Baozun Inc.

BZUN Consumer Cyclical Internet Retail

Baozun Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 10.2% from fiscal 2024. In the quarter to June 2026, revenue grew 13.5%, EPS grew 150.0%, free cash flow grew 151.7% and total debt fell 5.57%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

3.71 0.04 +1.09%
Market cap
$197.1M
P/E
0.0×
Fwd P/E
5.2×
Dividend yield
—
F-score
6/9
Altman Z
1.45
Beneish M
−2.68
Dividend safety
45/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
145.20 93.18 82.90 340.55 793.85 737.50 455.42 432.80 401.06 400.63
Receivables
95.58 180.06 229.79 261.46 341.75 365.61 345.93 319.92 279.59 311.65
Inventory
44.95 59.12 94.59 128.82 157.25 168.47 136.72 147.20 153.09 125.76
Other current assets
10.91 13.66 24.16 30.85 43.64 82.85 54.02 43.82 55.40 52.43
Total current assets
312.26 378.61 473.05 817.37 1,403.65 1,444.31 1,072.48 1,026.89 988.34 972.84
Property, Plant, Equpment (Net)
14.53 50.86 58.58 59.70 65.91 102.45 100.69 119.88 112.65 108.49
Long-Term Investments
4.82 3.73 4.94 5.37 8.18 51.91 39.10 50.58 46.81 69.87
Goodwill and Intangible Assets (Total)
3.89 19.05 27.51 29.76 30.88 130.82 99.54 92.59 103.73 90.61
Long Term Assets (Tax, Deferred)
1.78 2.39 5.54 7.83 8.38 17.92 23.56 28.26 32.13 40.65
Long-term assets (Other)
3.83 2.77 14.47 36.05 7.90 13.80 9.44 6.38 9.57 10.16
Total non-current assets
28.84 78.80 111.03 201.99 201.67 488.81 395.14 448.41 410.02 412.98
Total Assets
341.10 457.41 584.08 1,019.36 1,605.32 1,933.12 1,467.62 1,475.30 1,398.35 1,385.81
Notes Payable
16.58 7.38 3.89 30.26 76.75 83.11 70.73 71.36 63.18 47.93
Accounts Payable
75.83 89.69 128.91 125.99 64.61 77.53 68.83 79.38 85.03 66.65
Accrued Expenses
20.00 47.94 46.93 83.47 151.91 154.49 148.69 167.35 160.23 194.39
Current Part of Debt
16.49 26.44 63.44 61.55 101.94 359.11 147.32 157.15 167.27 172.71
Current Part of Taxes to Pay
2.28 4.68 9.13 11.77 11.13 20.08 6.79 2.64 3.64 5.08
Other current liabilities
19.97 48.40 49.04 84.47 158.58 166.03 52.89 — 0.02 —
Total current liabilities
114.69 176.12 254.34 333.83 336.59 749.56 533.79 529.30 513.41 521.26
Long Term Debt (Total)
— — 10.00 267.16 270.17 — — — — —
Long Term Tax Liability (Deferred)
(1.80) 0.57 0.48 0.42 0.39 8.09 4.07 3.52 4.49 3.29
Minority Interests
— — — 1.33 1.38 223.09 208.50 223.22 228.84 8.24
Non-current Liabilities (Other)
— 0.00 0.00 0.00 0.00 19.77 9.05 5.74 6.61 5.98
Total non-current liabilities
— 0.57 10.48 313.43 328.71 389.59 319.34 345.02 321.85 87.51
Total liabilities
114.69 176.69 264.83 647.26 665.30 1,139.14 853.13 874.32 835.26 608.77
Additional Paid In Capital
253.70 280.33 276.85 289.33 798.10 778.28 743.65 643.87 636.59 663.45
Common Stock (Net)
0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01
Retained Earnings
(33.68) (3.84) 35.59 75.56 145.90 66.71 (33.08) (71.35) (94.77) (133.55)
Treasury Stock
— — — — — 60.56 120.71 — 13.08 12.96
Common Equity (Total)
226.42 280.72 319.25 372.10 940.02 793.97 614.49 600.98 563.09 777.05
Shareholders Equity (Total)
226.42 280.72 319.25 372.10 940.02 793.97 614.49 600.98 563.09 777.05
Shareholders Equity and Liabilities (Total)
341.10 457.41 584.08 1,019.36 1,605.32 1,933.12 1,467.62 1,475.30 1,398.35 1,385.81
Shares (Common)
53.14 55.38 57.52 62.74 77.94 69.60 58.80 60.40 58.21 58.11
Shareholders Equity (Tangible)
222.53 261.67 291.74 342.34 909.14 663.16 514.95 508.39 459.37 686.43
Net Debt
(128.71) (66.75) (9.45) (11.84) (421.75) (378.38) (308.11) (275.65) (233.79) (227.92)
Total Debt
16.49 26.44 73.44 328.71 372.10 359.11 147.32 157.15 167.27 172.71

Fold the line items

In millions of $ except per-share values · columns are period end dates