stockrow
Friday 6 November 2026
Export ROLR’s income statement to Excel — free account
HIGH ROLLER TEC
ROLR Consumer Cyclical Gambling
HIGH ROLLER TEC’s revenue for fiscal 2025 (year ended December 2025) was $20.5 million, down 11.9% from fiscal 2024.
- Revenue
- −51.6%
- EPS
- −214.3%
- Free cash flow
- −316.7%
Quarter to June 2026, against a year earlier
2.97
0.34
−10.27%
Follow ROLR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 30 | 23 | 20 | 16 | (17.0%) | 14 | 57 | 163 | +99.6% | |
| Gross margin, % | — | — | — | — | — | — | — | 54.01 | 39.99 | 54.55 | 59.60 | +0.5 pt | ||||||
| EBT | — | — | — | — | — | — | — | (3) | (9) | (2) | (2) | (10.4%) | ||||||
| EBT margin, % | — | — | — | — | — | — | — | (9.45) | (37.11) | (11.01) | (10.94) | (1.6) pt | ||||||
| Net income | — | — | — | — | — | — | — | (3) | (6) | 3 | 3 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 4.47 | 3.20 | 2.42 | 1.43 | (26.3%) | |||||
| Earnings | — | — | — | — | — | — | — | (0.42) | (0.82) | 0.37 | 0.42 | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.11 | (0.54) | (0.38) | (0.43) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | (0.09) | (0.06) | (0.18) | (0.29) | +39.7% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.02 | (0.60) | (0.57) | (0.71) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 0.35 | 0.79 | 1.14 | 2.71 | +81.5% | ||||||
| Shares, m | — | — | — | — | — | — | — | 7 | 7 | 8 | 10 | +12.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 5.52 | 7.00 | 1.8 | |||||
| P/S | — | — | — | — | — | — | — | 1.99 | 1.37 | 0.85 | 2.08 | 1.4 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 5.54 | 1.80 | 1.10 | 2.4 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 1.89 | 1.02 | 0.72 | 0.89 | 1.2 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (29.86) | (5.42) | (3.07) | (1.79) | (12.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 1 | (4) | (3) | (5) | n/m | |||||
| Capex | — | — | — | — | — | — | — | (1) | 0 | (2) | (3) | +57.5% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | (4) | (5) | (8) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (5) | (1) | (1) | 17 | (45.9%) | |||||
| Net debt | — | — | — | — | — | — | — | (4) | (8) | (3) | (19) | (18.8%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 2 | 6 | 10 | 30 | +104.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (41.70) | 17.99 | 10.99 | +18.0 pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | (55.33) | (33.33) | (55.3) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | (147.60) | 41.15 | 16.72 | +41.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 47 | 59 | 57 | — | +10.1% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.63 | 0.39 | 0.36 | — | (24.6%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
HIGH ROLLER TEC vs peers in Gambling (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BRSL Brightstar Lottery | $1.8B | 7.7× | 17.2× | −7.45% (below 0%: shrinking) | n/m | −719.07% (below 0%: shrinking) | 46.92% | 19.69% | Compare |
| ACEL Accel Entertainment, Inc. | $1.1B | 17.6× | 16.1× | +10.27% (above 0%: growing) | +57.13% (above 0%: growing) | +79.67% (above 0%: growing) | 31.38% | 7.92% | Compare |
| CDRO Codere Online Luxembourg, S.A. | $387.0M | — (loss-making) | — | +232.74% (above 0%: growing) | +94.12% (above 0%: growing) | +7,111.62% (above 0%: growing) | 47.71% | 0.00% | Compare |
| MRDN Meridian Holdings, Inc. | $116.3M | — (loss-making) | 13.4× | +16.07% (above 0%: growing) | n/m | +260.25% (above 0%: growing) | 53.50% | 4.86% | Compare |
| INSE Inspired Entertainment, Inc. | $92.3M | — (loss-making) | 8.6× | −24.28% (below 0%: shrinking) | n/m | −193.33% (below 0%: shrinking) | 79.93% | 16.28% | Compare |
| ROLR HIGH ROLLER TEC | $33.0M | 7.0× | — | −51.58% (below 0%: shrinking) | n/m | −316.65% (below 0%: shrinking) | 57.64% | (87.97%) | |
| GRSD Grandstand Limited | $29.3M | — (loss-making) | 10.6× | −4.62% (below 0%: shrinking) | n/m | −95.77% (below 0%: shrinking) | 84.29% | (3.10%) | Compare |
| BRAG Bragg Gaming Group Inc. | $25.3M | — (loss-making) | — (loss-making) | −10.09% (below 0%: shrinking) | n/m | +160.34% (above 0%: growing) | 51.72% | (8.48%) | Compare |
| SEGG Sports Entertainment Gaming Global Corporation | $7.0M | — (loss-making) | — (loss-making) | +1,583.52% (above 0%: growing) | n/m | −404.79% (below 0%: shrinking) | 29.03% | (149.34%) | Compare |
| Median of peers | $104.3M | — | 13.4× | +2.83% | — | −8.05% | 49.72% | 2.43% |
Pay and ownership Proxy statement filed 14 May 2026
Ownership
Directors and executive officers, together
3.89%
OEH Invest AB
18.33%
Cascadia Holdings Limited
16.42%
Spike Up Media A.B.
7.33%
Jeffrey Smith
7.18%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement