Codere Online Luxembourg, S.A. (CDRO) vs Inspired Entertainment, Inc. (INSE)

Codere Online Luxembourg, S.A. and Inspired Entertainment, Inc. are both Gambling companies. Codere Online Luxembourg, S.A. is the larger, with a market value of $445.6M against $122.8M — 3.6× the size. Inspired Entertainment, Inc. has the higher net margin (−3.34% vs −16.7%) and the higher return on invested capital (8.59% vs 0.00%). Across the 16 metrics below, Inspired Entertainment, Inc. leads on 9 and Codere Online Luxembourg, S.A. on 7.

Valuation

Metric CDRO INSE Gambling median
P/E n/m n/m 16.33
P/S n/m 0.47 0.86
P/B n/m n/m 3.20
Price to free cash flow n/m 22.02 18.30
EV/EBITDA 4.38 4.67 9.68
EV/Sales (0.32) 1.63 1.63
Earnings yield (6.89%) (7.29%) (0.02%)
Free cash flow yield 0.00% 4.54% 4.45%

Profitability

Metric CDRO INSE Gambling median
Gross margin 0.00% 76.26% 51.63%
Operating margin 0.00% 14.25% (1.47%)
Net margin (16.71%) (3.34%) (3.01%)
Free cash flow margin 0.00% 2.13% 2.54%
Return on equity 0.00% 74.90% 10.65%
Return on assets 0.00% (2.14%) (1.07%)
Return on invested capital 0.00% 8.59% 0.00%

Growth

Metric CDRO INSE Gambling median
Revenue growth (TTM) — (6.42%) 5.73%
EPS growth (last fiscal year) (66.67%) (125.78%) —
Revenue growth, 5-year CAGR 24.26% 8.93% 23.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CDRO INSE Gambling median
Debt to equity 0.06 (21.20) 0.13
Current ratio 1.37 2.27 1.06
Net debt to EBITDA (9.87) 3.73 0.25

Dividend

Metric CDRO INSE Gambling median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric CDRO INSE Gambling median
Market cap 445.61m 122.83m 673.72m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack