Codere Online Luxembourg, S.A.
CDRO Consumer Cyclical Gambling
Codere Online Luxembourg, S.A.’s revenue for fiscal 2025 (year ended December 2025) was $238.1 million, up 9.61% from fiscal 2024. Revenue growth for five consecutive years, operating cash flow growth for three.
Follow CDRO
Codere Online Luxembourg, S.A. (CDRO) Altman Z-score
Codere Online Luxembourg, S.A.'s Altman Z-score for fiscal 2025 is 4.30, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 4.30 | 0.65 |
| FY2024 | 3.65 | 3.36 |
| FY2023 | 0.29 | (1.01) |
| FY2021 | 1.29 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.23 | — | 0.27 | |
| Retained earnings / total assets | (1.80) | — | −2.52 | |
| EBIT / total assets | 0.07 | — | 0.23 | |
| Market value of equity / total liabilities | 6.19 | — | 3.71 | |
| Sales / total assets | 2.60 | — | 2.60 | |
| Altman Z-score | Safe zone | 4.30 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −3.34 | ||
Z and Z″ put Codere Online Luxembourg, S.A. in different zones: safe zone by Z, distress zone by Z″.
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| RSI Rush Street Interactive, Inc. compare | 5.4× |
| CDRO Codere Online Luxembourg, S.A. | 4.3× |
| ACEL Accel Entertainment, Inc. compare | 2.7× |
| GRSD Grandstand Limited compare | 1.0× |
| BRSL Brightstar Lottery compare | 0.6× |
| BRAG Bragg Gaming Group Inc. compare | 0.4× |
| INSE Inspired Entertainment, Inc. compare | 0.1× |
| ROLR HIGH ROLLER TEC compare | −0.7× |
| MRDN Meridian Holdings, Inc. compare | −0.8× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets