Saturday 17 October 2026
Export BZAI’s income statement to Excel — free account
Blaize Holdings, Inc.
BZAI Technology Software Application
Blaize Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $38.6 million, up 2,386.0% from fiscal 2024. In the quarter to June 2026, revenue grew 504.7%, EPS grew 25.0%, free cash flow fell 77.5% and total debt was flat, each against the same quarter a year earlier.
0.26
0.01
−3.70%
Follow BZAI
| Dec '17 | Jan '21 | Dec '21 | Jan '22 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|
P/E ratio |
— | — | — | — | — | — | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | — | — | — | (10.56) | (9.13) |
P/S ratio |
— | — | — | — | — | — | 168.69 | 5.26 |
P/FCF ratio |
— | — | — | — | — | — | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
— | — | — | — | — | — | (32.08) | (23.05) |
P/Operating CF |
— | — | — | — | — | — | (14.77) | (12.35) |
P/B ratio |
— | — | — | — | — | — | 0.00 | 5.21 |
Price to Tangible BV |
— | — | — | — | — | — | 0.00 | 5.21 |
EV/Sales |
— | — | — | — | — | — | 137.80 | 4.19 |
EV/EBITDA |
— | — | — | — | — | — | 0.00 | 0.00 |
EV/Operating CF |
— | — | — | — | — | — | (4.00) | (2.20) |
EV/FCF |
— | — | — | — | — | — | (3.93) | (2.17) |
Quick Ratio |
— | 2.20 | 2.20 | 0.02 | 0.02 | 0.04 | 0.27 | 1.90 |
Current Ratio |
— | 2.67 | 2.67 | 0.16 | 0.16 | 0.82 | 0.39 | 2.23 |
Net Debt/EBITDA |
— | 20.88 | 22.94 | 0.01 | 0.01 | 0.25 | 1.01 | 0.40 |
Debt/Assets |
0.00% | 0.05% | 0.00% | 0.00% | 0.00% | 0.44% | 3.79% | 4.26% |
Debt/Equity |
— | 0.00 | 0.00 | 0.00 | 0.00 | (0.02) | (0.03) | 0.11 |
Asset Turnover |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.43 |
Operating CF/Net income |
— | (1.52) | (1.52) | (0.82) | (0.82) | (1.74) | 0.87 | 0.36 |
Capex/Depreciation |
— | — | — | — | — | — | (1.02) | (0.66) |
Interest Coverage |
— | (148.44) | — | — | — | — | — | — |
| — | 0.00% | (0.05%) | 0.00% | (17.64%) | (10.31%) | 96.90% | 579.05% | |
| — | (0.04%) | (0.02%) | 0.00% | 0.57% | 0.73% | (81.01%) | (229.00%) | |
ROIC |
— | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Return on Tangible Assets |
— | (5.65%) | (5.65%) | (153.84%) | (153.84%) | (23.59%) | 54.46% | (380.03%) |
Average Days of Receivables |
— | — | — | — | — | — | 0.00 | 346.68 |
Research and Development Expense of Revenue |
— | — | — | — | — | — | 1,614.80% | 110.07% |
Selling, General and Administrative Expense of Revenue |
— | 0.00% | — | 0.00% | — | — | 1,442.28% | 140.49% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
— | — | — | — | — | — | 247.55% | 97.19% |
Graham Net Nets |
— | — | — | — | — | — | (0.45) | 0.16 |
Graham Number |
— | — | — | — | — | — | 22.32 | 0.00 |
Earnings Yield |
— | — | — | — | — | — | (23.34%) | (111.28%) |
Free Cash Flow Yield |
— | — | — | — | — | — | (20.77%) | (36.66%) |
Revenue per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.37 |
Operating CF per Share |
— | 0.00 | 0.01 | (0.03) | (0.13) | (0.21) | (3.06) | (0.71) |
Capex per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.05) | (0.01) |
Free Cash Flow per Share |
— | 0.00 | 0.01 | (0.03) | (0.13) | (0.21) | (3.11) | (0.71) |
Cash per Share |
— | 0.04 | 0.18 | 0.00 | 0.00 | 0.11 | 2.87 | 0.44 |
Shareholders Equity per Share |
— | 7.40 | (1.06) | 7.19 | (0.94) | (1.46) | (6.32) | 0.37 |
Interest Debt per Share |
— | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
— | 7.40 | (1.06) | 7.19 | (0.94) | (1.46) | (6.32) | 0.37 |
Free Cash Flow |
— | 0.10 | 0.10 | (1.37) | (1.37) | (2.34) | (54.43) | (74.54) |
Working Capital |
— | 1.17 | 1.17 | (1.09) | (1.09) | (5.68) | (114.45) | 53.22 |
Capital Expenditures |
— | — | — | — | — | — | (0.90) | (0.79) |
Net Current Asset Value |
— | (8.90) | (300.71) | (11.15) | (305.95) | (62.73) | (117.29) | 33.40 |
EV/EBIT |
— | — | — | — | — | — | 0.00 | 0.00 |
Capex to Sales |
— | — | — | — | — | — | 0.58 | 0.02 |
Price to Operating Income |
— | — | — | — | — | — | 0.00 | 0.00 |
| Other line items | ||||||||
Depreciation/Fixed assets |
— | — | — | — | — | — | 0.43 | 0.97 |
Cash ROIC |
— | 0.04% | (1.38%) | (0.48%) | 13.56% | 16.27% | 95.07% | (83.62%) |
Accounts Receivable Turnover |
— | — | — | — | — | — | 0.00 | 0.00 |
Accounts Payable Turnover |
— | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 3.95 |
Inventory Turnover |
— | — | 0.00 | — | 0.00 | 0.00 | 0.00 | 3.47 |
Average Days of Payables |
— | — | 0.00 | — | 0.00 | 0.00 | 4,982.66 | 95.86 |
Days of Inventory on Hand |
— | — | 0.00 | — | 0.00 | 0.00 | 5,396.83 | 113.99 |
Average Payables |
— | — | — | — | — | — | — | 8.21 |
Average Inventory |
— | — | — | — | — | — | — | 9.35 |
Average Assets |
— | 146.87 | 293.74 | 294.88 | 294.88 | 184.30 | 75.54 | 90.35 |
Average Common Equity |
— | — | 137.07 | 137.91 | (9.49) | (12.99) | (63.15) | (35.73) |
Columns are period end dates