 | 1.13 | 0.63 | — |
Cash per Share |
1.16 | 0.04 | 0.01 | 1.04 | 0.01 | 2.38 | 1.13 | 0.00 | — |
Shareholders Equity per Share |
10.93 | 9.26 | 8.82 | 14.22 | 11.50 | 5.01 | 0.00 | 0.00 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
10.93 | 9.26 | 8.82 | 14.22 | 11.50 | 5.01 | 0.00 | 0.00 | — |
Free Cash Flow |
604.00 | 586.00 | 1,030.00 | 376.00 | (51.00) | 202.00 | 180.00 | 100.90 | — |
Working Capital |
1,428.00 | 1,159.00 | 999.00 | 1,485.00 | 928.00 | 815.00 | 608.00 | — | — |
Capital Expenditures |
(46.00) | (35.00) | (39.00) | (25.00) | (20.00) | (12.00) | (14.00) | (13.90) | — |
Net Current Asset Value |
(1,709.00) | (2,071.00) | (1,772.00) | (288.00) | (836.00) | (1,786.00) | 1,038.00 | — | — |
EV/EBIT |
17.02 | 18.18 | 12.19 | 6.48 | 12.47 | 0.00 | 0.00 | 0.00 | — |
Capex to Sales |
0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Price to Operating Income |
14.35 | 15.04 | 9.65 | 4.83 | 9.01 | 0.00 | 0.00 | 0.00 | — |
| Other line items | |||||||||
Depreciation/Fixed assets |
1.08 | 1.15 | 1.02 | 1.41 | 1.60 | 1.78 | 0.65 | 0.00 | — |
Cash ROIC |
13.60% | 14.49% | 30.27% | 9.29% | (1.54%) | 5.86% | 7.73% | 0.00% | — |
Accounts Receivable Turnover |
7.23 | 7.30 | 6.95 | 7.23 | 6.95 | 6.87 | 6.39 | 0.00 | — |
Accounts Payable Turnover |
10.41 | 10.25 | 9.94 | 8.93 | 7.97 | 9.31 | 8.75 | 0.00 | — |
Inventory Turnover |
5.90 | 6.52 | 5.39 | 5.10 | 6.01 | 7.68 | 7.22 | 0.00 | — |
Average Days of Payables |
33.44 | 37.56 | 37.67 | 36.00 | 59.59 | 43.05 | 37.62 | 0.00 | — |
Days of Inventory on Hand |
64.40 | 60.69 | 57.25 | 78.70 | 83.90 | 50.71 | 47.17 | 0.00 | — |
Average Receivables |
1,057.00 | 1,019.50 | 964.00 | 919.50 | 720.50 | 530.50 | 530.50 | — | — |
Average Payables |
537.00 | 533.00 | 491.50 | 543.50 | 467.00 | 297.00 | 297.00 | — | — |
Average Inventory |
947.00 | 837.00 | 906.50 | 951.50 | 620.00 | 360.00 | 360.00 | — | — |
Average Assets |
5,977.50 | 5,469.50 | 4,989.00 | 4,671.50 | 4,179.00 | 1,962.00 | 0.00 | — | — |
Average Common Equity |
1,924.00 | 1,649.00 | 1,967.00 | 2,120.50 | 1,316.00 | 721.50 | 721.50 | — | — |
Columns are period end dates