| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | 1 | — |
| Sell | — | 3 | — | 3 | 3 | 5 | 2 | 3 | 1 | — | — | 1 |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 7.88 | 8.51 | 7.36 | 7.61 |
| Receivables | 7.38 | 11.67 | 12.78 | 14.46 |
| Inventory | 2.40 | 3.95 | 3.58 | 4.19 |
| Other | — | 0.53 | 1.18 | 0.56 |
| 19.08 | 25.83 | 25.76 | 27.70 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 6.47 | 9.50 | 9.21 | 8.03 |
| ST’ Debt | — | — | — | — |
| Other | 0.73 | 2.04 | 1.16 | 0.76 |
| 9.99 | 13.50 | 12.98 | 13.76 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 11.51 | 13.70 | — | — |
—
|
| ’25 | 12.01 | 13.62 | 14.02 | 12.13 |
51.78
|
| ’24 | 14.23 | 15.18 | 16.10 | 15.08 |
60.60
|
| ’23 | 16.44 | 15.83 | 13.70 | 10.07 |
56.04
|
| ’22 | 17.52 | 19.29 | 19.20 | 19.89 |
75.90
|
| ’21 | 17.38 | 17.30 | 15.46 | 14.14 |
64.27
|
| ’20 | 11.22 | 11.45 | 13.01 | 12.83 |
48.50
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.76) | (1.79) | — | — |
—
|
| ’25 | (1.02) | 0.13 | (0.41) | 0.19 |
(1.11)
|
| ’24 | (1.12) | (1.20) | (1.18) | (0.03) |
(3.53)
|
| ’23 | (1.43) | (0.57) | 0.64 | (1.94) |
(3.30)
|
| ’22 | 4.15 | (2.17) | 0.10 | 2.36 |
4.45
|
| ’21 | (3.92) | (1.66) | (1.34) | (4.25) |
(11.17)
|
| ’20 | (0.90) | 2.19 | 2.19 | 0.23 |
3.70
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.90) | (1.83) | — | — |
—
|
| ’25 | (1.07) | 0.11 | (0.64) | 0.09 |
(1.50)
|
| ’24 | (1.18) | (1.29) | (1.21) | (0.03) |
(3.70)
|
| ’23 | (1.52) | (0.58) | 0.57 | (2.11) |
(3.65)
|
| ’22 | 4.02 | (2.21) | (0.36) | 2.24 |
3.70
|
| ’21 | (3.98) | (2.01) | (1.47) | (4.44) |
(11.91)
|
| ’20 | (1.02) | 1.96 | 1.98 | 0.06 |
2.98
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.15) | (0.13) | — | — |
—
|
| ’25 | (0.13) | (0.12) | (0.08) | (0.20) |
(0.54)
|
| ’24 | (0.23) | (0.23) | (0.16) | (0.17) |
(0.79)
|
| ’23 | (0.28) | (0.21) | (0.18) | (0.52) |
(1.20)
|
| ’22 | (0.25) | (0.16) | (0.13) | (0.31) |
(0.85)
|
| ’21 | 0.02 | (0.26) | (0.30) | (0.46) |
(1.01)
|
| ’20 | (0.12) | (0.08) | (0.03) | (0.11) |
(0.34)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 5.87 | 1.63 | 3.06 | 3.00 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 11.40 | 8.50 | 10.34 | 8.47 | — | — | — |
High Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 141 | 122 | 121 | 106 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.54 | 0.46 | 0.50 | 0.49 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 75.90 | 56.04 | 60.60 | 51.78 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36.86% | 37.05% | 40.93% | 43.54% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.57) | (12.30) | (8.84) | (6.35) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (11.30%) | (21.95%) | (14.59%) | (12.27%) | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.66) | (12.43) | (8.69) | (6.43) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.70 | 3.63 | 3.71 | 3.70 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.45 | 5.39 | 5.48 | 4.37 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.85) | (1.20) | (0.79) | (0.54) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.44 | (0.32) | (0.32) | (0.09) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.07) | (0.03) | (0.02) | (0.03) | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.36 | (0.35) | (0.34) | (0.13) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.91 | 3.02 | 2.80 | 2.39 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.19 | 10.39 | 11.05 | 11.84 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.91 | 0.67 | 1.29 | 0.93 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.74 | 1.19 | 2.52 | 1.70 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.79 | 0.56 | 1.18 | 0.82 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.19 | (8.59) | (19.25) | (33.23) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.45 | (3.30) | (3.53) | (1.11) | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.75) | (0.35) | (0.18) | (0.39) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.70 | (3.65) | (3.70) | (1.50) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.25 | 9.09 | 12.33 | 12.78 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | — | — | — | ‡‡‡‡‡ | 2.44 | — | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (9.46) | (7.88) | (8.51) | (7.36) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 39.83 | 31.41 | 30.97 | 28.29 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (14.34%) | (25.72%) | (19.16%) | (13.70%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (17.66%) | (32.93%) | (24.85%) | (25.33%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (20.62%) | (34.89%) | (27.85%) | (21.69%) | — | — | — |
ROE
|
Airgain, Inc. (AIRG), a microcap innovator in embedded antennas for IoT, Wi-Fi gateways, and 5G devices, captures the drama of high-tech ambition meeting harsh realities. Post-2016 IPO, revenue soared to a $76M peak in 2022 amid smart home and carrier demand, but supply chain chaos, COVID dips, and margin erosion (gross margins down to 37% before rebounding to 41%) flipped profits to deepening losses—peaking at -$12M in 2023, narrowing to -$9M in 2024. With headcount trimmed 17%, revenue per employee stabilized around $500K, and a debt-free balance sheet offers a lifeline, yet ROE lingers at -28% and free cash flow stays negative.
Stock volatility mirrors the turbulence: shares crashed from $29 highs to $1.63 lows, now trading at 1.2x EV/sales with analysts eyeing modest 17% upside (high 25%, low -10%). Insider actions raise red flags—all sells totaling $397K over the past year, led by the CEO dumping tens of thousands of shares in multiple tranches, signaling potential doubt despite stabilizing fundamentals.
Looking ahead, forecasts project a 2025 revenue dip to $53M before climbing to $67M by 2027, with losses halving annually toward breakeven EPS. Growth in private 5G, automotive, and AI-edge IoT tempts, but competition from OEM in-house designs and macro risks loom. Is Airgain poised for a rebound or more insider exits? Dive into the full analysis for the numbers, leadership signals, and pivotal catalysts.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.