stockrow
Friday 6 November 2026
Export CHSN’s income statement to Excel — free account
Chanson International Holding
CHSN Consumer Cyclical Restaurants
Chanson International Holding’s revenue for fiscal 2025 (year ended December 2025) was $18.3 million, roughly unchanged from fiscal 2024.
2.30
1.06
−31.55%
Follow CHSN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 10 | 15 | 13 | 17 | 18 | 18 | 18 | +12.1% | — | — | — | — | |
| Gross margin, % | — | — | — | — | 49.93 | 47.18 | 45.98 | 47.22 | 39.47 | 44.98 | 47.96 | (5.0) pt | ||||||
| EBT | — | — | — | — | 0 | 1 | (1) | 0 | 1 | 0 | 0 | n/m | ||||||
| EBT margin, % | — | — | — | — | (1.45) | 3.56 | (9.63) | 0.89 | 4.56 | 1.43 | 0.78 | +2.9 pt | ||||||
| Net income | — | — | — | — | 0 | 1 | (1) | 0 | 1 | 0 | 1 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 9,375.91 | 13,354.82 | 12,065.55 | 12,323.36 | 8,878.47 | 340.25 | 0.00 | (48.5%) | |||||
| Earnings | — | — | — | — | (145.80) | 450.46 | (1,120.00) | 23.29 | 368.38 | 3.49 | 0.01 | n/m | ||||||
| Cash flow | — | — | — | — | 1,132.45 | 1,616.55 | 501.18 | (2,109.93) | 1,723.33 | 53.36 | 0.00 | (45.7%) | ||||||
| Capex | — | — | — | — | (522.09) | (1,846.27) | (781.82) | (1,509.64) | (266.83) | (44.63) | 0.00 | (38.9%) | ||||||
| Free cash flow | — | — | — | — | 610.36 | (229.73) | (280.64) | (3,619.57) | 1,456.50 | 8.73 | 0.00 | (57.2%) | ||||||
| Book value | — | — | — | — | 2,035.64 | 2,577.27 | 1,070.00 | 8,581.71 | 8,974.91 | 1,046.89 | 0.00 | (12.5%) | ||||||
| Shares, m | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | +117.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 490,000.00 | 490,000.00 | 490,000.00 | 936,000.00 | 4,088,000.00 | 22,000.00 | 230.00 | 1,086,000.0 | |||||
| P/S | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | (0.03) | (0.03) | (0.03) | 0.15 | (0.49) | (0.17) | (0.80) | (0.1) | ||||||
| EV/FCF | — | — | — | — | 0.52 | 0.52 | 0.52 | (0.63) | (17.00) | (0.90) | 24.68 | (2.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 1 | 2 | 1 | (3) | 4 | 3 | 3 | +18.1% | |||||
| Capex | — | — | — | — | (1) | (2) | (1) | (2) | (1) | (2) | (3) | +33.1% | ||||||
| Free cash flow | — | — | — | — | 1 | 0 | 0 | (5) | 3 | 0 | (1) | (6.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (3) | (6) | (7) | (5) | 4 | (3) | 7 | (3.1%) | |||||
| Net debt | — | — | — | — | (2) | 8 | (1) | 1 | (11) | (3) | (15) | +14.9% | ||||||
| Shareholders’ equity | — | — | — | — | 2 | 3 | 1 | 12 | 18 | 56 | 70 | +90.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | 2.20 | (4.92) | 0.10 | 1.89 | 0.30 | 0.00 | +0.3 pt | |||||
| ROIC | — | — | — | — | (2.80) | (2.69) | (175.57) | (2.89) | (4.23) | (2.22) | 0.00 | +0.6 pt | ||||||
| ROE | — | — | — | — | 0.00 | 19.98 | (64.22) | 0.51 | 4.97 | 0.50 | 0.00 | +0.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 294 | 294 | 356 | 369 | 471 | — | +12.5% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
Chanson International Holding vs peers in Restaurants (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| STKS The ONE Group Hospitality, Inc. | $35.8M | — (loss-making) | — (loss-making) | −3.33% (below 0%: shrinking) | n/m | +88.09% (above 0%: growing) | 17.77% | 3.27% | Compare |
| RAVE Rave Restaurant Group, Inc. | $30.4M | 10.0× | 2.4× | +8.81% (above 0%: growing) | 0.00% | +30.02% (above 0%: growing) | 75.29% | 36.28% | Compare |
| ARKR Ark Restaurants Corp. | $17.0M | — (loss-making) | 8.0× | −6.48% (below 0%: shrinking) | n/m | −221.42% (below 0%: shrinking) | 7.92% | (0.34%) | Compare |
| CCHH CCH Holdings Ltd | $15.3M | — | — | — | — | — | — | — | Compare |
| GTIM Good Times Restaurants Inc. | $13.4M | 5.9× | — (loss-making) | −5.02% (below 0%: shrinking) | +28.57% (above 0%: growing) | +123.27% (above 0%: growing) | 14.81% | 5.02% | Compare |
| REBN Reborn Coffee, Inc. | $10.9M | — (loss-making) | — | +244.55% (above 0%: growing) | n/m | +45.86% (above 0%: growing) | 19.83% | (24.93%) | Compare |
| BTBD BT Brands, Inc. | $9.5M | — (loss-making) | — (loss-making) | −6.05% (below 0%: shrinking) | +800.00% (above 0%: growing) | −57.77% (below 0%: shrinking) | 23.52% | 3.30% | Compare |
| CHSN Chanson International Holding | $5.5M | 230× | — | −81.14% (below 0%: shrinking) | −100.00% (below 0%: shrinking) | −515.78% (below 0%: shrinking) | 49.17% | 0.00% | |
| TWNPQ Twin Hospitality Group Inc. | $4.1M | — (loss-making) | — | −1.61% (below 0%: shrinking) | n/m | +14.65% (above 0%: growing) | 46.24% | (16.24%) | Compare |
| Median of peers | $14.3M | — | — | −3.33% | +28.57% | +30.02% | 19.83% | 3.27% |