Pricing Log in Create free account

Chewy (CHWY) vs JD.com, Inc. (JD)

Chewy and JD.com, Inc. are both Internet Retail companies. JD.com, Inc. is the larger, with a market value of $32.2B against $7.9B — 4.1× the size. JD.com, Inc. trades at the lower P/E: 17.1× against 31.6×. JD.com, Inc. grew revenue faster over the last twelve months: 10.8% against 5.86%. Chewy has the higher net margin (2.09% vs 1.16%) and the higher return on invested capital (58.6% vs 1.18%). Across the 21 metrics below, Chewy leads on 12 and JD.com, Inc. on 9.

Valuation

Metric CHWY JD Internet Retail median
P/E 31.56 17.10 24.49
P/S 0.65 0.19 0.69
P/B 22.85 0.88 1.69
Price to free cash flow 14.90 n/m 15.07
EV/EBITDA 17.89 33.32 18.67
EV/Sales 0.65 0.05 0.75
Earnings yield 3.17% 5.85% (0.16%)
Free cash flow yield 6.71% (2.13%) 0.00%

Profitability

Metric CHWY JD Internet Retail median
Gross margin 29.92% 16.58% 43.51%
Operating margin 2.51% 0.15% 0.08%
Net margin 2.09% 1.16% 0.56%
Free cash flow margin 4.35% 3.89% 0.00%
Return on equity 71.99% 0.00% 0.00%
Return on assets 7.98% 2.17% 0.00%
Return on invested capital 58.61% 1.18% 0.00%

Growth

Metric CHWY JD Internet Retail median
Revenue growth (TTM) 5.86% 10.82% 10.80%
EPS growth (last fiscal year) (42.86%) (50.00%) 14.02%
Revenue growth, 5-year CAGR 12.01% 10.37% 10.81%
Net income growth, 5-year CAGR 0.00% (18.00%) 0.00%

Health

Metric CHWY JD Internet Retail median
Debt to equity 1.60 0.20 0.10
Current ratio 0.84 1.14 1.48
Net debt to EBITDA (2.29) (12.37) (0.25)

Dividend

Metric CHWY JD Internet Retail median
Dividend yield — 3.75% 1.78%
Payout ratio — 0.69 0.25

Size

Metric CHWY JD Internet Retail median
Market cap 7.92b 32.21b 410.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack