Friday 6 November 2026
Export NC’s income statement to Excel — free account
NACCO Industries, Inc.
NACCO Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $277.2 million, up 16.6% from fiscal 2024.
- Revenue
- +5.06%
- EPS
- −19.1%
- Free cash flow
- −58.0%
- Total debt
- −89.7%
Quarter to September 2026, against a year earlier
33.10
0.78
−2.30%
Follow NC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 111 | 105 | 135 | 141 | 128 | 192 | 242 | 215 | 238 | 277 | 282 | +10.7% | — | — | — | — | |
| Gross margin, % | 10.88 | 16.15 | 22.14 | 22.08 | 13.21 | 22.65 | 28.07 | 6.79 | 12.52 | 13.88 | 18.88 | +3.0 pt | ||||||
| EBT | (7) | 29 | 42 | 43 | 14 | 57 | 88 | (64) | 34 | 13 | 19 | n/m | ||||||
| EBT margin, % | (6.03) | 27.77 | 31.15 | 30.78 | 11.10 | 29.63 | 36.29 | (29.87) | 14.15 | 4.74 | 6.82 | +10.8 pt | ||||||
| Net income | 30 | 30 | 35 | 40 | 15 | 48 | 74 | (40) | 34 | 18 | 18 | (5.6%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 16.29 | 15.34 | 19.55 | 20.22 | 18.28 | 26.85 | 33.06 | 28.72 | 32.28 | 37.34 | 37.40 | +9.7% | |||||
| Earnings | 4.34 | 4.44 | 5.02 | 5.68 | 2.11 | 6.73 | 10.14 | (5.29) | 4.58 | 2.37 | 1.97 | (6.5%) | ||||||
| Cash flow | 13.78 | 6.05 | 7.89 | 7.57 | (0.35) | 10.48 | 9.26 | 7.29 | 3.03 | 6.86 | 5.38 | (7.5%) | ||||||
| Capex | (0.32) | (1.72) | (2.81) | (2.88) | (4.22) | (5.49) | (5.43) | (6.00) | (7.32) | (6.17) | 0.00 | +38.9% | ||||||
| Free cash flow | 13.46 | 4.33 | 5.08 | 4.69 | (4.57) | 4.99 | 3.84 | 1.29 | (4.29) | 0.68 | 5.38 | (28.2%) | ||||||
| Book value | 32.31 | 32.13 | 36.21 | 41.50 | 42.79 | 49.27 | 58.39 | 51.13 | 55.00 | 57.83 | 59.00 | +6.7% | ||||||
| Shares, m | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | +0.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 6.17 | 8.80 | 6.74 | 8.24 | 12.46 | 5.39 | 3.57 | 0.00 | 6.48 | 20.69 | 16.80 | 7.9 | |||||
| P/S | 0.44 | 2.55 | 1.73 | 2.32 | 1.44 | 1.35 | 1.09 | 1.28 | 0.92 | 1.31 | 0.89 | 1.4 | ||||||
| P/B | 0.83 | 1.22 | 0.94 | 1.13 | 0.61 | 0.74 | 0.62 | 0.72 | 0.54 | 0.85 | 0.56 | 0.8 | ||||||
| EV/Sales | 0.51 | 1.99 | 1.16 | 1.57 | 0.96 | 1.01 | 0.72 | 1.00 | 1.04 | 1.50 | 1.11 | 1.1 | ||||||
| EV/FCF | 2.27 | 7.06 | 4.45 | 6.78 | (3.83) | 5.44 | 6.17 | 22.30 | (7.79) | 81.69 | (8.89) | 12.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 94 | 41 | 55 | 53 | (2) | 75 | 68 | 54 | 22 | 51 | 41 | (6.6%) | |||||
| Capex | (2) | (12) | (19) | (20) | (30) | (39) | (40) | (45) | (54) | (46) | (76) | +40.3% | ||||||
| Free cash flow | 92 | 30 | 35 | 33 | (32) | 36 | 28 | 10 | (32) | 5 | 41 | (27.5%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 160 | 123 | 122 | 139 | 136 | 157 | 216 | 162 | 200 | 145 | 177 | (1.1%) | |||||
| Net debt | 27 | (58) | (78) | (105) | (62) | (65) | (91) | (59) | 27 | 51 | (48) | +7.5% | ||||||
| Shareholders’ equity | 220 | 219 | 251 | 289 | 301 | 352 | 427 | 382 | 405 | 429 | 445 | +7.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.47 | 5.74 | 9.08 | 9.65 | 3.21 | 9.79 | 13.79 | (7.15) | 5.76 | 2.72 | 2.22 | (1.7) pt | |||||
| ROIC | (0.42) | 12.74 | 15.81 | 13.15 | 3.52 | 12.07 | 13.02 | (13.56) | 5.17 | 2.86 | 4.03 | +3.3 pt | ||||||
| ROE | 14.05 | 13.80 | 14.80 | 14.68 | 5.01 | 14.75 | 19.04 | (9.78) | 8.57 | 4.21 | 3.43 | (9.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,000 | 2,300 | 2,400 | 2,400 | 2,000 | 1,600 | 1,600 | 1,700 | 1,700 | 1,700 | — | (1.8%) | |||||
| Revenue/emp, $m | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.12 | 0.15 | 0.13 | 0.14 | 0.16 | — | +12.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
NACCO Industries, Inc. vs peers in Thermal Coal (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CNR Core Natural Resources, Inc. | $3.7B | 47.6× | 18.2× | +14.22% (above 0%: growing) | −70.49% (below 0%: shrinking) | +106.40% (above 0%: growing) | 17.28% | 0.58% | Compare |
| ARLP Alliance Resource Partners, L.P. | $3.2B | 12.1× | 10.5× | +0.75% (above 0%: growing) | +32.61% (above 0%: growing) | +21.12% (above 0%: growing) | 36.75% | 17.33% | Compare |
| BTU Peabody Energy Corporation | $2.0B | — (loss-making) | — (loss-making) | +8.32% (above 0%: growing) | n/m | −494.22% (below 0%: shrinking) | 10.59% | (3.87%) | Compare |
| NRP Natural Resource Partners LP | $1.6B | 15.3× | — | −10.24% (below 0%: shrinking) | −15.15% (below 0%: shrinking) | +4.75% (above 0%: growing) | 100.00% | 60.45% | Compare |
| NC NACCO Industries, Inc. | $251.2M | 16.8× | 3.8× | +5.06% (above 0%: growing) | −19.10% (below 0%: shrinking) | −58.04% (below 0%: shrinking) | 14.64% | 11.50% | |
| Median of peers | $2.6B | 15.3× | — | +4.54% | −15.15% | +12.94% | 27.02% | 8.96% |
Pay and ownership Proxy statement filed 31 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.11m | 4.79m | 39.76 |
| 2024 | 4.96m | 4.83m | (17.18) |
| 2023 | 4.30m | 4.40m | (1.51) |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement