Boxlight Corporation BOXL

4.81 0.02 0.42% as of 25 Sep
Market cap
$4.1M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.00 1.09 0.32 0.36 1.18 0.44 0.10 0.06 0.03 0.01
P/FCF ratio
23.98 0.00 0.00 0.00 0.00 0.00 0.00 0.96 0.00 0.00
P/Operating CF
(47.01) (37.70) 985.39 5.86 27.43 7.56 31.05 2.94 2.27 (0.70)
P/B ratio
20.11 3.11 1.50 0.00 1.45 1.52 0.41 0.59 0.00 0.85
Price to Tangible BV
20.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.00 1.20 0.37 0.51 1.38 0.62 0.23 0.19 0.52 0.24
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 17.11 3.59 3.26 19.09 0.00
EV/Operating CF
28.08 (23.08) (3.72) (3.96) (16.24) (49.48) 43.24 2.83 (159.44) (7.75)
EV/FCF
28.08 (23.08) (3.72) (3.96) (15.35) (3.18) (3,216.20) 3.19 (74.07) (7.52)
Quick Ratio
0.27 0.45 0.36 0.28 0.85 0.87 0.94 1.01 0.34 0.58
Current Ratio
0.63 0.90 0.79 0.58 1.52 1.98 2.29 2.10 1.02 1.62
Net Debt/EBITDA
(7.95) 0.19 (0.35) (0.76) (1.32) 5.05 2.09 2.28 7.95 (7.24)
Debt/Assets
40.42% 3.94% 14.16% 30.35% 17.61% 25.79% 22.84% 24.83% 32.22% 35.01%
Debt/Equity
3.66 0.09 0.38 (9.60) 0.55 0.97 0.86 2.40 (2.88) 27.21
Asset Turnover
1.61 1.30 1.81 1.58 0.68 1.08 1.12 0.99 0.98 1.03
Operating CF/Net income
(1.15) 0.21 0.53 0.45 0.28 0.16 (0.24) (0.29) 0.01 0.13
Capex/Depreciation
0.02 (0.01) 0.00 0.00 (0.06) (3.64) (0.11) (0.04) (0.02) (0.01)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(191.33%) (117.15%) (84.35%) (256.85%) (75.26%) (30.08%) (9.53%) (117.78%) (1,535.88%) 430.87%
ROA
(16.26%) (33.05%) (34.41%) (45.05%) (20.56%) (8.61%) (2.53%) (22.64%) (21.37%) (23.57%)
ROIC
(8.56%) (57.68%) (43.39%) (114.66%) (14.27%) (1.84%) 2.33% (41.44%) (74.91%) (39.31%)
Return on Tangible Assets
44.81% 603.73% 302.65% 132.83% (76.44%) (26.80%) (7.77%) (71.39%) (851.67%) (88.32%)
Average Days of Receivables
52.75 43.81 35.06 40.50 138.77 58.29 51.03 67.47 49.22 51.31
Research and Development Expense of Revenue
4.95% 1.81% 1.78% 3.72% 2.59% 0.99% 1.12% 1.79% 3.04% 3.91%
Selling, General and Administrative Expense of Revenue
37.75% 51.24% 39.58% 47.75% 38.54% 25.53% 26.75% 34.66% 30.73% 32.45%
Intangible Assets out of Total Assets
0.58 0.50 0.52 0.50 0.56 0.45 0.40 0.28 0.23 0.18
Share Based Compensation of Revenue
2.28% 16.88% 5.24% 3.45% 2.97% 2.19% 1.49% 1.77% 1.02% 0.25%
Graham Net Nets
0.19 (0.05) (0.28) (0.95) (0.53) (0.49) (1.51) (4.22) (13.32) (25.01)
Graham Number
0.00 0.00 0.00 1,600.35 0.00 0.00 0.00 0.00 1,700.13 0.00
Earnings Yield
(5.89%) (27.48%) (60.35%) (81.45%) (33.34%) (16.67%) (19.36%) (404.89%) (788.11%) (2,332.79%)
Free Cash Flow Yield
4.17% (4.77%) (31.66%) (36.00%) (7.64%) (44.56%) (0.07%) 104.40% (25.26%) (320.61%)
Revenue per Share
6,790.60 6,774.63 5,484.25 4,463.51 1,873.41 4,527.56 4,620.44 3,366.11 2,498.03 1,039.45
Operating CF per Share
790.13 (353.53) (547.07) (576.08) (159.18) (56.97) 24.79 220.59 (8.07) (31.73)
Capex per Share
3.00 (2.63) 0.00 (0.54) (9.04) (828.58) (25.12) (25.16) (9.30) (0.97)
Free Cash Flow per Share
793.13 (356.16) (547.07) (576.62) (168.23) (885.55) (0.33) 195.43 (17.37) (32.70)
Cash per Share
152.17 529.03 130.65 158.51 459.39 438.58 303.98 328.63 147.19 89.15
Shareholders Equity per Share
704.77 2,381.68 1,154.80 (87.43) 1,517.68 1,303.20 1,081.10 319.07 (237.06) 11.94
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
704.77 2,381.68 1,154.80 (87.43) 1,517.68 1,303.20 1,081.10 319.07 (237.06) 11.94
Free Cash Flow
2.38 (1.35) (3.77) (4.27) (4.93) (36.22) (0.02) 10.26 (0.94) (3.44)
Working Capital
(4.66) (1.11) (2.60) (7.28) 21.01 53.80 62.77 54.15 1.34 26.63
Capital Expenditures
0.01 (0.01) — 0.00 (0.26) (33.89) (1.21) (1.32) (0.51) (0.10)
Net Current Asset Value
(8.99) (1.29) (3.33) (11.20) (34.08) (39.59) (32.26) (41.44) (49.82) (26.81)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 16.88 0.00 0.00 0.00
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.18 0.01 0.01 0.00 0.00
Net Profit Margin
(10.12%) (25.40%) (18.97%) (28.47%) (30.04%) (7.94%) (2.26%) (22.88%) (21.78%) (22.96%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 7.03 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
6.18 25.07 4.20 6.79 7.53 8.67 6.51 14.68 10.84 7.32
Cash ROIC
22.43% (11.57%) (33.68%) (66.33%) (6.33%) (2.76%) (0.49%) 12.27% (7.98%) (11.40%)
Accounts Receivable Turnover
10.00 8.53 11.25 9.05 4.47 7.34 7.32 5.55 5.33 6.49
Accounts Payable Turnover
1.94 2.56 3.95 2.73 3.47 5.56 4.47 3.27 3.12 2.99
Inventory Turnover
3.36 4.40 6.60 6.40 3.72 3.82 2.86 2.22 2.04 1.86
Average Days of Payables
231.17 130.19 98.70 147.78 131.44 88.55 85.06 105.87 99.20 127.84
Days of Inventory on Hand
117.28 87.36 52.70 50.29 169.54 135.81 135.41 142.02 177.53 184.03
Average Receivables
2.04 3.02 3.36 3.65 12.27 25.22 30.29 31.84 25.50 16.84
Average Payables
6.69 7.55 7.39 8.82 12.98 24.93 35.10 34.73 28.54 25.33
Average Inventory
3.86 4.40 4.42 3.77 12.12 36.25 54.90 51.17 43.70 40.70
Average Assets
12.68 19.79 20.86 20.87 80.21 170.69 198.42 178.58 138.54 106.42
Average Common Equity
1.08 5.58 8.51 3.66 21.91 48.88 52.60 34.32 1.93 (5.82)

Fold the line items

Columns are period end dates