Saturday 31 October 2026
Export BOOT’s income statement to Excel — free account
Boot Barn Holdings, Inc.
BOOT Consumer Cyclical Apparel Retail
Boot Barn Holdings, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $2.3 billion, up 17.9% from fiscal 2025. In the quarter to June 2026, revenue grew 17.8%, EPS grew 32.0% and free cash flow fell 22.7%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.
131.97
1.49
+1.14%
Follow BOOT
Alert me
| Mar '26 | Mar '25 | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 | Mar '18 | Mar '17 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
8 | 6 | 6 | 4 | 5 | 7 | 3 | 8 | 8 | 6 |
P/E ratio |
19.75 | 18.12 | 20.46 | 13.40 | 14.56 | 30.54 | 7.70 | 21.88 | 15.67 | 18.31 |
Altman Z-Score |
4.65 | 4.49 | 4.51 | 4.21 | 5.43 | 3.79 | 1.87 | 3.36 | 2.52 | 2.00 |
P/S ratio |
1.98 | 1.72 | 1.80 | 1.38 | 1.88 | 2.02 | 0.44 | 1.09 | 0.67 | 0.42 |
Altman Z″-Score (non-manufacturers) |
5.27 | 5.26 | 5.07 | 4.64 | 4.72 | 3.21 | 2.15 | 3.26 | 2.51 | 2.04 |
P/FCF ratio |
35.41 | 0.00 | 25.63 | 0.00 | 98.58 | 14.14 | 0.00 | 23.73 | 22.87 | 13.88 |
Beneish M-Score |
(2.21) | (2.37) | (2.90) | (1.75) | (2.07) | (2.76) | (2.02) | (1.99) | (2.59) | (2.64) |
P/Operating CF |
(1,019.34) | (76.00) | (686.42) | 1,243.47 | (27.55) | (2,643.15) | (7.18) | (29.92) | (15.91) | (9.69) |
P/B ratio |
3.39 | 2.90 | 3.19 | 2.94 | 4.67 | 4.56 | 1.15 | 3.21 | 2.11 | 1.45 |
Price to Tangible BV |
4.20 | 3.75 | 4.37 | 4.41 | 8.21 | 13.21 | 5.85 | 155.30 | 0.00 | 0.00 |
EV/Sales |
2.03 | 1.82 | 1.91 | 1.55 | 2.05 | 2.10 | 0.83 | 1.34 | 0.97 | 0.77 |
EV/EBITDA |
12.13 | 11.49 | 12.77 | 9.58 | 10.59 | 12.90 | 5.51 | 12.30 | 10.14 | 8.73 |
EV/Operating CF |
15.04 | 23.52 | 13.52 | 28.88 | 34.26 | 12.05 | 27.64 | 16.42 | 14.82 | 11.82 |
EV/FCF |
36.36 | (4,971.67) | 27.20 | (72.00) | 107.11 | 14.73 | (58.92) | 29.06 | 33.11 | 25.79 |
Quick Ratio |
0.40 | 0.23 | 0.27 | 0.08 | 0.09 | 0.39 | 0.26 | 0.16 | 0.09 | 0.08 |
Current Ratio |
2.65 | 2.45 | 2.33 | 1.79 | 1.61 | 1.69 | 1.23 | 1.83 | 1.60 | 1.52 |
Net Debt/EBITDA |
(0.37) | (0.23) | (0.30) | 0.18 | 0.84 | 0.52 | 2.60 | 1.96 | 3.14 | 4.03 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 4.35% | 21.93% | 15.94% | 43.24% | 28.61% | 35.97% | 41.13% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.09 | 0.44 | 0.38 | 1.24 | 0.69 | 0.99 | 1.29 |
Asset Turnover |
1.01 | 1.03 | 1.03 | 1.22 | 1.40 | 0.96 | 1.08 | 1.27 | 1.18 | 1.14 |
Operating CF/Net income |
1.35 | 0.82 | 1.61 | 0.52 | 0.46 | 2.63 | 0.53 | 1.62 | 1.53 | 2.90 |
Capex/Depreciation |
(2.27) | (2.37) | (2.30) | (3.45) | (2.07) | (0.48) | (0.70) | (1.37) | (1.33) | (1.25) |
Interest Coverage |
195.90 | 159.89 | 88.57 | 39.42 | 44.70 | 9.14 | 5.53 | 3.94 | 3.07 | 2.57 |
| 18.44% | 17.44% | 17.09% | 24.79% | 38.70% | 16.57% | 16.37% | 16.30% | 14.64% | 8.32% | |
| 10.11% | 9.72% | 9.12% | 12.55% | 18.04% | 6.39% | 6.14% | 6.38% | 5.01% | 2.57% | |
ROIC |
15.88% | 14.10% | 14.28% | 17.57% | 19.17% | 11.47% | 7.06% | 9.36% | 6.93% | 5.84% |
Return on Tangible Assets |
19.51% | 19.40% | 19.85% | 30.93% | 53.37% | 22.56% | 26.40% | 17.42% | 16.10% | 8.92% |
Average Days of Receivables |
2.47 | 1.96 | 2.18 | 2.89 | 2.37 | 5.22 | 5.22 | 3.80 | 2.36 | 2.52 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
24.81% | 25.00% | 24.97% | 22.85% | 21.28% | 23.34% | 23.99% | 24.09% | 23.85% | 24.14% |
Intangible Assets out of Total Assets |
0.10 | 0.13 | 0.15 | 0.17 | 0.22 | 0.28 | 0.28 | 0.41 | 0.44 | 0.46 |
Share Based Compensation of Revenue |
0.71% | 0.57% | 0.78% | 0.59% | 0.64% | 0.80% | 0.58% | 0.37% | 0.33% | 0.48% |
Graham Net Nets |
(0.02) | (0.01) | (0.01) | (0.03) | (0.02) | (0.09) | (0.59) | (0.11) | (0.29) | (0.62) |
Graham Number |
84.89 | 70.31 | 58.55 | 57.90 | 54.52 | 25.03 | 20.63 | 17.09 | 13.96 | 9.09 |
Earnings Yield |
5.06% | 5.52% | 4.89% | 7.46% | 6.87% | 3.27% | 12.99% | 4.57% | 6.38% | 5.46% |
Free Cash Flow Yield |
2.82% | (0.02%) | 3.90% | (1.56%) | 1.01% | 7.07% | (3.21%) | 4.21% | 4.37% | 7.21% |
Revenue per Share |
73.88 | 62.61 | 55.26 | 55.62 | 50.35 | 30.88 | 29.58 | 27.65 | 25.35 | 23.80 |
Operating CF per Share |
10.00 | 4.83 | 7.83 | 2.98 | 3.01 | 5.39 | 0.89 | 2.25 | 1.65 | 1.56 |
Capex per Share |
(5.86) | (4.86) | (3.94) | (4.18) | (2.04) | (0.98) | (1.30) | (0.98) | (0.91) | (0.84) |
Free Cash Flow per Share |
4.13 | (0.02) | 3.89 | (1.20) | 0.96 | 4.41 | (0.42) | 1.27 | 0.74 | 0.71 |
Cash per Share |
4.62 | 2.29 | 2.51 | 0.61 | 0.70 | 2.53 | 2.43 | 0.59 | 0.34 | 0.30 |
Shareholders Equity per Share |
43.23 | 37.05 | 31.28 | 26.05 | 20.29 | 13.65 | 11.25 | 9.40 | 8.02 | 6.80 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
43.23 | 37.05 | 31.28 | 26.05 | 20.29 | 13.65 | 11.25 | 9.40 | 8.02 | 6.80 |
Free Cash Flow |
126.10 | (0.70) | 117.30 | (35.65) | 28.42 | 127.50 | (11.88) | 35.74 | 19.78 | 18.86 |
Working Capital |
643.43 | 510.61 | 416.84 | 294.33 | 205.36 | 152.80 | 72.03 | 125.40 | 90.13 | 76.50 |
Capital Expenditures |
(178.80) | (148.24) | (118.78) | (124.53) | (60.44) | (28.42) | (37.19) | (27.52) | (24.42) | (22.29) |
Net Current Asset Value |
(97.02) | (23.00) | (32.30) | (71.76) | (58.35) | (164.23) | (218.37) | (94.57) | (132.21) | (161.37) |
EV/EBIT |
15.33 | 14.50 | 16.10 | 11.07 | 11.78 | 21.76 | 9.50 | 16.15 | 14.16 | 12.86 |
Capex to Sales |
0.08 | 0.08 | 0.07 | 0.08 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
Price to Operating Income |
14.92 | 13.70 | 15.16 | 9.86 | 10.84 | 20.88 | 5.02 | 13.19 | 9.78 | 6.92 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.15 | 0.15 | 0.16 | 0.14 | 0.19 | 0.54 | 0.49 | 0.20 | 0.21 | 0.22 |
Cash ROIC |
8.64% | (0.06%) | 11.51% | (4.14%) | 3.22% | 20.67% | (1.50%) | 7.72% | 4.55% | 4.48% |
Accounts Receivable Turnover |
176.59 | 188.97 | 144.27 | 145.36 | 132.68 | 71.89 | 83.80 | 124.46 | 155.08 | 148.45 |
Accounts Payable Turnover |
10.09 | 8.93 | 7.88 | 7.88 | 7.74 | 5.99 | 5.68 | 5.39 | 5.61 | 6.11 |
Inventory Turnover |
1.75 | 1.77 | 1.77 | 1.97 | 2.44 | 2.12 | 2.15 | 2.32 | 2.35 | 2.41 |
Average Days of Payables |
37.17 | 41.10 | 46.08 | 46.80 | 52.52 | 63.80 | 61.15 | 72.91 | 69.86 | 64.29 |
Days of Inventory on Hand |
220.92 | 228.40 | 207.75 | 205.50 | 189.58 | 168.14 | 185.18 | 167.23 | 164.22 | 156.89 |
Average Receivables |
12.76 | 10.11 | 11.55 | 11.40 | 11.22 | 12.43 | 10.09 | 6.24 | 4.37 | 4.24 |
Average Payables |
138.29 | 133.66 | 133.56 | 132.82 | 118.02 | 99.99 | 100.14 | 97.46 | 83.72 | 72.02 |
Average Inventory |
795.91 | 673.16 | 594.31 | 531.90 | 375.03 | 282.24 | 264.73 | 226.10 | 200.28 | 182.72 |
Average Assets |
2,234.05 | 1,861.81 | 1,611.49 | 1,358.62 | 1,066.72 | 929.15 | 780.39 | 612.01 | 576.76 | 552.45 |
Average Common Equity |
1,224.86 | 1,037.35 | 860.05 | 688.06 | 497.28 | 358.29 | 292.93 | 239.39 | 197.26 | 170.70 |
Columns are period end dates