Baozun Inc.

BZUN Consumer Cyclical Internet Retail

Baozun Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 10.2% from fiscal 2024. In the quarter to June 2026, revenue grew 13.5%, EPS grew 150.0%, free cash flow grew 151.7% and total debt fell 5.57%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

3.71 0.04 +1.09%
Market cap
$197.1M
P/E
0.0×
Fwd P/E
5.2×
Dividend yield
—
F-score
6/9
Altman Z
1.45
Beneish M
−2.68
Dividend safety
45/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
400.63 401.06 432.80 455.42 737.50 793.85 340.55 82.90 93.18 145.20
Receivables
311.65 279.59 319.92 345.93 365.61 341.75 261.46 229.79 180.06 95.58
Inventory
125.76 153.09 147.20 136.72 168.47 157.25 128.82 94.59 59.12 44.95
Other current assets
52.43 55.40 43.82 54.02 82.85 43.64 30.85 24.16 13.66 10.91
Total current assets
972.84 988.34 1,026.89 1,072.48 1,444.31 1,403.65 817.37 473.05 378.61 312.26
Property, Plant, Equpment (Net)
108.49 112.65 119.88 100.69 102.45 65.91 59.70 58.58 50.86 14.53
Long-Term Investments
69.87 46.81 50.58 39.10 51.91 8.18 5.37 4.94 3.73 4.82
Goodwill and Intangible Assets (Total)
90.61 103.73 92.59 99.54 130.82 30.88 29.76 27.51 19.05 3.89
Long Term Assets (Tax, Deferred)
40.65 32.13 28.26 23.56 17.92 8.38 7.83 5.54 2.39 1.78
Long-term assets (Other)
10.16 9.57 6.38 9.44 13.80 7.90 36.05 14.47 2.77 3.83
Total non-current assets
412.98 410.02 448.41 395.14 488.81 201.67 201.99 111.03 78.80 28.84
Total Assets
1,385.81 1,398.35 1,475.30 1,467.62 1,933.12 1,605.32 1,019.36 584.08 457.41 341.10
Notes Payable
47.93 63.18 71.36 70.73 83.11 76.75 30.26 3.89 7.38 16.58
Accounts Payable
66.65 85.03 79.38 68.83 77.53 64.61 125.99 128.91 89.69 75.83
Accrued Expenses
194.39 160.23 167.35 148.69 154.49 151.91 83.47 46.93 47.94 20.00
Current Part of Debt
172.71 167.27 157.15 147.32 359.11 101.94 61.55 63.44 26.44 16.49
Current Part of Taxes to Pay
5.08 3.64 2.64 6.79 20.08 11.13 11.77 9.13 4.68 2.28
Other current liabilities
— 0.02 — 52.89 166.03 158.58 84.47 49.04 48.40 19.97
Total current liabilities
521.26 513.41 529.30 533.79 749.56 336.59 333.83 254.34 176.12 114.69
Long Term Debt (Total)
— — — — — 270.17 267.16 10.00 — —
Long Term Tax Liability (Deferred)
3.29 4.49 3.52 4.07 8.09 0.39 0.42 0.48 0.57 (1.80)
Minority Interests
8.24 228.84 223.22 208.50 223.09 1.38 1.33 — — —
Non-current Liabilities (Other)
5.98 6.61 5.74 9.05 19.77 0.00 0.00 0.00 0.00 —
Total non-current liabilities
87.51 321.85 345.02 319.34 389.59 328.71 313.43 10.48 0.57 —
Total liabilities
608.77 835.26 874.32 853.13 1,139.14 665.30 647.26 264.83 176.69 114.69
Additional Paid In Capital
663.45 636.59 643.87 743.65 778.28 798.10 289.33 276.85 280.33 253.70
Common Stock (Net)
0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.01
Retained Earnings
(133.55) (94.77) (71.35) (33.08) 66.71 145.90 75.56 35.59 (3.84) (33.68)
Treasury Stock
12.96 13.08 — 120.71 60.56 — — — — —
Common Equity (Total)
777.05 563.09 600.98 614.49 793.97 940.02 372.10 319.25 280.72 226.42
Shareholders Equity (Total)
777.05 563.09 600.98 614.49 793.97 940.02 372.10 319.25 280.72 226.42
Shareholders Equity and Liabilities (Total)
1,385.81 1,398.35 1,475.30 1,467.62 1,933.12 1,605.32 1,019.36 584.08 457.41 341.10
Shares (Common)
58.11 58.21 60.40 58.80 69.60 77.94 62.74 57.52 55.38 53.14
Shareholders Equity (Tangible)
686.43 459.37 508.39 514.95 663.16 909.14 342.34 291.74 261.67 222.53
Net Debt
(227.92) (233.79) (275.65) (308.11) (378.38) (421.75) (11.84) (9.45) (66.75) (128.71)
Total Debt
172.71 167.27 157.15 147.32 359.11 372.10 328.71 73.44 26.44 16.49

Fold the line items

In millions of $ except per-share values · columns are period end dates