Saturday 17 October 2026
Export NC’s income statement to Excel — free account
NACCO Industries, Inc.
NACCO Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $277.2 million, up 16.6% from fiscal 2024. In the quarter to June 2026, revenue grew 5.97%, EPS fell 129.6%, free cash flow grew 98.2% and total debt rose 25.8%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
34.28
0.66
+1.96%
Follow NC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 9.31 | 14.20 | 28.77 | 31.92 | 17.95 | 20.05 | 28.42 | 29.37 | 25.19 | 29.54 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 22.74 | 48.85 | 45.90 | 66.40 | 49.03 | 44.00 | 63.19 | 40.28 | 37.70 | 53.88 | |||||
| People | |||||||||||||||
| People | Employees | 2,000 | 2,300 | 2,400 | 2,400 | 2,000 | 1,600 | 1,600 | 1,700 | 1,700 | 1,700 | ||||
| Revenue/emp, $m | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.12 | 0.15 | 0.13 | 0.14 | 0.16 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 111 | 105 | 135 | 141 | 128 | 192 | 242 | 215 | 238 | 277 | ||||
| Gross margin, % | 10.88 | 16.15 | 22.14 | 22.08 | 13.21 | 22.65 | 28.07 | 6.79 | 12.52 | 13.88 | |||||
| EBT | (7) | 29 | 42 | 43 | 14 | 57 | 88 | (64) | 34 | 13 | |||||
| EBT margin, % | (6.03) | 27.77 | 31.15 | 30.78 | 11.10 | 29.63 | 36.29 | (29.87) | 14.15 | 4.74 | |||||
| Net income | 30 | 30 | 35 | 40 | 15 | 48 | 74 | (40) | 34 | 18 | |||||
| Depreciation | 13 | 13 | 15 | 17 | 18 | 23 | 27 | 30 | 25 | 26 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 16.29 | 15.34 | 19.55 | 20.22 | 18.28 | 26.85 | 33.06 | 28.72 | 32.28 | 37.34 | ||||
| Earnings | 4.34 | 4.44 | 5.02 | 5.68 | 2.11 | 6.73 | 10.14 | (5.29) | 4.58 | 2.37 | |||||
| Cash flow | 13.78 | 6.05 | 7.89 | 7.57 | (0.35) | 10.48 | 9.26 | 7.29 | 3.03 | 6.86 | |||||
| Capex | (0.32) | (1.72) | (2.81) | (2.88) | (4.22) | (5.49) | (5.43) | (6.00) | (7.32) | (6.17) | |||||
| Free cash flow | 13.46 | 4.33 | 5.08 | 4.69 | (4.57) | 4.99 | 3.84 | 1.29 | (4.29) | 0.68 | |||||
| Book value | 32.31 | 32.13 | 36.21 | 41.50 | 42.79 | 49.27 | 58.39 | 51.13 | 55.00 | 57.83 | |||||
| Shares, m | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 4.65 | 8.80 | 6.74 | 8.24 | 12.46 | 5.39 | 3.57 | 0.00 | 6.48 | 20.69 | ||||
| P/S | 0.33 | 2.55 | 1.73 | 2.32 | 1.44 | 1.35 | 1.09 | 1.28 | 0.92 | 1.31 | |||||
| P/B | 0.62 | 1.22 | 0.94 | 1.13 | 0.61 | 0.74 | 0.62 | 0.72 | 0.54 | 0.85 | |||||
| EV/Sales | 0.40 | 1.99 | 1.16 | 1.57 | 0.96 | 1.01 | 0.72 | 1.00 | 1.04 | 1.50 | |||||
| EV/FCF | 1.78 | 7.06 | 4.45 | 6.78 | (3.83) | 5.44 | 6.17 | 22.30 | (7.79) | 81.69 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 94 | 41 | 55 | 53 | (2) | 75 | 68 | 54 | 22 | 51 | ||||
| Capex | (2) | (12) | (19) | (20) | (30) | (39) | (40) | (45) | (54) | (46) | |||||
| Free cash flow | 92 | 30 | 35 | 33 | (32) | 36 | 28 | 10 | (32) | 5 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 160 | 123 | 122 | 139 | 136 | 157 | 216 | 162 | 200 | 145 | ||||
| Total debt | 96 | 43 | 7 | 18 | 26 | 21 | 20 | 26 | 100 | 101 | |||||
| Net debt | 27 | (58) | (78) | (105) | (62) | (65) | (91) | (59) | 27 | 51 | |||||
| Shareholders’ equity | 220 | 219 | 251 | 289 | 301 | 352 | 427 | 382 | 405 | 429 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 4.47 | 5.74 | 9.08 | 9.65 | 3.21 | 9.79 | 13.79 | (7.15) | 5.76 | 2.72 | ||||
| ROIC | (0.42) | 12.74 | 15.81 | 13.15 | 3.52 | 12.07 | 13.02 | (13.56) | 5.17 | 2.86 | |||||
| ROE | 14.05 | 13.80 | 14.80 | 14.68 | 5.01 | 14.75 | 19.04 | (9.78) | 8.57 | 4.21 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
NACCO Industries, Inc. vs peers in Thermal Coal (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CNR Core Natural Resources, Inc. | $4.4B | 45.4× | 24.8× | +3.51% (above 0%: growing) | n/m | +13.36% (above 0%: growing) | 22.09% | 13.65% | Compare |
| ARLP Alliance Resource Partners, L.P. | $3.2B | 12.6× | 11.7× | +0.75% (above 0%: growing) | +32.61% (above 0%: growing) | +21.12% (above 0%: growing) | 36.75% | 17.33% | Compare |
| BTU Peabody Energy Corporation | $2.9B | — (loss-making) | 33.0× | +12.71% (above 0%: growing) | n/m | +11.29% (above 0%: growing) | 4.91% | (10.51%) | Compare |
| NRP Natural Resource Partners LP | $1.5B | 14.2× | — | −3.97% (below 0%: shrinking) | −27.06% (below 0%: shrinking) | −11.47% (below 0%: shrinking) | 100.00% | 54.52% | Compare |
| NC NACCO Industries, Inc. | $253.7M | 14.8× | 3.8× | +5.97% (above 0%: growing) | n/m | +98.20% (above 0%: growing) | 21.02% | (3.14%) | |
| Median of peers | $3.1B | 14.2× | 24.8× | +2.13% | — | +12.33% | 29.42% | 15.49% |
NACCO Industries, Inc. (NC) key facts
- Strength: NACCO Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $277.2 million, up 16.6% from fiscal 2024.
- NACCO Industries, Inc. (NC) is a Thermal Coal company in the Energy sector, listed on the New York Stock Exchange.
- As of October 16, 2026, NC traded at $34.28, a market capitalization of $253.7 million.
- NACCO Industries, Inc. pays an annual dividend of $1.03 per share, a yield of 3.00%, with a payout ratio of 44.8%.
- Return on equity was 4.21% and debt-to-equity 0.28.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.54 (grey zone) for fiscal 2025.