Saturday 17 October 2026
Export CCK’s income statement to Excel — free account
Crown Holdings, Inc.
CCK Consumer Cyclical Packaging & Containers
Crown Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.4 billion, up 4.78% from fiscal 2024. In the quarter to June 2026, revenue grew 16.5%, EPS grew 42.7%, free cash flow grew 52.6% and total debt fell 6.59%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
114.01
0.33
+0.29%
Follow CCK
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
14.85 | 24.02 | 12.64 | 19.04 | 23.03 | 0.00 | 13.75 | 24.34 | 23.16 | 16.09 |
Piotroski F-Score |
4 | 3 | 7 | 5 | 8 | 5 | 7 | 6 | 7 | 8 |
P/S ratio |
0.89 | 0.89 | 0.50 | 1.02 | 1.42 | 1.27 | 0.77 | 0.91 | 0.84 | 0.96 |
Altman Z-Score |
2.07 | 1.98 | 1.54 | 1.64 | 1.77 | 2.25 | 2.08 | 1.99 | 2.18 | 2.27 |
Altman Z″-Score (non-manufacturers) |
1.63 | 1.56 | 1.39 | 1.48 | 1.75 | 1.79 | 1.88 | 1.84 | 2.21 | 2.00 |
P/FCF ratio |
0.00 | 0.00 | 38.31 | 12.61 | 17.98 | 108.44 | 0.00 | 16.18 | 12.06 | 10.29 |
Beneish M-Score |
(2.21) | (1.97) | (2.01) | (2.75) | (2.72) | (2.74) | (2.37) | (2.90) | (2.75) | (2.66) |
P/Operating CF |
(14.44) | 405.37 | 6.92 | 10.10 | 13.30 | 21.85 | 14.90 | 17.64 | 33.41 | 24.36 |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 68 |
P/B ratio |
11.02 | 8.34 | 4.32 | 4.64 | 5.14 | 6.19 | 4.36 | 3.83 | 3.05 | 3.41 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.41 | 1.45 | 1.22 | 1.78 | 2.17 | 1.77 | 1.27 | 1.43 | 1.28 | 1.38 |
EV/EBITDA |
9.42 | 9.93 | 8.95 | 11.06 | 13.34 | 11.04 | 9.13 | 9.68 | 8.11 | 8.49 |
EV/Operating CF |
(87.43) | (50.28) | 23.84 | 14.67 | 15.51 | 22.27 | 20.42 | 11.78 | 12.70 | 11.15 |
EV/FCF |
(19.63) | (17.03) | 93.87 | 22.16 | 27.42 | 151.53 | (780.80) | 25.29 | 18.53 | 14.80 |
Quick Ratio |
0.49 | 0.45 | 0.56 | 0.55 | 0.63 | 0.59 | 0.61 | 0.72 | 0.74 | 0.59 |
Current Ratio |
0.98 | 0.95 | 1.04 | 1.03 | 1.15 | 1.09 | 1.18 | 1.15 | 1.22 | 1.03 |
Net Debt/EBITDA |
3.50 | 3.87 | 5.30 | 4.77 | 4.59 | 3.14 | 3.58 | 3.49 | 2.83 | 2.59 |
Debt/Assets |
51.16% | 50.11% | 56.76% | 51.31% | 49.09% | 45.19% | 48.79% | 49.71% | 44.80% | 41.79% |
Debt/Equity |
7.35 | 5.79 | 6.74 | 3.80 | 3.15 | 2.69 | 3.05 | 2.61 | 1.92 | 1.71 |
Asset Turnover |
0.84 | 0.86 | 0.86 | 0.62 | 0.58 | 0.75 | 0.92 | 0.82 | 0.82 | 0.88 |
Operating CF/Net income |
(0.27) | (0.78) | 1.30 | 2.28 | 2.27 | (1.62) | 1.10 | 3.23 | 2.81 | 2.07 |
Capex/Depreciation |
(1.87) | (1.98) | (1.00) | (0.76) | (1.19) | (1.67) | (1.79) | (1.56) | (0.84) | (0.83) |
Interest Coverage |
4.10 | 4.06 | 2.85 | 2.80 | 3.61 | 5.39 | 4.70 | 2.91 | 3.14 | 3.90 |
| 94.21% | 40.60% | 39.75% | 30.20% | 24.66% | (22.70%) | 31.49% | 17.47% | 13.92% | 22.00% | |
| 5.05% | 3.19% | 3.39% | 3.32% | 3.60% | (3.67%) | 5.16% | 3.07% | 2.94% | 5.25% | |
ROIC |
12.41% | 10.96% | 7.33% | 6.80% | 6.81% | 10.57% | 9.58% | 8.79% | 10.42% | 11.18% |
Return on Tangible Assets |
17.94% | 10.55% | 11.22% | 12.78% | 13.55% | (12.73%) | 13.80% | 7.90% | 7.47% | 13.90% |
Average Days of Receivables |
38.11 | 43.68 | 52.44 | 58.35 | 59.15 | 60.51 | 51.97 | 52.24 | 51.22 | 52.19 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.42% | 4.22% | 5.00% | 5.82% | 5.68% | 5.12% | 4.30% | 4.85% | 5.06% | 5.11% |
Intangible Assets out of Total Assets |
0.34 | 0.33 | 0.43 | 0.42 | 0.29 | 0.33 | 0.30 | 0.29 | 0.29 | 0.29 |
Share Based Compensation of Revenue |
0.24% | 0.26% | 0.24% | 0.30% | 0.34% | 0.29% | 0.22% | 0.26% | 0.36% | 0.39% |
Graham Net Nets |
(0.83) | (0.87) | (1.78) | (0.97) | (0.69) | (0.49) | (0.74) | (0.67) | (0.65) | (0.54) |
Graham Number |
19.71 | 19.07 | 26.69 | 36.60 | 43.69 | 0.00 | 50.54 | 45.11 | 46.64 | 65.95 |
Earnings Yield |
6.73% | 4.16% | 7.91% | 5.25% | 4.34% | (4.18%) | 7.27% | 4.11% | 4.32% | 6.22% |
Free Cash Flow Yield |
(8.11%) | (9.62%) | 2.61% | 7.93% | 5.56% | 0.92% | (0.21%) | 6.18% | 8.29% | 9.72% |
Revenue per Share |
59.80 | 64.29 | 83.44 | 71.39 | 70.34 | 87.39 | 107.09 | 100.58 | 99.00 | 107.32 |
Operating CF per Share |
(0.97) | (1.86) | 4.27 | 8.69 | 9.85 | 6.94 | 6.64 | 12.17 | 10.00 | 13.28 |
Capex per Share |
(3.34) | (3.62) | (3.19) | (2.94) | (4.28) | (5.92) | (6.82) | (6.50) | (3.15) | (3.27) |
Free Cash Flow per Share |
(4.31) | (5.48) | 1.09 | 5.75 | 5.57 | 1.02 | (0.17) | 5.67 | 6.85 | 10.01 |
Cash per Share |
4.04 | 3.13 | 4.54 | 4.53 | 8.78 | 4.07 | 4.55 | 10.97 | 7.70 | 6.63 |
Shareholders Equity per Share |
4.82 | 6.82 | 9.62 | 15.62 | 19.50 | 17.87 | 18.92 | 23.98 | 27.08 | 30.20 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
4.82 | 6.82 | 9.62 | 15.62 | 19.50 | 17.87 | 18.92 | 23.98 | 27.08 | 30.20 |
Free Cash Flow |
(597.00) | (741.00) | 145.00 | 770.00 | 744.00 | 133.00 | (21.00) | 677.00 | 817.00 | 1,153.00 |
Working Capital |
(55.00) | (176.00) | 166.00 | 103.00 | 621.00 | 362.00 | 727.00 | 632.00 | 746.00 | 122.00 |
Capital Expenditures |
(463.00) | (490.00) | (426.00) | (393.00) | (571.00) | (772.00) | (824.00) | (776.00) | (375.00) | (377.00) |
Net Current Asset Value |
(6,090.00) | (6,666.00) | (9,897.00) | (9,411.00) | (9,184.00) | (7,033.00) | (7,355.00) | (7,337.00) | (6,409.00) | (6,404.00) |
EV/EBIT |
11.75 | 12.33 | 12.42 | 16.61 | 19.47 | 14.79 | 12.27 | 13.49 | 10.67 | 10.99 |
Capex to Sales |
0.06 | 0.06 | 0.04 | 0.04 | 0.06 | 0.07 | 0.06 | 0.06 | 0.03 | 0.03 |
Price to Operating Income |
7.39 | 7.52 | 5.07 | 9.46 | 12.77 | 10.58 | 7.46 | 8.63 | 6.95 | 7.64 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.09 | 0.08 | 0.11 | 0.13 | 0.13 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 |
Cash ROIC |
(9.73%) | (11.08%) | 1.37% | 7.23% | 6.22% | 1.46% | (0.21%) | 5.81% | 7.89% | 11.30% |
Accounts Receivable Turnover |
9.32 | 9.13 | 8.44 | 6.11 | 6.16 | 6.68 | 6.94 | 6.74 | 6.99 | 7.22 |
Accounts Payable Turnover |
2.57 | 2.86 | 3.71 | 2.98 | 3.25 | 3.76 | 3.91 | 3.84 | 3.98 | 3.98 |
Inventory Turnover |
5.59 | 5.52 | 6.15 | 4.83 | 5.39 | 6.32 | 5.92 | 5.54 | 6.36 | 6.69 |
Average Days of Payables |
143.56 | 119.12 | 105.49 | 120.63 | 100.43 | 111.74 | 91.16 | 89.35 | 91.16 | 95.54 |
Days of Inventory on Hand |
66.15 | 69.70 | 65.25 | 74.13 | 59.25 | 66.83 | 66.21 | 58.61 | 54.13 | 57.01 |
Average Receivables |
888.50 | 953.00 | 1,321.50 | 1,565.00 | 1,525.00 | 1,705.50 | 1,866.00 | 1,781.00 | 1,687.50 | 1,712.00 |
Average Payables |
2,673.50 | 2,534.50 | 2,549.50 | 2,689.00 | 2,393.50 | 2,521.00 | 2,837.00 | 2,616.00 | 2,442.00 | 2,534.00 |
Average Inventory |
1,229.00 | 1,315.00 | 1,537.50 | 1,658.00 | 1,444.50 | 1,499.00 | 1,874.50 | 1,813.50 | 1,526.50 | 1,508.50 |
Average Assets |
9,824.50 | 10,131.00 | 12,962.50 | 15,383.50 | 16,098.00 | 15,274.50 | 14,079.50 | 14,667.50 | 14,441.00 | 14,060.00 |
Average Common Equity |
526.50 | 795.50 | 1,104.50 | 1,689.00 | 2,348.00 | 2,467.00 | 2,308.50 | 2,575.50 | 3,046.00 | 3,354.00 |
Columns are period end dates