Saturday 17 October 2026 Export CCK’s income statement to Excel — free account

Crown Holdings, Inc.

CCK Consumer Cyclical Packaging & Containers

Crown Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.4 billion, up 4.78% from fiscal 2024. In the quarter to June 2026, revenue grew 16.5%, EPS grew 42.7%, free cash flow grew 52.6% and total debt fell 6.59%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

114.01 0.33 +0.29%

Follow CCK

Alert me

Market cap: $12.4B
P/E: 16.3×
Fwd P/E: 12.9×
Dividend yield: 1.15%
F-score: 8/9
Altman Z: 2.27
Beneish M: −2.66
Dividend safety: 68/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	14.85	24.02	12.64	19.04	23.03	0.00	13.75	24.34	23.16	16.09
Piotroski F-Score Full definition →	4	3	7	5	8	5	7	6	7	8
P/S ratio Full definition →	0.89	0.89	0.50	1.02	1.42	1.27	0.77	0.91	0.84	0.96
Altman Z-Score Full definition →	2.07	1.98	1.54	1.64	1.77	2.25	2.08	1.99	2.18	2.27
Altman Z″-Score (non-manufacturers) Full definition →	1.63	1.56	1.39	1.48	1.75	1.79	1.88	1.84	2.21	2.00
P/FCF ratio Full definition →	0.00	0.00	38.31	12.61	17.98	108.44	0.00	16.18	12.06	10.29
Beneish M-Score Full definition →	(2.21)	(1.97)	(2.01)	(2.75)	(2.72)	(2.74)	(2.37)	(2.90)	(2.75)	(2.66)
P/Operating CF Full definition →	(14.44)	405.37	6.92	10.10	13.30	21.85	14.90	17.64	33.41	24.36
Dividend Safety Score Full definition →	—	—	—	—	—	—	—	—	—	68
P/B ratio Full definition →	11.02	8.34	4.32	4.64	5.14	6.19	4.36	3.83	3.05	3.41
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	1.41	1.45	1.22	1.78	2.17	1.77	1.27	1.43	1.28	1.38
EV/EBITDA Full definition →	9.42	9.93	8.95	11.06	13.34	11.04	9.13	9.68	8.11	8.49
EV/Operating CF Full definition →	(87.43)	(50.28)	23.84	14.67	15.51	22.27	20.42	11.78	12.70	11.15
EV/FCF Full definition →	(19.63)	(17.03)	93.87	22.16	27.42	151.53	(780.80)	25.29	18.53	14.80
Quick Ratio Full definition →	0.49	0.45	0.56	0.55	0.63	0.59	0.61	0.72	0.74	0.59
Current Ratio Full definition →	0.98	0.95	1.04	1.03	1.15	1.09	1.18	1.15	1.22	1.03
Net Debt/EBITDA Full definition →	3.50	3.87	5.30	4.77	4.59	3.14	3.58	3.49	2.83	2.59
Debt/Assets Full definition →	51.16%	50.11%	56.76%	51.31%	49.09%	45.19%	48.79%	49.71%	44.80%	41.79%
Debt/Equity Full definition →	7.35	5.79	6.74	3.80	3.15	2.69	3.05	2.61	1.92	1.71
Asset Turnover Full definition →	0.84	0.86	0.86	0.62	0.58	0.75	0.92	0.82	0.82	0.88
Operating CF/Net income Full definition →	(0.27)	(0.78)	1.30	2.28	2.27	(1.62)	1.10	3.23	2.81	2.07
Capex/Depreciation Full definition →	(1.87)	(1.98)	(1.00)	(0.76)	(1.19)	(1.67)	(1.79)	(1.56)	(0.84)	(0.83)
Interest Coverage Full definition →	4.10	4.06	2.85	2.80	3.61	5.39	4.70	2.91	3.14	3.90
ROE Full definition →	94.21%	40.60%	39.75%	30.20%	24.66%	(22.70%)	31.49%	17.47%	13.92%	22.00%
ROA Full definition →	5.05%	3.19%	3.39%	3.32%	3.60%	(3.67%)	5.16%	3.07%	2.94%	5.25%
ROIC Full definition →	12.41%	10.96%	7.33%	6.80%	6.81%	10.57%	9.58%	8.79%	10.42%	11.18%
Return on Tangible Assets Full definition →	17.94%	10.55%	11.22%	12.78%	13.55%	(12.73%)	13.80%	7.90%	7.47%	13.90%
Average Days of Receivables Full definition →	38.11	43.68	52.44	58.35	59.15	60.51	51.97	52.24	51.22	52.19
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	4.42%	4.22%	5.00%	5.82%	5.68%	5.12%	4.30%	4.85%	5.06%	5.11%
Intangible Assets out of Total Assets Full definition →	0.34	0.33	0.43	0.42	0.29	0.33	0.30	0.29	0.29	0.29
Share Based Compensation of Revenue Full definition →	0.24%	0.26%	0.24%	0.30%	0.34%	0.29%	0.22%	0.26%	0.36%	0.39%
Graham Net Nets Full definition →	(0.83)	(0.87)	(1.78)	(0.97)	(0.69)	(0.49)	(0.74)	(0.67)	(0.65)	(0.54)
Graham Number Full definition →	19.71	19.07	26.69	36.60	43.69	0.00	50.54	45.11	46.64	65.95
Earnings Yield Full definition →	6.73%	4.16%	7.91%	5.25%	4.34%	(4.18%)	7.27%	4.11%	4.32%	6.22%
Free Cash Flow Yield Full definition →	(8.11%)	(9.62%)	2.61%	7.93%	5.56%	0.92%	(0.21%)	6.18%	8.29%	9.72%
Revenue per Share Full definition →	59.80	64.29	83.44	71.39	70.34	87.39	107.09	100.58	99.00	107.32
Operating CF per Share Full definition →	(0.97)	(1.86)	4.27	8.69	9.85	6.94	6.64	12.17	10.00	13.28
Capex per Share Full definition →	(3.34)	(3.62)	(3.19)	(2.94)	(4.28)	(5.92)	(6.82)	(6.50)	(3.15)	(3.27)
Free Cash Flow per Share Full definition →	(4.31)	(5.48)	1.09	5.75	5.57	1.02	(0.17)	5.67	6.85	10.01
Cash per Share Full definition →	4.04	3.13	4.54	4.53	8.78	4.07	4.55	10.97	7.70	6.63
Shareholders Equity per Share Full definition →	4.82	6.82	9.62	15.62	19.50	17.87	18.92	23.98	27.08	30.20
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	4.82	6.82	9.62	15.62	19.50	17.87	18.92	23.98	27.08	30.20
Free Cash Flow Full definition →	(597.00)	(741.00)	145.00	770.00	744.00	133.00	(21.00)	677.00	817.00	1,153.00
Working Capital Full definition →	(55.00)	(176.00)	166.00	103.00	621.00	362.00	727.00	632.00	746.00	122.00
Capital Expenditures Full definition →	(463.00)	(490.00)	(426.00)	(393.00)	(571.00)	(772.00)	(824.00)	(776.00)	(375.00)	(377.00)
Net Current Asset Value Full definition →	(6,090.00)	(6,666.00)	(9,897.00)	(9,411.00)	(9,184.00)	(7,033.00)	(7,355.00)	(7,337.00)	(6,409.00)	(6,404.00)
EV/EBIT Full definition →	11.75	12.33	12.42	16.61	19.47	14.79	12.27	13.49	10.67	10.99
Capex to Sales Full definition →	0.06	0.06	0.04	0.04	0.06	0.07	0.06	0.06	0.03	0.03
Price to Operating Income Full definition →	7.39	7.52	5.07	9.46	12.77	10.58	7.46	8.63	6.95	7.64
Other line items
Depreciation/Fixed assets Full definition →	0.09	0.08	0.11	0.13	0.13	0.11	0.10	0.10	0.09	0.09
Cash ROIC Full definition →	(9.73%)	(11.08%)	1.37%	7.23%	6.22%	1.46%	(0.21%)	5.81%	7.89%	11.30%
Accounts Receivable Turnover Full definition →	9.32	9.13	8.44	6.11	6.16	6.68	6.94	6.74	6.99	7.22
Accounts Payable Turnover Full definition →	2.57	2.86	3.71	2.98	3.25	3.76	3.91	3.84	3.98	3.98
Inventory Turnover Full definition →	5.59	5.52	6.15	4.83	5.39	6.32	5.92	5.54	6.36	6.69
Average Days of Payables Full definition →	143.56	119.12	105.49	120.63	100.43	111.74	91.16	89.35	91.16	95.54
Days of Inventory on Hand Full definition →	66.15	69.70	65.25	74.13	59.25	66.83	66.21	58.61	54.13	57.01
Average Receivables Full definition →	888.50	953.00	1,321.50	1,565.00	1,525.00	1,705.50	1,866.00	1,781.00	1,687.50	1,712.00
Average Payables Full definition →	2,673.50	2,534.50	2,549.50	2,689.00	2,393.50	2,521.00	2,837.00	2,616.00	2,442.00	2,534.00
Average Inventory Full definition →	1,229.00	1,315.00	1,537.50	1,658.00	1,444.50	1,499.00	1,874.50	1,813.50	1,526.50	1,508.50
Average Assets Full definition →	9,824.50	10,131.00	12,962.50	15,383.50	16,098.00	15,274.50	14,079.50	14,667.50	14,441.00	14,060.00
Average Common Equity Full definition →	526.50	795.50	1,104.50	1,689.00	2,348.00	2,467.00	2,308.50	2,575.50	3,046.00	3,354.00

Fold the line items

Columns are period end dates

Stockrow Weekly