Thursday 15 October 2026 Export CHWY’s income statement to Excel — free account

Chewy

Chewy’s revenue for fiscal 2026 (year ended January 2026) was $12.6 billion, up 6.24% from fiscal 2025. In the quarter to July 2026, revenue grew 7.28%, EPS grew 33.3% and free cash flow fell 15.5%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for five.

21.31 0.48 +2.30%

Follow CHWY

Alert me

Market cap: $7.9B
P/E: 32.3×
Fwd P/E: 23.1×
Dividend yield: —
F-score: 8/9
Altman Z: 5.85
Beneish M: −2.90
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 6.94

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	3	2	—	1	1	1	1	1	—	1	—	—

Insider Ownership 45.39%

Capital & Financial Ratios $m

Market Cap 7,920.00

Revenue 13,068.70

Net Income 273.70

Free Cash Flow 568.10

Net Debt (20.50)

Current Ratio 0.84

Debt/Equity 1.60

P/E ratio 32.29

Fwd P/E 23.10

P/S ratio 0.66

P/B ratio 23.37

Past 5Y EPS Growth —

This Y EPS Growth 49.05%

Next Y EPS Growth 37.44%

Next Y revenue growth 7.32%

Next 5Y EPS Growth 35.45%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 6.81%

10-year low 10-year high

P/S against its own 10 years 5.75%

10-year low 10-year high

P/B against its own 10 years 26.90%

10-year low 10-year high

EV/Sales against its own 10 years 7.53%

10-year low 10-year high

EV/FCF against its own 10 years 4.82%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	1,134	597	879	612
Receivables	154	169	222	232
Inventory	719	837	865	925
Other	—	—	—	—
	2,104	1,662	2,036	1,845

	2024	2025	2026	Q'26
Payables	1,105	1,176	1,221	1,166
ST’ Debt	—	—	—	3
Other	—	—	—	—
	2,111	2,207	2,302	2,202

Compound Annual Growth %

	10y	5y	3y
Sales	—	12.01%	7.59%
Cash Flow	—	39.11%	25.51%
Earnings	—	0.00%	64.67%
Book Value	—	0.00%	45.91%

Revenue $m

	Apr	Jul	Oct	Jan	Year
’26	3,357	3,330	—	—	—
’26	3,116	3,104	3,117	3,265	12,602
’25	2,878	2,859	2,878	3,247	11,861
’24	2,791	2,785	2,746	2,826	11,148
’23	2,428	2,431	2,532	2,728	10,119
’22	2,135	2,155	2,212	2,465	8,967
’21	1,621	1,700	1,782	2,043	7,146

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Apr	Jul	Oct	Jan	Year
’26	109	137	—	—	—
’26	86	134	208	263	692
’25	82	123	184	208	596
’24	149	159	79	100	486
’23	82	49	117	101	350
’22	98	85	74	(66)	192
’21	21	(29)	63	77	133

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Apr	Jul	Oct	Jan	Year
’26	71	90	—	—	—
’26	49	106	176	232	562
’25	53	92	152	157	453
’24	127	101	48	67	343
’23	6	1	70	42	119
’22	59	60	2	(124)	(2)
’21	(22)	(56)	33	47	2

Fiscal quarters ending in the months shown.

EPS $

	Apr	Jul	Oct	Jan	Year
’26	0.23	0.20	—	—	—
’26	0.15	0.14	0.14	0.09	0.52
’25	0.15	0.68	0.01	0.05	0.91
’24	0.05	0.04	(0.08)	0.07	0.09
’23	0.04	0.05	0.01	0.02	0.12
’22	0.09	(0.04)	(0.08)	(0.15)	(0.18)
’21	(0.12)	(0.08)	(0.08)	0.05	(0.23)

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	—	—	21.68	20.62	50.05	22.22	16.53	14.69	29.83	17.40	Analyst estimates 2027–2029 Powerpack
	High	—	—	41.34	109.73	120.00	60.51	52.88	39.10	48.62	34.85
People
People	Employees	—	—	9,833	12,000	18,500	21,300	19,400	18,100	18,000	18,000
	Revenue/emp, $m	—	0.00	0.36	0.40	0.39	0.42	0.52	0.62	0.66	0.70
Income, $m
Income, $m	Revenue	—	2,104	3,533	4,847	7,146	8,967	10,119	11,148	11,861	12,602
	Gross margin, %	—	17.47	20.23	23.60	25.48	26.60	28.01	28.36	29.24	29.79
	EBT	—	(338)	(268)	(252)	(92)	(75)	53	48	152	263
	EBT margin, %	—	(16.07)	(7.58)	(5.21)	(1.29)	(0.84)	0.52	0.43	1.28	2.09
	Net income	—	(338)	(268)	(252)	(92)	(75)	50	40	393	223
	Depreciation	—	19	33	31	36	55	83	110	115	129
Per share, $
Per share, $	Revenue	—	8.03	8.99	12.17	17.55	21.49	23.96	25.96	28.15	30.43
	Earnings	—	(1.29)	(0.68)	(0.63)	(0.23)	(0.18)	0.12	0.09	0.93	0.54
	Cash flow	—	(0.30)	(0.03)	0.12	0.33	0.46	0.83	1.13	1.42	1.67
	Capex	—	(0.15)	(0.11)	(0.12)	(0.32)	(0.46)	(0.55)	(0.33)	(0.34)	(0.31)
	Free cash flow	—	(0.46)	(0.15)	(0.01)	0.00	0.00	0.28	0.80	1.07	1.36
	Book value	—	0.00	(0.85)	(1.01)	0.00	0.04	0.38	1.19	0.62	1.20
	Shares, m	—	262	393	398	407	417	422	429	421	414
Valuation, ×
Valuation, ×	P/E	—	0.00	0.00	0.00	0.00	0.00	404.85	222.75	42.37	53.57
	P/S	—	3.55	3.55	2.18	5.78	2.22	1.88	0.69	1.38	0.93
	P/B	—	0.00	0.00	0.00	0.00	1,347.97	118.74	15.00	62.82	23.61
	EV/Sales	—	3.58	3.58	2.18	5.75	2.20	1.86	0.63	1.38	0.91
	EV/FCF	—	(223.45)	(223.45)	(5,139.02)	20,424.49	(12,880.75)	157.80	20.63	36.21	20.33
Cash, $m
Cash, $m	Operating cash flow	—	(80)	(13)	47	133	192	350	486	596	692
	Capex	—	(40)	(44)	(49)	(131)	(193)	(230)	(143)	(144)	(129)
	Free cash flow	—	(120)	(58)	(2)	2	(2)	119	343	453	562
Balance, $m
Balance, $m	Working capital	—	(114)	(365)	(471)	(154)	(321)	(303)	(7)	(544)	(266)
	Total debt	—	—	—	215	347	434	500	—	—	—
	Net debt	—	(69)	(88)	(212)	(563)	(603)	(679)	(1,134)	(597)	(879)
	Shareholders’ equity	—	—	(336)	(404)	(2)	15	160	510	262	498
Returns, %
Returns, %	ROA	—	(444.18)	(62.55)	(34.24)	(6.92)	(3.93)	2.17	1.39	12.66	6.98
	ROIC	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	ROE	—	227.88	127.58	68.22	45.56	(1,181.38)	57.03	11.81	101.77	58.68

Negative figures in brackets.

All 10 years →

Fiscal years to Jan 2026 · latest quarter Jul 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
JD JD.com, Inc.	$32.2B	17.1×	10.9×	+2.54% (above 0%: growing)	+27.87% (above 0%: growing)	+64.77% (above 0%: growing)	17.12%	1.31%	Compare
CPNG Coupang, Inc.	$27.2B	— (loss-making)	— (loss-making)	+3.89% (above 0%: growing)	n/m	−79.35% (below 0%: shrinking)	28.16%	(6.28%)	Compare
W Wayfair Inc.	$14.4B	— (loss-making)	— (loss-making)	+7.52% (above 0%: growing)	n/m	+28.46% (above 0%: growing)	29.95%	2.96%	Compare
CART Maplebear Inc.	$11.5B	26.0×	17.0×	+14.11% (above 0%: growing)	+6.98% (above 0%: growing)	+157.22% (above 0%: growing)	72.00%	13.81%	Compare
CHWY Chewy	$7.9B	31.6×	23.1×	+7.28% (above 0%: growing)	+33.33% (above 0%: growing)	−15.49% (below 0%: shrinking)	30.36%	2.76%
ETSY Etsy, Inc.	$7.3B	38.9×	18.9×	+6.23% (above 0%: growing)	n/m	−64.33% (below 0%: shrinking)	72.43%	18.74%	Compare
GLBE Global-e Online Ltd.	$6.6B	42.2×	28.3×	+39.15% (above 0%: growing)	+366.67% (above 0%: growing)	+15.22% (above 0%: growing)	44.10%	14.94%	Compare
VIPS Vipshop Holdings Limited	$5.1B	4.1×	5.1×	+1.08% (above 0%: growing)	+221.95% (above 0%: growing)	+38.25% (above 0%: growing)	23.29%	6.15%	Compare
OZON Ozon Holdings PLC Sponsored ADR	$2.4B	— (loss-making)	— (loss-making)	+31.09% (above 0%: growing)	n/m	+116.83% (above 0%: growing)	10.69%	(9.16%)	Compare
Median of peers	$9.4B	26.0×	17.0×	+6.88%	+124.91%	+33.36%	29.06%	4.56%

All 42 Internet Retail stocks →

Chewy (CHWY) key facts

Strength: Chewy’s revenue for fiscal 2026 (year ended January 2026) was $12.6 billion, up 6.24% from fiscal 2025.
Chewy (CHWY) is an Internet Retail company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 15, 2026, CHWY traded at $21.31, a market capitalization of $7.9 billion.
Return on equity was 58.7% and debt-to-equity 1.60.
Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 5.85 (safe zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.