Saturday 17 October 2026
Export BTU’s income statement to Excel — free account
Peabody Energy Corporation
BTU Energy Thermal Coal
Peabody Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.9 billion, down 8.86% from fiscal 2024. In the quarter to June 2026, revenue grew 12.7%, EPS fell 221.7%, free cash flow grew 11.3% and total debt fell 1.40%, each against the same quarter a year earlier. Dividend growth for three consecutive years.
23.89
0.13
−0.54%
Follow BTU
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | 22.58 | 29.08 | 8.65 | 0.80 | 2.45 | 9.83 | 17.71 | 19.58 | 9.61 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | 39.86 | 47.84 | 37.37 | 10.61 | 19.83 | 33.29 | 31.22 | 29.94 | 35.99 | |||||
| People | |||||||||||||||
| People | Employees | 6,700 | 7,100 | 7,400 | 6,600 | 4,600 | 4,900 | 5,500 | 5,400 | 5,600 | 5,400 | ||||
| Revenue/emp, $m | 0.70 | 0.79 | 0.75 | 0.70 | 0.63 | 0.68 | 0.91 | 0.92 | 0.76 | 0.72 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 4,715 | 5,579 | 5,582 | 4,623 | 2,881 | 3,318 | 4,982 | 4,947 | 4,237 | 3,862 | ||||
| Gross margin, % | 13.69 | 28.38 | 27.06 | 23.51 | 12.36 | 23.06 | 33.94 | 31.57 | 19.26 | 13.64 | |||||
| EBT | (758) | 93 | 664 | (142) | (1,852) | 370 | 1,279 | 1,125 | 516 | (33) | |||||
| EBT margin, % | (16.08) | 1.66 | 11.90 | (3.08) | (64.27) | 11.16 | 25.66 | 22.74 | 12.18 | (0.87) | |||||
| Net income | (721) | 482 | 664 | (185) | (1,874) | 371 | 1,319 | 816 | 404 | (42) | |||||
| Depreciation | 465 | 642 | 679 | 601 | 346 | 309 | 318 | 321 | 343 | 385 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 257.67 | 46.72 | 46.79 | 44.58 | 29.49 | 29.87 | 35.06 | 35.95 | 33.87 | 31.70 | ||||
| Earnings | (39.42) | 10.20 | 4.43 | (2.04) | (19.14) | 3.22 | 8.31 | 5.00 | 2.70 | (0.43) | |||||
| Cash flow | 0.20 | 0.00 | 12.49 | 6.53 | (0.10) | 3.78 | 8.26 | 7.53 | 4.85 | 2.74 | |||||
| Capex | 0.64 | (1.19) | (1.88) | (2.46) | (1.74) | (1.42) | (1.29) | (2.34) | (3.68) | (3.19) | |||||
| Free cash flow | 0.84 | (1.19) | 10.61 | 4.07 | (1.84) | 2.36 | 6.97 | 5.18 | 1.17 | (0.45) | |||||
| Book value | 9.92 | 30.62 | 28.93 | 25.77 | 10.04 | 16.39 | 23.19 | 26.22 | 29.65 | 29.41 | |||||
| Shares, m | 18 | 119 | 119 | 104 | 98 | 111 | 142 | 138 | 125 | 122 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 3.87 | 6.71 | 0.00 | 0.00 | 4.09 | 3.17 | 4.90 | 7.76 | 0.00 | ||||
| P/S | 0.11 | 0.84 | 0.65 | 0.20 | 0.08 | 0.34 | 0.72 | 0.68 | 0.62 | 0.94 | |||||
| P/B | 1.71 | 1.53 | 1.05 | 0.35 | 0.24 | 0.61 | 1.08 | 0.93 | 0.71 | 1.01 | |||||
| EV/Sales | 0.08 | 0.92 | 0.72 | 0.33 | 0.37 | 0.39 | 0.52 | 0.55 | 0.54 | 0.87 | |||||
| EV/FCF | 0.54 | (36.03) | 3.18 | 3.61 | (5.96) | 4.97 | 2.62 | 3.82 | 15.52 | (61.21) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 4 | 0 | 1,490 | 677 | (10) | 420 | 1,174 | 1,036 | 607 | 334 | ||||
| Capex | 12 | (142) | (224) | (255) | (170) | (158) | (184) | (323) | (460) | (389) | |||||
| Free cash flow | 15 | (142) | 1,265 | 422 | (180) | 262 | 990 | 713 | 146 | (55) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,079 | 945 | 897 | 639 | 630 | 870 | 1,454 | 1,041 | 953 | 717 | ||||
| Total debt | 20 | 1,461 | 1,367 | 1,311 | 1,548 | 1,138 | 334 | 334 | 348 | 336 | |||||
| Net debt | (906) | 409 | 385 | 579 | 839 | 184 | (973) | (635) | (352) | (239) | |||||
| Shareholders’ equity | 182 | 3,656 | 3,452 | 2,673 | 981 | 1,821 | 3,295 | 3,608 | 3,709 | 3,582 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (6.42) | 1.58 | 6.98 | (3.03) | (33.37) | 7.49 | 24.56 | 13.13 | 6.23 | (0.90) | ||||
| ROIC | 0.00 | 13.48 | 10.78 | 1.19 | (59.35) | 13.48 | 37.20 | 22.60 | 8.29 | (1.50) | |||||
| ROE | (156.30) | 9.69 | 16.67 | (6.90) | (102.38) | 25.70 | 50.71 | 22.01 | 10.14 | (1.45) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Peabody Energy Corporation vs peers in Thermal Coal (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CNR Core Natural Resources, Inc. | $4.4B | 45.4× | 24.8× | +3.51% (above 0%: growing) | n/m | +13.36% (above 0%: growing) | 22.09% | 13.65% | Compare |
| ARLP Alliance Resource Partners, L.P. | $3.2B | 12.6× | 11.7× | +0.75% (above 0%: growing) | +32.61% (above 0%: growing) | +21.12% (above 0%: growing) | 36.75% | 17.33% | Compare |
| BTU Peabody Energy Corporation | $2.9B | — (loss-making) | 33.0× | +12.71% (above 0%: growing) | n/m | +11.29% (above 0%: growing) | 4.91% | (10.51%) | |
| NRP Natural Resource Partners LP | $1.5B | 14.2× | — | −3.97% (below 0%: shrinking) | −27.06% (below 0%: shrinking) | −11.47% (below 0%: shrinking) | 100.00% | 54.52% | Compare |
| NC NACCO Industries, Inc. | $253.7M | 14.8× | 3.8× | +5.97% (above 0%: growing) | n/m | +98.20% (above 0%: growing) | 21.02% | (3.14%) | Compare |
| Median of peers | $2.4B | 14.5× | 11.7× | +2.13% | — | +17.24% | 29.42% | 15.49% |
Peabody Energy Corporation (BTU) key facts
- Concern: Peabody Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.9 billion, down 8.86% from fiscal 2024.
- Peabody Energy Corporation (BTU) is a Thermal Coal company in the Energy sector, listed on the New York Stock Exchange.
- As of October 16, 2026, BTU traded at $23.89, a market capitalization of $2.9 billion.
- Peabody Energy Corporation pays an annual dividend of $0.30 per share, a yield of 1.26%.
- Return on equity was −1.45% and debt-to-equity 0.10.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.07 (grey zone) for fiscal 2025.