Saturday 17 October 2026
Export BOXL’s income statement to Excel — free account
Boxlight Corporation
BOXL Technology Consumer Electronics
Boxlight Corporation’s revenue for fiscal 2025 (year ended December 2025) was $109.2 million, down 19.6% from fiscal 2024. In the quarter to June 2026, revenue fell 16.0%, EPS grew 100.6%, free cash flow fell 104.8% and total debt fell 12.6%, each against the same quarter a year earlier.
2.95
0.37
−11.14%
Follow BOXL
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | 3 | 2 | 2 | 3 | 5 | 7 | 4 | 3 | 3 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | 0.87 | (0.18) | (1.92) | 0.20 | 1.10 | 1.20 | 0.10 | (0.96) | (1.34) |
P/S ratio |
0.00 | 1.09 | 0.32 | 0.36 | 1.18 | 0.44 | 0.10 | 0.06 | 0.03 | 0.01 |
P/FCF ratio |
23.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(2.86) | (3.82) | (5.33) | (10.00) | (0.24) | 1.05 | 1.51 | (0.88) | (4.91) | (4.55) |
Beneish M-Score |
0.48 | (3.35) | (2.91) | (3.92) | 0.50 | (1.46) | (2.64) | (4.11) | (4.15) | (3.63) |
P/Operating CF |
(47.01) | (37.70) | 985.39 | 5.86 | 27.43 | 7.56 | 31.05 | 2.94 | 2.27 | (0.70) |
P/B ratio |
20.11 | 3.11 | 1.50 | 0.00 | 1.45 | 1.52 | 0.41 | 0.59 | 0.00 | 0.85 |
Price to Tangible BV |
20.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 1.20 | 0.37 | 0.51 | 1.38 | 0.62 | 0.23 | 0.19 | 0.52 | 0.24 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.11 | 3.59 | 3.26 | 19.09 | 0.00 |
EV/Operating CF |
28.08 | (23.08) | (3.72) | (3.96) | (16.24) | (49.48) | 43.24 | 2.83 | (159.44) | (7.75) |
EV/FCF |
28.08 | (23.08) | (3.72) | (3.96) | (15.35) | (3.18) | (3,216.20) | 3.19 | (74.07) | (7.52) |
Quick Ratio |
0.27 | 0.45 | 0.36 | 0.28 | 0.85 | 0.87 | 0.94 | 1.01 | 0.34 | 0.58 |
Current Ratio |
0.63 | 0.90 | 0.79 | 0.58 | 1.52 | 1.98 | 2.29 | 2.10 | 1.02 | 1.62 |
Net Debt/EBITDA |
(7.95) | 0.19 | (0.35) | (0.76) | (1.32) | 5.05 | 2.09 | 2.28 | 7.95 | (7.24) |
Debt/Assets |
40.42% | 3.94% | 14.16% | 30.35% | 17.61% | 25.79% | 22.84% | 24.83% | 32.22% | 35.01% |
Debt/Equity |
3.66 | 0.09 | 0.38 | (9.60) | 0.55 | 0.97 | 0.86 | 2.40 | (2.88) | 27.21 |
Asset Turnover |
1.61 | 1.30 | 1.81 | 1.58 | 0.68 | 1.08 | 1.12 | 0.99 | 0.98 | 1.03 |
Operating CF/Net income |
(1.15) | 0.21 | 0.53 | 0.45 | 0.28 | 0.16 | (0.24) | (0.29) | 0.01 | 0.13 |
Capex/Depreciation |
0.02 | (0.01) | 0.00 | 0.00 | (0.06) | (3.64) | (0.11) | (0.04) | (0.02) | (0.01) |
Interest Coverage |
(1.57) | (11.40) | (8.31) | (4.49) | (4.51) | (0.76) | 0.31 | (2.43) | (1.90) | (1.63) |
| (191.33%) | (117.15%) | (84.35%) | (256.85%) | (75.26%) | (30.08%) | (9.53%) | (117.78%) | (1,535.88%) | 430.87% | |
| (16.26%) | (33.05%) | (34.41%) | (45.05%) | (20.56%) | (8.61%) | (2.53%) | (22.64%) | (21.37%) | (23.57%) | |
ROIC |
(8.56%) | (57.68%) | (43.39%) | (114.66%) | (14.27%) | (1.84%) | 2.33% | (41.44%) | (74.91%) | (39.31%) |
Return on Tangible Assets |
44.81% | 603.73% | 302.65% | 132.83% | (76.44%) | (26.80%) | (7.77%) | (71.39%) | (851.67%) | (88.32%) |
Average Days of Receivables |
52.75 | 43.81 | 35.06 | 40.50 | 138.77 | 58.29 | 51.03 | 67.47 | 49.22 | 51.31 |
Research and Development Expense of Revenue |
4.95% | 1.81% | 1.78% | 3.72% | 2.59% | 0.99% | 1.12% | 1.79% | 3.04% | 3.91% |
Selling, General and Administrative Expense of Revenue |
37.75% | 51.24% | 39.58% | 47.75% | 38.54% | 25.53% | 26.75% | 34.66% | 30.73% | 32.45% |
Intangible Assets out of Total Assets |
0.58 | 0.50 | 0.52 | 0.50 | 0.56 | 0.45 | 0.40 | 0.28 | 0.23 | 0.18 |
Share Based Compensation of Revenue |
2.28% | 16.88% | 5.24% | 3.45% | 2.97% | 2.19% | 1.49% | 1.77% | 1.02% | 0.25% |
Graham Net Nets |
0.19 | (0.05) | (0.28) | (0.95) | (0.53) | (0.49) | (1.51) | (4.22) | (13.32) | (25.01) |
Graham Number |
0.00 | 0.00 | 0.00 | 1,600.35 | 0.00 | 0.00 | 0.00 | 0.00 | 1,700.13 | 0.00 |
Earnings Yield |
(5.89%) | (27.48%) | (60.35%) | (81.45%) | (33.34%) | (16.67%) | (19.36%) | (404.89%) | (788.11%) | (2,332.79%) |
Free Cash Flow Yield |
4.17% | (4.77%) | (31.66%) | (36.00%) | (7.64%) | (44.56%) | (0.07%) | 104.40% | (25.26%) | (320.61%) |
Revenue per Share |
6,790.60 | 6,774.63 | 5,484.25 | 4,463.51 | 1,873.41 | 4,527.56 | 4,620.44 | 3,366.11 | 2,498.03 | 1,039.45 |
Operating CF per Share |
790.13 | (353.53) | (547.07) | (576.08) | (159.18) | (56.97) | 24.79 | 220.59 | (8.07) | (31.73) |
Capex per Share |
3.00 | (2.63) | 0.00 | (0.54) | (9.04) | (828.58) | (25.12) | (25.16) | (9.30) | (0.97) |
Free Cash Flow per Share |
793.13 | (356.16) | (547.07) | (576.62) | (168.23) | (885.55) | (0.33) | 195.43 | (17.37) | (32.70) |
Cash per Share |
152.17 | 529.03 | 130.65 | 158.51 | 459.39 | 438.58 | 303.98 | 328.63 | 147.19 | 89.15 |
Shareholders Equity per Share |
704.77 | 2,381.68 | 1,154.80 | (87.43) | 1,517.68 | 1,303.20 | 1,081.10 | 319.07 | (237.06) | 11.94 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
704.77 | 2,381.68 | 1,154.80 | (87.43) | 1,517.68 | 1,303.20 | 1,081.10 | 319.07 | (237.06) | 11.94 |
Free Cash Flow |
2.38 | (1.35) | (3.77) | (4.27) | (4.93) | (36.22) | (0.02) | 10.26 | (0.94) | (3.44) |
Working Capital |
(4.66) | (1.11) | (2.60) | (7.28) | 21.01 | 53.80 | 62.77 | 54.15 | 1.34 | 26.63 |
Capital Expenditures |
0.01 | (0.01) | — | 0.00 | (0.26) | (33.89) | (1.21) | (1.32) | (0.51) | (0.10) |
Net Current Asset Value |
(8.99) | (1.29) | (3.33) | (11.20) | (34.08) | (39.59) | (32.26) | (41.44) | (49.82) | (26.81) |
EV/EBIT |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.88 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.01 | 0.01 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.03 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
6.18 | 25.07 | 4.20 | 6.79 | 7.53 | 8.67 | 6.51 | 14.68 | 10.84 | 7.32 |
Cash ROIC |
23.10% | (11.40%) | (31.77%) | (63.32%) | (5.97%) | (29.40%) | (0.01%) | 13.83% | (2.93%) | (7.68%) |
Accounts Receivable Turnover |
10.00 | 8.53 | 11.25 | 9.05 | 4.47 | 7.34 | 7.32 | 5.55 | 5.33 | 6.49 |
Accounts Payable Turnover |
1.94 | 2.56 | 3.95 | 2.73 | 3.47 | 5.56 | 4.47 | 3.27 | 3.12 | 2.99 |
Inventory Turnover |
3.36 | 4.40 | 6.60 | 6.40 | 3.72 | 3.82 | 2.86 | 2.22 | 2.04 | 1.86 |
Average Days of Payables |
231.17 | 130.19 | 98.70 | 147.78 | 131.44 | 88.55 | 85.06 | 105.87 | 99.20 | 127.84 |
Days of Inventory on Hand |
117.28 | 87.36 | 52.70 | 50.29 | 169.54 | 135.81 | 135.41 | 142.02 | 177.53 | 184.03 |
Average Receivables |
2.04 | 3.02 | 3.36 | 3.65 | 12.27 | 25.22 | 30.29 | 31.84 | 25.50 | 16.84 |
Average Payables |
6.69 | 7.55 | 7.39 | 8.82 | 12.98 | 24.93 | 35.10 | 34.73 | 28.54 | 25.33 |
Average Inventory |
3.86 | 4.40 | 4.42 | 3.77 | 12.12 | 36.25 | 54.90 | 51.17 | 43.70 | 40.70 |
Average Assets |
12.68 | 19.79 | 20.86 | 20.87 | 80.21 | 170.69 | 198.42 | 178.58 | 138.54 | 106.42 |
Average Common Equity |
1.08 | 5.58 | 8.51 | 3.66 | 21.91 | 48.88 | 52.60 | 34.32 | 1.93 | (5.82) |
Columns are period end dates