Monday 2 November 2026
Export BOSC’s income statement to Excel — free account
B.O.S. Better Online Solutions
BOSC Technology Communication Equipment
B.O.S. Better Online Solutions' revenue for fiscal 2025 (year ended December 2025) was $50.6 million, up 26.6% from fiscal 2024.
- Revenue
- +28.9%
- EPS
- +46.2%
- Free cash flow
- +208.7%
- Total debt
- −11.0%
Quarter to June 2026, against a year earlier
4.23
0.00
0.00%
Follow BOSC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 27 | 29 | 33 | 34 | 34 | 34 | 42 | 44 | 40 | 51 | 50 | +7.0% | 53 | 58 | — | +6.8% | |
| Gross margin, % | 19.38 | 21.93 | 20.65 | 19.69 | 18.23 | 19.58 | 21.83 | 20.84 | 23.26 | 23.88 | 24.07 | +4.5 pt | ||||||
| EBT | 0 | 1 | 1 | (1) | (1) | 0 | 1 | 2 | 1 | 3 | 3 | +28.5% | ||||||
| EBT margin, % | 1.34 | 2.73 | 2.91 | (2.84) | (2.86) | 1.22 | 3.09 | 4.55 | 3.25 | 6.92 | 6.79 | +5.6 pt | ||||||
| Net income | 0 | 1 | 1 | (1) | (1) | 0 | 1 | 2 | 2 | 4 | 1 | +29.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 10.60 | 9.12 | 9.33 | 8.34 | 7.81 | 6.45 | 7.48 | 7.71 | 6.94 | 8.21 | 7.13 | (2.8%) | |||||
| Earnings | 0.14 | 0.24 | 0.28 | (0.23) | (0.22) | 0.09 | 0.23 | 0.35 | 0.40 | 0.59 | 0.53 | +17.3% | ||||||
| Cash flow | (0.14) | 0.12 | 0.21 | (0.23) | 0.25 | 0.00 | 0.23 | 0.32 | 0.22 | 0.82 | 0.00 | n/m | ||||||
| Capex | (0.05) | (0.10) | (0.20) | (0.08) | 0.00 | (0.07) | (0.44) | (0.06) | (0.09) | (0.07) | 0.00 | +4.9% | ||||||
| Free cash flow | (0.19) | 0.02 | 0.02 | (0.31) | 0.25 | (0.07) | (0.21) | 0.26 | 0.13 | 0.75 | 0.00 | n/m | ||||||
| Book value | 3.32 | 3.22 | 3.29 | 3.10 | 2.76 | 2.75 | 3.00 | 3.29 | 3.71 | 4.66 | 4.38 | +3.8% | ||||||
| Shares, m | 3 | 3 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 7 | +10.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 15.21 | 9.25 | 7.75 | 0.00 | 0.00 | 32.67 | 8.96 | 7.57 | 8.25 | 7.73 | 7.98 | 9.7 | |||||
| P/S | 0.20 | 0.24 | 0.23 | 0.24 | 0.29 | 0.46 | 0.28 | 0.34 | 0.48 | 0.56 | 0.59 | 0.3 | ||||||
| P/B | 0.64 | 0.69 | 0.66 | 0.64 | 0.82 | 1.07 | 0.69 | 0.81 | 0.89 | 0.98 | 0.97 | 0.8 | ||||||
| EV/Sales | 0.26 | 0.29 | 0.25 | 0.30 | 0.32 | 0.43 | 0.28 | 0.32 | 0.42 | 0.35 | 0.41 | 0.3 | ||||||
| EV/FCF | 7.51 | 58.36 | 17.06 | (6.13) | (12.47) | (39.86) | (3.83) | 54.01 | 5.66 | 2.70 | 3.08 | 8.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | 0 | 1 | (1) | 1 | 0 | 1 | 2 | 1 | 5 | 8 | n/m | |||||
| Capex | 0 | 0 | (1) | 0 | 0 | 0 | (2) | 0 | (1) | 0 | (1) | +15.5% | ||||||
| Free cash flow | 0 | 0 | 0 | (1) | 1 | 0 | (1) | 1 | 1 | 5 | 7 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 6 | 7 | 8 | 8 | 8 | 9 | 9 | 11 | 14 | 22 | 24 | +15.5% | |||||
| Net debt | 2 | 1 | 1 | 2 | 1 | (1) | 0 | (1) | (2) | (10) | (9) | n/m | ||||||
| Shareholders’ equity | 9 | 10 | 12 | 13 | 12 | 14 | 17 | 19 | 21 | 29 | 31 | +14.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.06 | 3.91 | 4.77 | (4.03) | (3.98) | 1.89 | 4.61 | 6.36 | 6.88 | 9.14 | 8.43 | +7.1 pt | |||||
| ROIC | 4.31 | 5.92 | 6.22 | (2.69) | (3.20) | 2.37 | 7.25 | 8.70 | 4.68 | 9.81 | 8.23 | +5.5 pt | ||||||
| ROE | 4.77 | 8.22 | 9.11 | (7.59) | (7.86) | 3.44 | 8.24 | 11.30 | 11.45 | 14.43 | 14.72 | +9.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 75 | 78 | 77 | 98 | 88 | 85 | 86 | 83 | 80 | 84 | — | +1.3% | |||||
| Revenue/emp, $m | 0.37 | 0.37 | 0.42 | 0.35 | 0.38 | 0.40 | 0.48 | 0.53 | 0.50 | 0.60 | — | +5.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
B.O.S. Better Online Solutions vs peers in Communication Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AMPG AmpliTech Group, Inc. | $79.5M | — (loss-making) | — (loss-making) | −26.81% (below 0%: shrinking) | n/m | −3.69% (below 0%: shrinking) | 27.93% | (39.60%) | Compare |
| INSG Inseego | $78.8M | 33.6× | — (loss-making) | +9.35% (above 0%: growing) | n/m | −283.33% (below 0%: shrinking) | 33.75% | (16.45%) | Compare |
| AIRG Airgain, Inc. | $54.8M | — (loss-making) | — (loss-making) | +0.55% (above 0%: growing) | n/m | −1,715.93% (below 0%: shrinking) | 42.26% | (12.30%) | Compare |
| WATT Energous Corporation | $50.6M | — (loss-making) | — (loss-making) | +216.82% (above 0%: growing) | n/m | −90.60% (below 0%: shrinking) | 3.04% | (103.37%) | Compare |
| CMTL Comtech Telecommunications Corp. | $38.3M | — (loss-making) | — (loss-making) | −49.20% (below 0%: shrinking) | n/m | +72.38% (above 0%: growing) | (17.94%) | (16.71%) | Compare |
| BOSC B.O.S. Better Online Solutions | $30.1M | 8.0× | 8.0× | +28.85% (above 0%: growing) | +46.15% (above 0%: growing) | +208.74% (above 0%: growing) | 22.95% | 7.20% | |
| FKWL Franklin Wireless Corp. | $25.8M | — (loss-making) | 54.8× | +21.21% (above 0%: growing) | n/m | −138.43% (below 0%: shrinking) | 9.03% | (21.50%) | Compare |
| UTSI UTStarcom Holdings Corp | $21.0M | — (loss-making) | — (loss-making) | −25.06% (below 0%: shrinking) | n/m | −244.19% (below 0%: shrinking) | 27.96% | 0.00% | Compare |
| CLRO ClearOne, Inc. | $9.1M | — (loss-making) | — (loss-making) | −16.84% (below 0%: shrinking) | n/m | +76.70% (above 0%: growing) | 0.00% | 0.00% | Compare |
| Median of peers | $44.5M | — | — | −8.14% | — | −114.52% | 18.48% | (16.58%) |