stockrow
Friday 6 November 2026
Export BXC’s income statement to Excel — free account
BlueLinx Holdings Inc.
BXC Industrials Industrial Distribution
BlueLinx Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, roughly unchanged from fiscal 2024.
- Revenue
- +8.51%
- EPS
- −139.8%
- Free cash flow
- −24.8%
- Total debt
- −1.73%
Quarter to September 2026, against a year earlier
61.50
4.94
−7.44%
Follow BXC
Alert me
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
4.28 | 1.41 | 0.00 | 0.00 | 3.42 | 3.11 | 2.35 | 20.89 | 16.53 | 0.00 |
Piotroski F-Score |
7 | 4 | 4 | 5 | 6 | 7 | 7 | 6 | 6 | 4 |
P/S ratio |
0.04 | 0.05 | 0.08 | 0.05 | 0.09 | 0.22 | 0.15 | 0.32 | 0.30 | 0.17 |
Altman Z-Score |
4.35 | 4.01 | 3.24 | 3.05 | 3.84 | 5.69 | 5.49 | 4.14 | 3.76 | 3.36 |
P/FCF ratio |
0.88 | 3.64 | 5.87 | 27.57 | 4.30 | 6.53 | 1.88 | 3.56 | 18.96 | 13.81 |
Altman Z″-Score (non-manufacturers) |
1.55 | 2.24 | 1.84 | 2.12 | 3.19 | 6.43 | 7.40 | 6.18 | 5.92 | 5.21 |
Beneish M-Score |
(2.78) | 0.27 | (2.31) | (2.56) | (2.02) | (1.78) | (3.02) | (3.33) | (2.60) | (2.46) |
P/Operating CF |
1.65 | 2.47 | 2.26 | 4.88 | (14.23) | 50.69 | 4.45 | 13.17 | 46.50 | 7.93 |
P/B ratio |
0.00 | 2.53 | 0.00 | 0.00 | 4.67 | 2.53 | 1.16 | 1.57 | 1.35 | 0.79 |
Price to Tangible BV |
0.00 | 2.53 | 0.00 | 0.00 | 0.00 | 3.05 | 1.37 | 1.82 | 1.54 | 1.06 |
EV/Sales |
0.20 | 0.22 | 0.30 | 0.29 | 0.30 | 0.33 | 0.21 | 0.33 | 0.32 | 0.24 |
EV/EBITDA |
9.24 | 13.21 | 0.00 | 11.95 | 5.52 | 3.01 | 2.04 | 6.07 | 7.40 | 9.49 |
EV/Operating CF |
9.30 | (158.23) | 20.75 | (75.10) | 17.15 | 9.62 | 2.36 | 3.40 | 11.06 | 11.73 |
EV/FCF |
4.92 | 16.27 | 22.21 | 160.01 | 14.70 | 9.90 | 2.59 | 3.73 | 20.50 | 19.75 |
Quick Ratio |
0.85 | 1.18 | 1.10 | 1.20 | 1.28 | 1.74 | 2.61 | 3.43 | 3.13 | 2.86 |
Current Ratio |
2.24 | 2.92 | 3.05 | 3.38 | 2.92 | 3.88 | 5.11 | 5.13 | 4.85 | 4.66 |
Net Debt/EBITDA |
5.89 | 7.76 | 61.25 | 9.89 | 3.91 | 1.02 | 0.56 | 0.27 | 0.55 | 2.84 |
Debt/Assets |
72.49% | 63.20% | 67.00% | 67.13% | 63.72% | 42.36% | 37.48% | 36.94% | 36.45% | 38.44% |
Debt/Equity |
(10.79) | 8.92 | (43.86) | (25.00) | 11.30 | 1.54 | 0.95 | 0.90 | 0.89 | 0.96 |
Asset Turnover |
3.93 | 3.87 | 3.94 | 2.73 | 3.07 | 3.62 | 3.17 | 2.07 | 1.90 | 1.89 |
Operating CF/Net income |
2.57 | (0.04) | (0.86) | 0.58 | 0.68 | 0.49 | 1.35 | 6.31 | 1.60 | 272.99 |
Capex/Depreciation |
3.06 | 2.79 | (0.12) | 0.51 | 0.32 | (0.16) | (1.41) | (0.81) | (0.98) | (0.59) |
Interest Coverage |
1.67 | 1.41 | (0.28) | 0.65 | 3.00 | 9.63 | 10.39 | 5.83 | 4.52 | 1.00 |
| (42.48%) | 2,441.15% | (472.52%) | 86.66% | 490.06% | 140.23% | 62.14% | 7.93% | 8.29% | 0.03% | |
| 3.36% | 13.43% | (6.61%) | (1.83%) | 8.01% | 25.04% | 21.10% | 3.21% | 3.41% | 0.01% | |
ROIC |
9.08% | 5.47% | (1.34%) | 3.58% | 12.23% | 32.74% | 32.30% | 12.72% | 7.65% | 2.45% |
Return on Tangible Assets |
5.75% | 20.35% | (7.90%) | (2.93%) | 13.09% | 33.56% | 27.63% | 4.30% | 4.62% | 0.02% |
Average Days of Receivables |
24.42 | 26.95 | 26.57 | 26.69 | 34.60 | 28.98 | 20.63 | 26.58 | 27.92 | 26.96 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
10.87% | 10.94% | 11.15% | 11.05% | 10.15% | 7.53% | 8.23% | 11.34% | 12.38% | 12.90% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.09 | 0.08 | 0.06 | 0.05 | 0.06 | 0.06 | 0.05 | 0.10 |
Share Based Compensation of Revenue |
0.12% | 0.14% | 0.30% | 0.10% | 0.19% | 0.15% | 0.22% | 0.38% | 0.26% | 0.38% |
Graham Net Nets |
(1.87) | (1.31) | (1.64) | (3.15) | (1.16) | (0.01) | 0.26 | 0.22 | 0.23 | 0.11 |
Graham Number |
0.00 | 24.60 | 13.65 | 10.89 | 34.76 | 161.88 | 211.16 | 91.74 | 102.65 | 0.00 |
Earnings Yield |
23.38% | 71.06% | (21.08%) | (13.26%) | 29.25% | 32.20% | 42.61% | 4.79% | 6.05% | 0.00% |
Free Cash Flow Yield |
114.01% | 27.51% | 17.03% | 3.63% | 23.28% | 15.31% | 53.28% | 28.05% | 5.27% | 7.24% |
Revenue per Share |
211.04 | 200.72 | 310.17 | 281.91 | 328.73 | 444.84 | 477.08 | 348.99 | 346.09 | 369.99 |
Operating CF per Share |
4.64 | (0.28) | 4.50 | (1.10) | 5.84 | 15.08 | 42.91 | 34.08 | 9.98 | 7.49 |
Capex per Share |
4.13 | 2.97 | (0.30) | 1.62 | 0.97 | (0.43) | (3.74) | (3.02) | (4.60) | (3.04) |
Free Cash Flow per Share |
8.78 | 2.69 | 4.21 | 0.52 | 6.81 | 14.66 | 39.17 | 31.06 | 5.39 | 4.45 |
Cash per Share |
0.62 | 0.52 | 0.97 | 1.24 | 0.01 | 8.86 | 32.05 | 58.06 | 59.27 | 48.33 |
Shareholders Equity per Share |
(3.35) | 3.87 | (1.59) | (2.79) | 6.27 | 37.78 | 63.25 | 70.58 | 75.78 | 77.32 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(3.35) | 3.87 | (1.59) | (2.79) | 6.27 | 37.78 | 63.25 | 70.58 | 75.78 | 77.32 |
Free Cash Flow |
78.24 | 24.34 | 38.83 | 4.84 | 64.18 | 140.94 | 365.38 | 279.12 | 45.97 | 35.51 |
Working Capital |
191.47 | 225.80 | 403.09 | 406.92 | 439.38 | 701.38 | 866.26 | 901.84 | 900.26 | 773.19 |
Capital Expenditures |
36.85 | 26.84 | (2.72) | 15.14 | 9.16 | (4.09) | (34.92) | (27.16) | (39.21) | (24.28) |
Net Current Asset Value |
(128.17) | (115.69) | (374.70) | (419.47) | (320.62) | (9.04) | 176.92 | 217.08 | 202.71 | 52.50 |
EV/EBIT |
9.24 | 13.21 | 0.00 | 22.01 | 6.63 | 3.18 | 2.16 | 7.53 | 10.76 | 21.59 |
Capex to Sales |
(0.02) | (0.01) | 0.00 | (0.01) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
Price to Operating Income |
1.65 | 2.95 | 0.00 | 3.79 | 1.94 | 2.10 | 1.56 | 7.19 | 9.95 | 15.10 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.14 | 0.12 | 0.12 | 0.15 | 0.16 | 0.14 | 0.12 | 0.15 | 0.16 | 0.14 |
Cash ROIC |
26.29% | 6.91% | 6.09% | 0.76% | 8.83% | 14.00% | 25.24% | 16.19% | 2.66% | 2.22% |
Accounts Receivable Turnover |
14.23 | 13.97 | 16.72 | 13.14 | 12.73 | 13.51 | 15.06 | 13.07 | 13.00 | 13.31 |
Accounts Payable Turnover |
19.36 | 20.66 | 23.03 | 16.20 | 17.61 | 20.27 | 21.82 | 16.86 | 15.01 | 16.32 |
Inventory Turnover |
7.91 | 8.37 | 9.56 | 6.63 | 7.62 | 8.43 | 7.44 | 6.30 | 7.04 | 7.34 |
Average Days of Payables |
18.26 | 16.27 | 21.51 | 21.18 | 23.01 | 18.78 | 15.30 | 22.09 | 25.22 | 19.89 |
Days of Inventory on Hand |
42.22 | 43.19 | 49.30 | 55.35 | 47.67 | 50.96 | 48.87 | 48.07 | 52.73 | 47.55 |
Average Receivables |
132.20 | 129.96 | 171.25 | 200.65 | 243.26 | 316.64 | 295.60 | 239.98 | 227.12 | 222.00 |
Average Payables |
85.41 | 76.68 | 109.91 | 140.77 | 148.76 | 172.58 | 165.81 | 154.78 | 164.07 | 153.30 |
Average Inventory |
208.97 | 189.40 | 264.68 | 343.83 | 343.96 | 415.28 | 486.39 | 413.98 | 349.77 | 340.95 |
Average Assets |
478.64 | 469.12 | 726.99 | 965.66 | 1,009.78 | 1,182.79 | 1,403.75 | 1,513.82 | 1,557.66 | 1,563.50 |
Average Common Equity |
(37.87) | 2.58 | 10.17 | (20.37) | 16.50 | 211.17 | 476.64 | 612.16 | 640.36 | 631.88 |
Columns are period end dates · fundamentals updated 5 Nov 2026