stockrow
Saturday 31 October 2026
Export BOOT’s income statement to Excel — free account
Boot Barn Holdings, Inc.
BOOT Consumer Cyclical Apparel Retail
Boot Barn Holdings, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $2.3 billion, up 17.9% from fiscal 2025. In the quarter to June 2026, revenue grew 17.8%, EPS grew 32.0% and free cash flow fell 22.7%, each against the same quarter a year earlier. Revenue growth for ten consecutive years.
131.97
1.49
+1.14%
Follow BOOT
Alert me
| Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '25 | Mar '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 8 | 8 | 3 | 7 | 5 | 4 | 6 | 6 | 8 |
P/E ratio |
18.31 | 15.67 | 21.88 | 7.70 | 30.54 | 14.56 | 13.40 | 20.46 | 18.12 | 19.75 |
Altman Z-Score |
2.00 | 2.52 | 3.36 | 1.87 | 3.79 | 5.43 | 4.21 | 4.51 | 4.49 | 4.65 |
P/S ratio |
0.42 | 0.67 | 1.09 | 0.44 | 2.02 | 1.88 | 1.38 | 1.80 | 1.72 | 1.98 |
Altman Z″-Score (non-manufacturers) |
2.04 | 2.51 | 3.26 | 2.15 | 3.21 | 4.72 | 4.64 | 5.07 | 5.26 | 5.27 |
P/FCF ratio |
13.88 | 22.87 | 23.73 | 0.00 | 14.14 | 98.58 | 0.00 | 25.63 | 0.00 | 35.41 |
Beneish M-Score |
(2.64) | (2.59) | (1.99) | (2.02) | (2.76) | (2.07) | (1.75) | (2.90) | (2.37) | (2.21) |
P/Operating CF |
(9.69) | (15.91) | (29.92) | (7.18) | (2,643.15) | (27.55) | 1,243.47 | (686.42) | (76.00) | (1,019.34) |
P/B ratio |
1.45 | 2.11 | 3.21 | 1.15 | 4.56 | 4.67 | 2.94 | 3.19 | 2.90 | 3.39 |
Price to Tangible BV |
0.00 | 0.00 | 155.30 | 5.85 | 13.21 | 8.21 | 4.41 | 4.37 | 3.75 | 4.20 |
EV/Sales |
0.77 | 0.97 | 1.34 | 0.83 | 2.10 | 2.05 | 1.55 | 1.91 | 1.82 | 2.03 |
EV/EBITDA |
8.73 | 10.14 | 12.30 | 5.51 | 12.90 | 10.59 | 9.58 | 12.77 | 11.49 | 12.13 |
EV/Operating CF |
11.82 | 14.82 | 16.42 | 27.64 | 12.05 | 34.26 | 28.88 | 13.52 | 23.52 | 15.04 |
EV/FCF |
25.79 | 33.11 | 29.06 | (58.92) | 14.73 | 107.11 | (72.00) | 27.20 | (4,971.67) | 36.36 |
Quick Ratio |
0.08 | 0.09 | 0.16 | 0.26 | 0.39 | 0.09 | 0.08 | 0.27 | 0.23 | 0.40 |
Current Ratio |
1.52 | 1.60 | 1.83 | 1.23 | 1.69 | 1.61 | 1.79 | 2.33 | 2.45 | 2.65 |
Net Debt/EBITDA |
4.03 | 3.14 | 1.96 | 2.60 | 0.52 | 0.84 | 0.18 | (0.30) | (0.23) | (0.37) |
Debt/Assets |
41.13% | 35.97% | 28.61% | 43.24% | 15.94% | 21.93% | 4.35% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
1.29 | 0.99 | 0.69 | 1.24 | 0.38 | 0.44 | 0.09 | 0.00 | 0.00 | 0.00 |
Asset Turnover |
1.14 | 1.18 | 1.27 | 1.08 | 0.96 | 1.40 | 1.22 | 1.03 | 1.03 | 1.01 |
Operating CF/Net income |
2.90 | 1.53 | 1.62 | 0.53 | 2.63 | 0.46 | 0.52 | 1.61 | 0.82 | 1.35 |
Capex/Depreciation |
(1.25) | (1.33) | (1.37) | (0.70) | (0.48) | (2.07) | (3.45) | (2.30) | (2.37) | (2.27) |
Interest Coverage |
2.57 | 3.07 | 3.94 | 5.53 | 9.14 | 44.70 | 39.42 | 88.57 | 159.89 | 195.90 |
| 8.32% | 14.64% | 16.30% | 16.37% | 16.57% | 38.70% | 24.79% | 17.09% | 17.44% | 18.44% | |
| 2.57% | 5.01% | 6.38% | 6.14% | 6.39% | 18.04% | 12.55% | 9.12% | 9.72% | 10.11% | |
ROIC |
5.84% | 6.93% | 9.36% | 7.06% | 11.47% | 19.17% | 17.57% | 14.28% | 14.10% | 15.88% |
Return on Tangible Assets |
8.92% | 16.10% | 17.42% | 26.40% | 22.56% | 53.37% | 30.93% | 19.85% | 19.40% | 19.51% |
Average Days of Receivables |
2.52 | 2.36 | 3.80 | 5.22 | 5.22 | 2.37 | 2.89 | 2.18 | 1.96 | 2.47 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
24.14% | 23.85% | 24.09% | 23.99% | 23.34% | 21.28% | 22.85% | 24.97% | 25.00% | 24.81% |
Intangible Assets out of Total Assets |
0.46 | 0.44 | 0.41 | 0.28 | 0.28 | 0.22 | 0.17 | 0.15 | 0.13 | 0.10 |
Share Based Compensation of Revenue |
0.48% | 0.33% | 0.37% | 0.58% | 0.80% | 0.64% | 0.59% | 0.78% | 0.57% | 0.71% |
Graham Net Nets |
(0.62) | (0.29) | (0.11) | (0.59) | (0.09) | (0.02) | (0.03) | (0.01) | (0.01) | (0.02) |
Graham Number |
9.09 | 13.96 | 17.09 | 20.63 | 25.03 | 54.52 | 57.90 | 58.55 | 70.31 | 84.89 |
Earnings Yield |
5.46% | 6.38% | 4.57% | 12.99% | 3.27% | 6.87% | 7.46% | 4.89% | 5.52% | 5.06% |
Free Cash Flow Yield |
7.21% | 4.37% | 4.21% | (3.21%) | 7.07% | 1.01% | (1.56%) | 3.90% | (0.02%) | 2.82% |
Revenue per Share |
23.80 | 25.35 | 27.65 | 29.58 | 30.88 | 50.35 | 55.62 | 55.26 | 62.61 | 73.88 |
Operating CF per Share |
1.56 | 1.65 | 2.25 | 0.89 | 5.39 | 3.01 | 2.98 | 7.83 | 4.83 | 10.00 |
Capex per Share |
(0.84) | (0.91) | (0.98) | (1.30) | (0.98) | (2.04) | (4.18) | (3.94) | (4.86) | (5.86) |
Free Cash Flow per Share |
0.71 | 0.74 | 1.27 | (0.42) | 4.41 | 0.96 | (1.20) | 3.89 | (0.02) | 4.13 |
Cash per Share |
0.30 | 0.34 | 0.59 | 2.43 | 2.53 | 0.70 | 0.61 | 2.51 | 2.29 | 4.62 |
Shareholders Equity per Share |
6.80 | 8.02 | 9.40 | 11.25 | 13.65 | 20.29 | 26.05 | 31.28 | 37.05 | 43.23 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
6.80 | 8.02 | 9.40 | 11.25 | 13.65 | 20.29 | 26.05 | 31.28 | 37.05 | 43.23 |
Free Cash Flow |
18.86 | 19.78 | 35.74 | (11.88) | 127.50 | 28.42 | (35.65) | 117.30 | (0.70) | 126.10 |
Working Capital |
76.50 | 90.13 | 125.40 | 72.03 | 152.80 | 205.36 | 294.33 | 416.84 | 510.61 | 643.43 |
Capital Expenditures |
(22.29) | (24.42) | (27.52) | (37.19) | (28.42) | (60.44) | (124.53) | (118.78) | (148.24) | (178.80) |
Net Current Asset Value |
(161.37) | (132.21) | (94.57) | (218.37) | (164.23) | (58.35) | (71.76) | (32.30) | (23.00) | (97.02) |
EV/EBIT |
12.86 | 14.16 | 16.15 | 9.50 | 21.76 | 11.78 | 11.07 | 16.10 | 14.50 | 15.33 |
Capex to Sales |
0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.08 | 0.07 | 0.08 | 0.08 |
Price to Operating Income |
6.92 | 9.78 | 13.19 | 5.02 | 20.88 | 10.84 | 9.86 | 15.16 | 13.70 | 14.92 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.22 | 0.21 | 0.20 | 0.49 | 0.54 | 0.19 | 0.14 | 0.16 | 0.15 | 0.15 |
Cash ROIC |
4.48% | 4.55% | 7.72% | (1.50%) | 20.67% | 3.22% | (4.14%) | 11.51% | (0.06%) | 8.64% |
Accounts Receivable Turnover |
148.45 | 155.08 | 124.46 | 83.80 | 71.89 | 132.68 | 145.36 | 144.27 | 188.97 | 176.59 |
Accounts Payable Turnover |
6.11 | 5.61 | 5.39 | 5.68 | 5.99 | 7.74 | 7.88 | 7.88 | 8.93 | 10.09 |
Inventory Turnover |
2.41 | 2.35 | 2.32 | 2.15 | 2.12 | 2.44 | 1.97 | 1.77 | 1.77 | 1.75 |
Average Days of Payables |
64.29 | 69.86 | 72.91 | 61.15 | 63.80 | 52.52 | 46.80 | 46.08 | 41.10 | 37.17 |
Days of Inventory on Hand |
156.89 | 164.22 | 167.23 | 185.18 | 168.14 | 189.58 | 205.50 | 207.75 | 228.40 | 220.92 |
Average Receivables |
4.24 | 4.37 | 6.24 | 10.09 | 12.43 | 11.22 | 11.40 | 11.55 | 10.11 | 12.76 |
Average Payables |
72.02 | 83.72 | 97.46 | 100.14 | 99.99 | 118.02 | 132.82 | 133.56 | 133.66 | 138.29 |
Average Inventory |
182.72 | 200.28 | 226.10 | 264.73 | 282.24 | 375.03 | 531.90 | 594.31 | 673.16 | 795.91 |
Average Assets |
552.45 | 576.76 | 612.01 | 780.39 | 929.15 | 1,066.72 | 1,358.62 | 1,611.49 | 1,861.81 | 2,234.05 |
Average Common Equity |
170.70 | 197.26 | 239.39 | 292.93 | 358.29 | 497.28 | 688.06 | 860.05 | 1,037.35 | 1,224.86 |
Columns are period end dates