stockrow
Friday 6 November 2026
Export CNM’s income statement to Excel — free account
Core & Main, Inc.
CNM Industrials Industrial Distribution
Core & Main, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $7.6 billion, up 2.77% from fiscal 2025.
- Revenue
- +2.48%
- EPS
- +8.45%
- Free cash flow
- +83.3%
- Total debt
- +8.46%
Quarter to July 2026, against a year earlier
46.85
1.78
−3.66%
Follow CNM
Alert me
| Jan '18 | Jan '19 | Jan '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | Jan '25 | Jan '26 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 8 | 4 | 6 | 7 |
P/E ratio |
— | 44.44 | 44.44 | 44.44 | 31.64 | 10.22 | 19.13 | 26.37 | 23.43 |
Altman Z-Score |
— | — | — | — | 2.61 | 3.27 | 3.30 | 3.60 | 3.62 |
P/S ratio |
— | 0.83 | 0.83 | 0.83 | 0.77 | 0.56 | 1.07 | 1.45 | 1.35 |
Altman Z″-Score (non-manufacturers) |
— | — | — | — | 2.82 | 4.36 | 2.85 | 2.82 | 3.28 |
P/FCF ratio |
— | 20.78 | 20.78 | 20.78 | 0.00 | 9.95 | 6.93 | 18.46 | 17.15 |
Beneish M-Score |
— | — | — | — | (1.70) | (2.18) | (2.94) | (2.55) | (2.65) |
P/Operating CF |
— | (72.73) | (72.73) | (72.73) | 109.39 | 12.18 | 24.29 | 46.02 | 38.65 |
P/B ratio |
— | 1.75 | 1.75 | 1.75 | 2.09 | 1.55 | 4.69 | 6.10 | 4.99 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | 72 |
Price to Tangible BV |
— | 0.00 | 0.00 | 0.00 | 0.00 | 46.76 | 0.00 | 0.00 | 0.00 |
EV/Sales |
— | 1.21 | 1.21 | 1.21 | 1.06 | 0.76 | 1.35 | 1.76 | 1.61 |
EV/EBITDA |
— | 13.86 | 13.86 | 13.86 | 9.21 | 5.44 | 10.09 | 14.31 | 13.44 |
EV/Operating CF |
— | 27.47 | 27.47 | 27.47 | (170.92) | 12.52 | 8.44 | 21.04 | 18.90 |
EV/FCF |
— | 30.32 | 30.32 | 30.32 | (103.89) | 13.36 | 8.75 | 22.30 | 20.34 |
Quick Ratio |
— | — | 1.59 | 1.80 | 1.05 | 1.56 | 1.26 | 1.24 | 1.45 |
Current Ratio |
— | — | 2.41 | 2.56 | 2.11 | 3.05 | 2.29 | 2.34 | 2.63 |
Net Debt/EBITDA |
— | 0.00 | 6.71 | 5.57 | 2.56 | 1.39 | 2.10 | 2.47 | 2.11 |
Debt/Assets |
0.00% | — | 0.00% | 57.72% | 33.18% | 29.72% | 37.05% | 38.52% | 35.30% |
Debt/Equity |
— | — | 0.00 | 2.83 | 0.80 | 0.61 | 1.23 | 1.27 | 1.04 |
Asset Turnover |
— | 0.00 | 0.00 | 1.86 | 1.20 | 1.42 | 1.34 | 1.36 | 1.28 |
Operating CF/Net income |
— | 2.73 | 5.39 | 5.78 | (0.19) | 1.10 | 2.88 | 1.51 | 1.47 |
Capex/Depreciation |
— | 0.00 | (0.10) | (0.08) | (0.13) | (0.17) | (0.25) | (0.18) | (0.24) |
Interest Coverage |
— | 2.77 | 1.37 | 1.33 | 4.34 | 11.74 | 9.14 | 5.06 | 6.02 |
| — | 0.00% | 4.99% | 5.13% | 12.61% | 17.26% | 18.86% | 24.92% | 22.92% | |
| — | 0.00% | 0.00% | 1.89% | 3.97% | 7.83% | 7.44% | 7.51% | 7.38% | |
ROIC |
— | — | 4.93% | 4.31% | 8.05% | 13.12% | 13.60% | 11.16% | 11.28% |
Return on Tangible Assets |
— | 0.00% | 4.40% | 4.11% | 16.24% | 23.02% | 32.26% | 30.97% | 27.46% |
Average Days of Receivables |
— | 0.00 | 54.28 | 55.82 | 64.48 | 52.41 | 52.99 | 52.29 | 50.02 |
Research and Development Expense of Revenue |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
— | 14.27% | 15.02% | 15.27% | 14.33% | 13.23% | 13.89% | 14.49% | 15.09% |
Intangible Assets out of Total Assets |
0.00 | — | 0.00 | 0.60 | 0.54 | 0.47 | 0.46 | 0.48 | 0.45 |
Share Based Compensation of Revenue |
— | 0.00% | 0.12% | 0.11% | 0.50% | 0.17% | 0.15% | 0.19% | 0.22% |
Graham Net Nets |
— | (0.26) | (0.26) | (0.26) | (0.22) | (0.08) | (0.25) | (0.19) | (0.16) |
Graham Number |
— | 0.00 | 0.00 | 4.67 | 14.02 | 26.29 | 20.70 | 21.11 | 23.94 |
Earnings Yield |
— | 2.25% | 2.25% | 2.25% | 3.16% | 9.79% | 5.23% | 3.79% | 4.27% |
Free Cash Flow Yield |
— | 4.81% | 4.81% | 4.81% | (1.33%) | 10.05% | 14.43% | 5.42% | 5.83% |
Revenue per Share |
— | 20.01 | 21.18 | 22.76 | 31.43 | 39.24 | 38.78 | 38.83 | 40.31 |
Operating CF per Share |
— | 0.63 | 1.21 | 1.34 | (0.19) | 2.37 | 6.18 | 3.24 | 3.43 |
Capex per Share |
— | 0.00 | (0.09) | (0.07) | (0.13) | (0.15) | (0.23) | (0.18) | (0.24) |
Free Cash Flow per Share |
— | 0.63 | 1.13 | 1.26 | (0.32) | 2.22 | 5.96 | 3.06 | 3.18 |
Cash per Share |
— | 0.00 | 1.13 | 2.38 | 0.01 | 1.04 | 0.01 | 0.04 | 1.16 |
Shareholders Equity per Share |
— | 0.00 | 0.00 | 5.01 | 11.50 | 14.22 | 8.82 | 9.26 | 10.93 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 0.00 | 0.00 | 5.01 | 11.50 | 14.22 | 8.82 | 9.26 | 10.93 |
Free Cash Flow |
— | 100.90 | 180.00 | 202.00 | (51.00) | 376.00 | 1,030.00 | 586.00 | 604.00 |
Working Capital |
— | — | 608.00 | 815.00 | 928.00 | 1,485.00 | 999.00 | 1,159.00 | 1,428.00 |
Capital Expenditures |
— | (13.90) | (14.00) | (12.00) | (20.00) | (25.00) | (39.00) | (35.00) | (46.00) |
Net Current Asset Value |
— | — | 1,038.00 | (1,786.00) | (836.00) | (288.00) | (1,772.00) | (2,071.00) | (1,709.00) |
EV/EBIT |
— | 0.00 | 0.00 | 0.00 | 12.47 | 6.48 | 12.19 | 18.18 | 17.02 |
Capex to Sales |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
Price to Operating Income |
— | 0.00 | 0.00 | 0.00 | 9.01 | 4.83 | 9.65 | 15.04 | 14.35 |
| Other line items | |||||||||
Depreciation/Fixed assets |
— | 0.00 | 0.65 | 1.78 | 1.60 | 1.41 | 1.02 | 1.15 | 1.08 |
Cash ROIC |
— | 0.00% | 7.73% | 5.86% | (1.54%) | 9.29% | 30.27% | 14.49% | 13.60% |
Accounts Receivable Turnover |
— | 0.00 | 6.39 | 6.87 | 6.95 | 7.23 | 6.95 | 7.30 | 7.23 |
Accounts Payable Turnover |
— | 0.00 | 8.75 | 9.31 | 7.97 | 8.93 | 9.94 | 10.25 | 10.41 |
Inventory Turnover |
— | 0.00 | 7.22 | 7.68 | 6.01 | 5.10 | 5.39 | 6.52 | 5.90 |
Average Days of Payables |
— | 0.00 | 37.62 | 43.05 | 59.59 | 36.00 | 37.67 | 37.56 | 33.44 |
Days of Inventory on Hand |
— | 0.00 | 47.17 | 50.71 | 83.90 | 78.70 | 57.25 | 60.69 | 64.40 |
Average Receivables |
— | — | 530.50 | 530.50 | 720.50 | 919.50 | 964.00 | 1,019.50 | 1,057.00 |
Average Payables |
— | — | 297.00 | 297.00 | 467.00 | 543.50 | 491.50 | 533.00 | 537.00 |
Average Inventory |
— | — | 360.00 | 360.00 | 620.00 | 951.50 | 906.50 | 837.00 | 947.00 |
Average Assets |
— | — | 0.00 | 1,962.00 | 4,179.00 | 4,671.50 | 4,989.00 | 5,469.50 | 5,977.50 |
Average Common Equity |
— | — | 721.50 | 721.50 | 1,316.00 | 2,120.50 | 1,967.00 | 1,649.00 | 1,924.00 |
Columns are period end dates