Crown Castle Inc. CCI
67.84
0.21
0.31%
as of 25 Sep
- Market cap
- $28.7B
- P/E
- 34.3×
Follow CCI
Indexes
indicate stock being part of an index,
Insider Buys
alert about insiders buying in the last 12 month
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
92.34 | 105.76 | 79.88 | 71.79 | 68.03 | 77.89 | 35.83 | 33.61 | 0.00 | 87.13 |
P/S ratio |
7.53 | 9.78 | 8.35 | 10.26 | 11.53 | 14.22 | 8.57 | 10.69 | 8.83 | 9.07 |
P/FCF ratio |
32.32 | 51.06 | 58.95 | 92.25 | 47.06 | 57.80 | 38.19 | 17.56 | 14.24 | 13.45 |
P/Operating CF |
61.19 | 67.22 | 61.88 | 73.19 | 68.36 | 122.86 | 71.30 | 58.31 | 44.91 | 44.44 |
P/B ratio |
3.91 | 3.37 | 3.88 | 5.64 | 7.12 | 10.92 | 8.04 | 7.93 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
10.45 | 13.47 | 11.39 | 13.35 | 14.77 | 17.40 | 11.64 | 15.47 | 14.16 | 14.71 |
EV/EBITDA |
19.78 | 25.86 | 20.96 | 24.56 | 24.80 | 30.17 | 19.59 | 25.15 | 21.89 | 22.43 |
EV/Operating CF |
22.94 | 28.22 | 24.46 | 28.51 | 28.23 | 39.56 | 28.25 | 23.44 | 21.47 | 20.52 |
EV/FCF |
44.90 | 70.35 | 80.34 | 120.00 | 60.27 | 70.73 | 51.85 | 25.41 | 22.83 | 21.82 |
Quick Ratio |
1.11 | 0.64 | 0.60 | 0.48 | 0.41 | 0.50 | 0.34 | 0.29 | 0.18 | 0.10 |
Current Ratio |
1.38 | 0.88 | 0.82 | 0.63 | 0.56 | 0.62 | 0.45 | 0.40 | 0.50 | 0.26 |
Net Debt/EBITDA |
5.54 | 7.09 | 5.58 | 5.68 | 5.44 | 5.51 | 5.16 | 7.77 | 8.24 | 8.60 |
Debt/Assets |
53.68% | 50.14% | 50.92% | 47.12% | 49.73% | 52.84% | 55.83% | 59.49% | 73.48% | 77.22% |
Debt/Equity |
1.61 | 1.31 | 1.44 | 1.73 | 2.04 | 2.50 | 2.92 | 3.59 | (180.86) | (14.88) |
Asset Turnover |
0.18 | 0.16 | 0.17 | 0.16 | 0.15 | 0.16 | 0.18 | 0.12 | 0.13 | 0.13 |
Operating CF/Net income |
5.52 | 6.60 | 4.91 | 3.61 | 3.06 | 2.54 | 1.72 | 2.08 | (0.75) | 6.89 |
Capex/Depreciation |
(0.78) | (0.97) | (1.13) | (1.31) | (1.01) | (0.74) | (0.76) | (0.30) | (0.23) | (0.25) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4.42% | 3.10% | 4.26% | 6.77% | 10.02% | 12.37% | 21.33% | 21.72% | (124.94%) | (50.23%) | |
| 1.45% | 1.12% | 1.57% | 2.10% | 2.59% | 2.82% | 4.30% | 3.88% | (10.95%) | 1.38% | |
ROIC |
3.12% | 2.15% | 3.10% | 3.45% | 4.10% | 4.40% | 5.25% | 4.52% | 5.60% | 5.78% |
Return on Tangible Assets |
3.19% | 2.41% | 3.81% | 5.35% | 6.99% | 7.56% | 12.06% | 10.64% | (71.09%) | 15.11% |
Average Days of Receivables |
34.77 | 34.14 | 34.05 | 37.75 | 26.94 | 31.26 | 30.98 | 37.09 | 10.56 | 14.72 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
9.46% | 10.01% | 10.48% | 10.65% | 11.61% | 10.73% | 10.74% | 10.60% | 9.75% | 8.98% |
Intangible Assets out of Total Assets |
0.41 | 0.50 | 0.48 | 0.39 | 0.37 | 0.26 | 0.26 | 0.26 | 0.16 | 0.16 |
Share Based Compensation of Revenue |
2.01% | 2.16% | 1.92% | 2.03% | 2.36% | 2.03% | 2.23% | 2.15% | 1.88% | 1.71% |
Graham Net Nets |
(0.47) | (0.45) | (0.44) | (0.45) | (0.42) | (0.33) | (0.51) | (0.61) | (0.81) | (0.83) |
Graham Number |
21.68 | 27.36 | 29.28 | 33.52 | 34.32 | 33.95 | 38.65 | 33.88 | 7.86 | 0.00 |
Earnings Yield |
1.08% | 0.95% | 1.25% | 1.39% | 1.47% | 1.28% | 2.79% | 2.98% | (9.88%) | 1.15% |
Free Cash Flow Yield |
3.09% | 1.96% | 1.70% | 1.08% | 2.13% | 1.73% | 2.62% | 5.70% | 7.02% | 7.44% |
Revenue per Share |
11.53 | 11.14 | 13.00 | 13.85 | 13.81 | 14.68 | 16.13 | 10.91 | 10.28 | 9.80 |
Operating CF per Share |
5.26 | 5.32 | 6.05 | 6.49 | 7.22 | 6.46 | 6.65 | 7.20 | 6.78 | 7.03 |
Capex per Share |
(2.57) | (3.19) | (4.21) | (4.94) | (3.84) | (2.84) | (3.03) | (0.56) | (0.41) | (0.42) |
Free Cash Flow per Share |
2.69 | 2.13 | 1.84 | 1.54 | 3.38 | 3.61 | 3.62 | 6.64 | 6.38 | 6.61 |
Cash per Share |
2.04 | 1.14 | 0.99 | 0.80 | 0.89 | 1.07 | 0.74 | 0.64 | 0.62 | 0.62 |
Shareholders Equity per Share |
22.23 | 32.30 | 28.02 | 25.21 | 22.37 | 19.12 | 17.20 | 14.70 | (0.31) | (3.76) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
22.23 | 32.30 | 28.02 | 25.21 | 22.37 | 19.12 | 17.20 | 14.70 | (0.31) | (3.76) |
Free Cash Flow |
913.00 | 815.00 | 761.00 | 641.00 | 1,431.00 | 1,560.00 | 1,568.00 | 2,883.00 | 2,767.00 | 2,875.00 |
Working Capital |
363.41 | (158.00) | (277.00) | (716.00) | (865.00) | (772.00) | (1,514.00) | (1,553.00) | (1,087.00) | (3,335.00) |
Capital Expenditures |
(874.00) | (1,217.00) | (1,739.00) | (2,057.00) | (1,624.00) | (1,229.00) | (1,310.00) | (243.00) | (176.00) | (182.00) |
Net Current Asset Value |
(13,793.22) | (18,756.00) | (19,962.00) | (26,764.00) | (28,203.00) | (29,528.00) | (30,255.00) | (31,114.00) | (31,779.00) | (32,009.00) |
EV/EBIT |
43.19 | 59.29 | 44.21 | 49.34 | 46.29 | 55.14 | 33.52 | 34.93 | 29.83 | 30.23 |
Capex to Sales |
0.22 | 0.29 | 0.32 | 0.36 | 0.28 | 0.19 | 0.19 | 0.05 | 0.04 | 0.04 |
Net Profit Margin |
8.26% | 7.24% | 9.48% | 12.96% | 17.11% | 17.29% | 23.98% | 31.73% | (87.51%) | 10.41% |
Price to Operating Income |
31.10 | 43.03 | 32.44 | 37.93 | 36.14 | 45.07 | 24.70 | 24.14 | 18.60 | 18.63 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.05 | 0.12 | 0.12 |
Cash ROIC |
(39.27%) | (37.68%) | (38.91%) | (41.35%) | (41.58%) | (42.52%) | (42.47%) | (42.40%) | (15.02%) | (14.00%) |
Accounts Receivable Turnover |
11.42 | 11.03 | 11.95 | 10.51 | 11.37 | 13.02 | 12.30 | 8.82 | 14.62 | 28.33 |
Accounts Payable Turnover |
8.28 | 7.05 | 6.56 | 6.14 | 6.98 | 8.37 | 8.58 | 5.18 | 7.27 | 18.57 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
47.75 | 58.90 | 61.96 | 61.38 | 42.64 | 45.05 | 41.65 | 72.71 | 16.07 | 23.45 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
343.41 | 385.77 | 449.50 | 548.50 | 513.50 | 487.00 | 568.00 | 537.00 | 305.00 | 150.50 |
Average Payables |
174.07 | 218.76 | 281.00 | 323.50 | 282.00 | 238.00 | 241.00 | 244.00 | 150.00 | 59.50 |
Average Assets |
22,306.03 | 27,452.05 | 32,495.50 | 35,609.50 | 38,612.50 | 38,904.00 | 38,980.50 | 38,724.00 | 35,631.50 | 32,127.00 |
Average Common Equity |
7,323.12 | 9,948.06 | 11,955.00 | 11,030.00 | 9,975.00 | 8,859.50 | 7,853.50 | 6,915.00 | 3,124.00 | (884.00) |
Columns are period end dates