Saturday 17 October 2026
Export BZAI’s income statement to Excel — free account
Blaize Holdings, Inc.
BZAI Technology Software Application
Blaize Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $38.6 million, up 2,386.0% from fiscal 2024. In the quarter to June 2026, revenue grew 504.7%, EPS grew 25.0%, free cash flow fell 77.5% and total debt was flat, each against the same quarter a year earlier.
0.26
0.01
−3.70%
Follow BZAI
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Jan '22 | Dec '21 | Jan '21 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 0.00 | — | — | — | — | — | — |
Altman Z-Score |
(9.13) | (10.56) | — | — | — | — | — | — |
P/S ratio |
5.26 | 168.69 | — | — | — | — | — | — |
P/FCF ratio |
0.00 | 0.00 | — | — | — | — | — | — |
Altman Z″-Score (non-manufacturers) |
(23.05) | (32.08) | — | — | — | — | — | — |
P/Operating CF |
(12.35) | (14.77) | — | — | — | — | — | — |
P/B ratio |
5.21 | 0.00 | — | — | — | — | — | — |
Price to Tangible BV |
5.21 | 0.00 | — | — | — | — | — | — |
EV/Sales |
4.19 | 137.80 | — | — | — | — | — | — |
EV/EBITDA |
0.00 | 0.00 | — | — | — | — | — | — |
EV/Operating CF |
(2.20) | (4.00) | — | — | — | — | — | — |
EV/FCF |
(2.17) | (3.93) | — | — | — | — | — | — |
Quick Ratio |
1.90 | 0.27 | 0.04 | 0.02 | 0.02 | 2.20 | 2.20 | — |
Current Ratio |
2.23 | 0.39 | 0.82 | 0.16 | 0.16 | 2.67 | 2.67 | — |
Net Debt/EBITDA |
0.40 | 1.01 | 0.25 | 0.01 | 0.01 | 22.94 | 20.88 | — |
Debt/Assets |
4.26% | 3.79% | 0.44% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% |
Debt/Equity |
0.11 | (0.03) | (0.02) | 0.00 | 0.00 | 0.00 | 0.00 | — |
Asset Turnover |
0.43 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Operating CF/Net income |
0.36 | 0.87 | (1.74) | (0.82) | (0.82) | (1.52) | (1.52) | — |
Capex/Depreciation |
(0.66) | (1.02) | — | — | — | — | — | — |
Interest Coverage |
— | — | — | — | — | — | (148.44) | — |
| 579.05% | 96.90% | (10.31%) | (17.64%) | 0.00% | (0.05%) | 0.00% | — | |
| (229.00%) | (81.01%) | 0.73% | 0.57% | 0.00% | (0.02%) | (0.04%) | — | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
Return on Tangible Assets |
(380.03%) | 54.46% | (23.59%) | (153.84%) | (153.84%) | (5.65%) | (5.65%) | — |
Average Days of Receivables |
346.68 | 0.00 | — | — | — | — | — | — |
Research and Development Expense of Revenue |
110.07% | 1,614.80% | — | — | — | — | — | — |
Selling, General and Administrative Expense of Revenue |
140.49% | 1,442.28% | — | — | 0.00% | — | 0.00% | — |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
97.19% | 247.55% | — | — | — | — | — | — |
Graham Net Nets |
0.16 | (0.45) | — | — | — | — | — | — |
Graham Number |
0.00 | 22.32 | — | — | — | — | — | — |
Earnings Yield |
(111.28%) | (23.34%) | — | — | — | — | — | — |
Free Cash Flow Yield |
(36.66%) | (20.77%) | — | — | — | — | — | — |
Revenue per Share |
0.37 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Operating CF per Share |
(0.71) | (3.06) | (0.21) | (0.13) | (0.03) | 0.01 | 0.00 | — |
Capex per Share |
(0.01) | (0.05) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Free Cash Flow per Share |
(0.71) | (3.11) | (0.21) | (0.13) | (0.03) | 0.01 | 0.00 | — |
Cash per Share |
0.44 | 2.87 | 0.11 | 0.00 | 0.00 | 0.18 | 0.04 | — |
Shareholders Equity per Share |
0.37 | (6.32) | (1.46) | (0.94) | 7.19 | (1.06) | 7.40 | — |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Book value per Share |
0.37 | (6.32) | (1.46) | (0.94) | 7.19 | (1.06) | 7.40 | — |
Free Cash Flow |
(74.54) | (54.43) | (2.34) | (1.37) | (1.37) | 0.10 | 0.10 | — |
Working Capital |
53.22 | (114.45) | (5.68) | (1.09) | (1.09) | 1.17 | 1.17 | — |
Capital Expenditures |
(0.79) | (0.90) | — | — | — | — | — | — |
Net Current Asset Value |
33.40 | (117.29) | (62.73) | (305.95) | (11.15) | (300.71) | (8.90) | — |
EV/EBIT |
0.00 | 0.00 | — | — | — | — | — | — |
Capex to Sales |
0.02 | 0.58 | — | — | — | — | — | — |
Price to Operating Income |
0.00 | 0.00 | — | — | — | — | — | — |
| Other line items | ||||||||
Depreciation/Fixed assets |
0.97 | 0.43 | — | — | — | — | — | — |
Cash ROIC |
(83.62%) | 95.07% | 16.27% | 13.56% | (0.48%) | (1.38%) | 0.04% | — |
Accounts Receivable Turnover |
0.00 | 0.00 | — | — | — | — | — | — |
Accounts Payable Turnover |
3.95 | 0.00 | 0.00 | 0.00 | — | 0.00 | — | — |
Inventory Turnover |
3.47 | 0.00 | 0.00 | 0.00 | — | 0.00 | — | — |
Average Days of Payables |
95.86 | 4,982.66 | 0.00 | 0.00 | — | 0.00 | — | — |
Days of Inventory on Hand |
113.99 | 5,396.83 | 0.00 | 0.00 | — | 0.00 | — | — |
Average Payables |
8.21 | — | — | — | — | — | — | — |
Average Inventory |
9.35 | — | — | — | — | — | — | — |
Average Assets |
90.35 | 75.54 | 184.30 | 294.88 | 294.88 | 293.74 | 146.87 | — |
Average Common Equity |
(35.73) | (63.15) | (12.99) | (9.49) | 137.91 | 137.07 | — | — |
Columns are period end dates