Friday 6 November 2026 Export CCI’s income statement to Excel — free account

Crown Castle Inc.

CCI Real Estate Reit Specialty

Crown Castle Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.3 billion, down 4.39% from fiscal 2024.

Revenue: −7.18%
EPS: −9.46%
Free cash flow: −78.1%
Total debt: −26.8%

Quarter to September 2026, against a year earlier

90.04 0.91 −1.00%

Follow CCI

Alert me

Market cap: $38.7B
P/E: 47.8×
Fwd P/E: 46.0×
Dividend yield: 4.65%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Earnings & Analysis Segments Valuation Filings

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	92.34	105.76	79.88	71.79	68.03	77.89	35.83	33.61	0.00	87.13
Piotroski F-Score Full definition →	6	4	7	5	6	7	6	4	6	5
P/S ratio Full definition →	7.53	9.78	8.35	10.26	11.53	14.22	8.57	7.25	8.83	9.07
P/FCF ratio Full definition →	32.32	51.06	58.95	92.25	47.06	57.80	38.19	17.56	14.24	13.45
P/Operating CF Full definition →	61.19	67.22	61.88	73.19	68.36	122.86	71.30	58.31	44.91	44.44
P/B ratio Full definition →	3.91	3.37	3.88	5.64	7.12	10.92	8.04	7.93	0.00	0.00
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	10.45	13.47	11.39	13.35	14.77	17.40	11.64	10.49	14.16	14.71
EV/EBITDA Full definition →	19.78	25.86	20.96	24.56	24.80	30.17	19.59	25.15	21.89	22.43
EV/Operating CF Full definition →	22.94	28.22	24.46	28.51	28.23	39.56	28.25	23.44	21.47	20.52
EV/FCF Full definition →	44.90	70.35	80.34	120.00	60.27	70.73	51.85	25.41	22.83	21.82
Quick Ratio Full definition →	1.11	0.64	0.60	0.48	0.41	0.50	0.34	0.29	0.18	0.10
Current Ratio Full definition →	1.38	0.88	0.82	0.63	0.56	0.62	0.45	0.40	0.50	0.26
Net Debt/EBITDA Full definition →	5.54	7.09	5.58	5.68	5.44	5.51	5.16	7.77	8.24	8.60
Debt/Assets Full definition →	53.68%	50.14%	50.92%	47.12%	49.73%	52.84%	55.83%	59.49%	73.48%	77.22%
Debt/Equity Full definition →	1.61	1.31	1.44	1.73	2.04	2.50	2.92	3.59	(180.86)	(14.88)
Asset Turnover Full definition →	0.18	0.16	0.17	0.16	0.15	0.16	0.18	0.12	0.13	0.13
Operating CF/Net income Full definition →	5.52	6.60	4.91	3.61	3.06	2.54	1.72	2.08	(0.75)	6.89
Capex/Depreciation Full definition →	(0.78)	(0.97)	(1.13)	(1.31)	(1.01)	(0.74)	(0.76)	(0.30)	(0.23)	(0.25)
Interest Coverage Full definition →	1.84	1.64	2.15	2.28	2.70	3.05	3.47	2.47	2.27	2.13
ROE Full definition →	4.42%	3.10%	4.26%	6.77%	10.02%	12.37%	21.33%	21.72%	(124.94%)	(50.23%)
ROA Full definition →	1.45%	1.12%	1.57%	2.10%	2.59%	2.82%	4.30%	3.88%	(10.95%)	1.38%
ROIC Full definition →	3.12%	2.15%	3.10%	3.45%	4.10%	4.40%	5.25%	4.52%	5.60%	5.78%
Return on Tangible Assets Full definition →	3.19%	2.41%	3.81%	5.35%	6.99%	7.56%	12.06%	10.64%	(71.09%)	15.11%
Average Days of Receivables Full definition →	34.77	34.14	34.05	37.75	26.94	31.26	30.98	37.09	10.56	14.72
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	9.46%	10.01%	10.48%	10.65%	11.61%	10.73%	10.74%	10.60%	9.75%	8.98%
Intangible Assets out of Total Assets Full definition →	0.41	0.50	0.48	0.39	0.37	0.26	0.26	0.26	0.16	0.16
Share Based Compensation of Revenue Full definition →	2.01%	2.16%	1.92%	2.03%	2.36%	2.03%	2.23%	2.15%	1.88%	1.71%
Graham Net Nets Full definition →	(0.47)	(0.45)	(0.44)	(0.45)	(0.42)	(0.33)	(0.51)	(0.61)	(0.81)	(0.83)
Graham Number Full definition →	21.68	27.36	29.28	33.52	34.32	33.95	38.65	33.88	7.86	0.00
Earnings Yield Full definition →	1.08%	0.95%	1.25%	1.39%	1.47%	1.28%	2.79%	2.98%	(9.88%)	1.15%
Free Cash Flow Yield Full definition →	3.09%	1.96%	1.70%	1.08%	2.13%	1.73%	2.62%	5.70%	7.02%	7.44%
Revenue per Share Full definition →	11.53	11.14	13.00	13.85	13.81	14.68	16.13	10.91	10.28	9.80
Operating CF per Share Full definition →	5.26	5.32	6.05	6.49	7.22	6.46	6.65	7.20	6.78	7.03
Capex per Share Full definition →	(2.57)	(3.19)	(4.21)	(4.94)	(3.84)	(2.84)	(3.03)	(0.56)	(0.41)	(0.42)
Free Cash Flow per Share Full definition →	2.69	2.13	1.84	1.54	3.38	3.61	3.62	6.64	6.38	6.61
Cash per Share Full definition →	2.04	1.14	0.99	0.80	0.89	1.07	0.74	0.64	0.62	0.62
Shareholders Equity per Share Full definition →	22.23	32.30	28.02	25.21	22.37	19.12	17.20	14.70	(0.31)	(3.76)
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	22.23	32.30	28.02	25.21	22.37	19.12	17.20	14.70	(0.31)	(3.76)
Free Cash Flow Full definition →	913.00	815.00	761.00	641.00	1,431.00	1,560.00	1,568.00	2,883.00	2,767.00	2,875.00
Working Capital Full definition →	363.41	(158.00)	(277.00)	(716.00)	(865.00)	(772.00)	(1,514.00)	(1,553.00)	(1,087.00)	(3,335.00)
Capital Expenditures Full definition →	(874.00)	(1,217.00)	(1,739.00)	(2,057.00)	(1,624.00)	(1,229.00)	(1,310.00)	(243.00)	(176.00)	(182.00)
Net Current Asset Value Full definition →	(13,793.22)	(18,756.00)	(19,962.00)	(26,764.00)	(28,203.00)	(29,528.00)	(30,255.00)	(31,114.00)	(31,779.00)	(32,009.00)
EV/EBIT Full definition →	43.19	59.29	44.21	49.34	46.29	55.14	33.52	34.93	29.83	30.23
Capex to Sales Full definition →	0.22	0.29	0.32	0.36	0.28	0.19	0.19	0.05	0.04	0.04
Price to Operating Income Full definition →	31.10	43.03	32.44	37.93	36.14	45.07	24.70	24.14	18.60	18.63
Other line items
Depreciation/Fixed assets Full definition →	0.11	0.10	0.11	0.11	0.11	0.11	0.11	0.05	0.12	0.12
Cash ROIC Full definition →	4.47%	2.82%	2.66%	2.21%	4.91%	5.32%	5.32%	9.75%	11.44%	12.52%
Accounts Receivable Turnover Full definition →	11.42	11.03	11.95	10.51	11.37	13.02	12.30	8.82	14.62	28.33
Accounts Payable Turnover Full definition →	8.28	7.05	6.56	6.14	6.98	8.37	8.58	5.18	7.27	18.57
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	47.75	58.90	61.96	61.38	42.64	45.05	41.65	72.71	16.07	23.45
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	343.41	385.77	449.50	548.50	513.50	487.00	568.00	537.00	305.00	150.50
Average Payables Full definition →	174.07	218.76	281.00	323.50	282.00	238.00	241.00	244.00	150.00	59.50
Average Assets Full definition →	22,306.03	27,452.05	32,495.50	35,609.50	38,612.50	38,904.00	38,980.50	38,724.00	35,631.50	32,127.00
Average Common Equity Full definition →	7,323.12	9,948.06	11,955.00	11,030.00	9,975.00	8,859.50	7,853.50	6,915.00	3,124.00	(884.00)

Show all line items

Columns are period end dates · fundamentals updated 2 Nov 2026

Stockrow Weekly