Saturday 17 October 2026 Export BOX’s income statement to Excel — free account

Box, Inc.

Box, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $1.2 billion, up 7.99% from fiscal 2025. In the quarter to July 2026, revenue grew 9.23%, EPS grew 66.7%, free cash flow grew 65.8% and total debt fell 30.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for ten, operating cash flow growth for five.

39.56 0.08 +0.20%

Follow BOX

Alert me

Market cap: $5.4B
P/E: 54.9×
Fwd P/E: 64.3×
Dividend yield: —
F-score: 6/9
Altman Z: 1.43
Beneish M: −3.01
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 11.19

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	2	5	2	1	4	4	4	6	3	2	3	2

Insider Ownership 3.92%

Capital & Financial Ratios $m

Market Cap 5,420.00

Revenue 1,234.07

Net Income 130.69

Free Cash Flow 349.97

Net Debt 8.08

Current Ratio 1.06

Debt/Equity (1.29)

P/E ratio 54.94

Fwd P/E 64.30

P/S ratio 4.40

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 6.94%

Next Y EPS Growth 12.92%

Next Y revenue growth 9.58%

Next 5Y EPS Growth 12.82%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 73.07%

10-year low 10-year high

P/S against its own 10 years 54.37%

10-year low 10-year high

EV/Sales against its own 10 years 70.95%

10-year low 10-year high

EV/FCF against its own 10 years 43.03%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2018	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	481	723	478	444
Receivables	281	293	325	214
Inventory	—	—	—	—
Other	—	—	—	—
	842	1,098	891	758

	2024	2025	2026	Q'26
Payables	80	80	97	85
ST’ Debt	—	204	—	—
Other	—	—	—	—
	679	922	803	716

Compound Annual Growth %

	10y	5y	3y
Sales	14.55%	8.84%	5.91%
Cash Flow	0.00%	12.61%	6.15%
Earnings	0.00%	0.00%	116.60%
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Apr	Jul	Oct	Jan	Year
’26	306	321	—	—	—
’26	276	294	301	306	1,177
’25	265	270	276	280	1,090
’24	252	261	262	263	1,038
’23	238	246	250	256	991
’22	202	214	224	233	874
’21	184	192	196	199	771

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Apr	Jul	Oct	Jan	Year
’26	140	71	—	—	—
’26	127	46	73	110	356
’25	131	36	63	102	332
’24	125	33	72	89	319
’23	108	28	70	92	298
’22	95	45	46	49	235
’21	62	32	45	58	197

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Apr	Jul	Oct	Jan	Year
’26	129	60	—	—	—
’26	118	36	61	100	316
’25	127	33	57	93	310
’24	119	30	66	86	300
’23	105	26	65	85	281
’22	92	42	44	46	224
’21	57	28	41	55	180

Fiscal quarters ending in the months shown.

EPS $

	Apr	Jul	Oct	Jan	Year
’26	0.08	0.09	—	—	—
’26	0.02	0.05	0.05	0.47	0.58
’25	0.08	0.10	0.05	1.12	1.36
’24	0.02	0.04	0.04	0.57	0.67
’23	(0.06)	(0.02)	0.03	0.10	0.06
’22	(0.09)	(0.08)	(0.12)	(0.06)	(0.35)
’21	(0.17)	(0.05)	(0.03)	(0.03)	(0.28)

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027e
Price, $
Price, $	Low	13.90	15.64	12.46	8.64	16.85	22.31	23.29	24.28	28.00	21.34	Analyst estimates 2027–2029 Powerpack
	High	24.10	29.79	24.93	22.09	28.13	33.04	34.98	35.74	38.80	40.03
People
People	Employees	1,495	1,784	1,980	2,046	1,934	2,172	2,487	2,530	2,810	2,912
	Revenue/emp, $m	0.27	0.28	0.31	0.34	0.40	0.40	0.40	0.41	0.39	0.40
Income, $m
Income, $m	Revenue	399	506	608	696	771	874	991	1,038	1,090	1,177
	Gross margin, %	71.87	73.28	71.47	69.04	70.84	71.47	74.51	74.89	79.08	79.22
	EBT	(151)	(154)	(133)	(143)	(42)	(37)	34	63	85	99
	EBT margin, %	(37.85)	(30.47)	(21.90)	(20.53)	(5.48)	(4.28)	3.47	6.03	7.81	8.39
	Net income	(152)	(155)	(135)	(144)	(43)	(41)	27	129	245	115
	Depreciation	58	62	64	85	112	124	120	105	75	86
Per share, $
Per share, $	Revenue	3.13	3.78	4.30	4.71	4.95	5.62	6.90	7.20	7.56	8.16
	Earnings	(1.19)	(1.16)	(0.95)	(0.98)	(0.28)	(0.35)	0.06	0.69	1.40	0.60
	Cash flow	(0.02)	0.26	0.39	0.30	1.26	1.51	2.08	2.21	2.30	2.47
	Capex	(0.12)	(0.09)	(0.12)	(0.09)	(0.11)	(0.07)	(0.11)	(0.13)	(0.15)	(0.28)
	Free cash flow	(0.14)	0.18	0.27	0.21	1.16	1.44	1.96	2.08	2.15	2.19
	Book value	0.59	0.11	0.22	0.15	0.97	(2.54)	(3.65)	(2.99)	(2.06)	(2.08)
	Shares, m	127	134	141	148	156	156	144	144	144	144
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	639.80	37.65	23.85	42.43
	P/S	5.46	5.89	4.86	3.19	3.56	4.65	4.64	3.61	4.42	3.17
	P/B	29.12	199.00	94.16	99.34	18.18	0.00	0.00	0.00	0.00	0.00
	EV/Sales	5.17	5.61	4.64	3.22	3.38	4.50	4.62	3.54	4.35	3.32
	EV/FCF	(117.53)	121.24	75.34	72.28	14.48	17.55	16.28	12.23	15.30	12.40
Cash, $m
Cash, $m	Operating cash flow	(2)	35	55	45	197	235	298	319	332	356
	Capex	(15)	(12)	(18)	(13)	(16)	(10)	(16)	(18)	(22)	(41)
	Free cash flow	(17)	24	38	31	180	224	281	300	310	316
Balance, $m
Balance, $m	Working capital	24	5	(35)	(120)	266	198	91	163	176	89
	Total debt	76	86	113	218	456	453	446	371	653	451
	Net debt	(102)	(122)	(105)	23	(139)	(133)	(15)	(110)	(70)	(27)
	Shareholders’ equity	75	15	31	22	151	(395)	(524)	(431)	(297)	(299)
Returns, %
Returns, %	ROA	(30.63)	(29.59)	(22.37)	(17.93)	(3.76)	(3.93)	0.66	8.10	13.86	5.42
	ROIC	0.00	0.00	0.00	(192.86)	(196.91)	0.00	0.00	0.00	0.00	0.00
	ROE	(142.77)	(345.51)	(580.56)	(536.99)	(50.09)	44.16	(1.86)	(20.77)	(55.37)	(29.20)

Negative figures in brackets.

All 10 years →

Fiscal years to Jan 2026 · latest quarter Jul 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
DOX Amdocs Limited	$6.5B	14.2×	10.2×	+2.66% (above 0%: growing)	−57.55% (below 0%: shrinking)	−18.84% (below 0%: shrinking)	39.76%	8.90%	Compare
WEX WEX Inc.	$6.2B	17.9×	12.5×	+14.24% (above 0%: growing)	+58.08% (above 0%: growing)	−152.65% (below 0%: shrinking)	61.54%	26.94%	Compare
VRNS Varonis Systems, Inc.	$5.4B	— (loss-making)	— (loss-making)	+18.31% (above 0%: growing)	n/m	+15.62% (above 0%: growing)	75.27%	(22.57%)	Compare
BOX Box, Inc.	$5.4B	54.9×	64.3×	+9.23% (above 0%: growing)	+66.67% (above 0%: growing)	+65.84% (above 0%: growing)	79.08%	10.16%
ACIW ACI Worldwide, Inc.	$5.3B	24.0×	17.0×	+7.27% (above 0%: growing)	+158.33% (above 0%: growing)	+35.07% (above 0%: growing)	42.18%	10.37%	Compare
RELY Remitly Global, Inc.	$5.2B	16.7×	28.8×	+20.23% (above 0%: growing)	+3,166.67% (above 0%: growing)	+197.33% (above 0%: growing)	62.07%	13.47%	Compare
BB BlackBerry Limited	$5.1B	59.9×	67.1×	+26.00% (above 0%: growing)	+200.00% (above 0%: growing)	+1,470.59% (above 0%: growing)	77.83%	20.58%	Compare
BLSH Bullish	$4.8B	— (loss-making)	— (loss-making)	−44.34% (below 0%: shrinking)	n/m	+2.25% (above 0%: growing)	0.25%	(0.87%)	Compare
CORZ Core Scientific, Inc.	$4.6B	— (loss-making)	— (loss-making)	+108.83% (above 0%: growing)	n/m	−852.12% (below 0%: shrinking)	42.66%	(47.79%)	Compare
Median of peers	$5.3B	17.9×	17.0×	+16.28%	+158.33%	+8.94%	52.10%	9.63%

All 173 Software Infrastructure stocks →

Box, Inc. (BOX) key facts

Strength: Box, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $1.2 billion, up 7.99% from fiscal 2025.
Box, Inc. (BOX) is a Software Infrastructure company in the Technology sector, listed on the New York Stock Exchange.
As of October 16, 2026, BOX traded at $39.56, a market capitalization of $5.4 billion.
Return on equity was −29.2% and debt-to-equity -1.29.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.43 (distress zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.