Saturday 17 October 2026
Export BODI’s income statement to Excel — free account
The Beachbody Company, Inc.
BODI Communication Services Internet Content & Information
The Beachbody Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $251.7 million, down 39.9% from fiscal 2024. In the quarter to June 2026, revenue fell 22.4%, EPS grew 122.4%, free cash flow fell 265.3% and total debt rose 1.14%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
4.41
0.04
−0.90%
Follow BODI
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
Piotroski F-Score |
5 | 6 | 5 | 5 |
+8 more TTM periods Free account |
| 43.45% | 17.72% | (9.62%) | (102.66%) | ||
| 8.82% | 3.50% | (1.78%) | (22.93%) | ||
ROIC |
46.51% | 45.11% | 29.58% | (223.25%) | |
Return on Tangible Assets |
(127.57%) | (42.42%) | 20.09% | 186.11% | |
Average Days of Receivables |
0.00 | 0.00 | 0.00 | 0.00 | |
Free Cash Flow per Share |
1.05 | 1.97 | 2.49 | 0.82 | |
Free Cash Flow |
7.56 | 13.98 | 17.35 | 5.77 | |
Capital Expenditures |
(3.33) | (4.39) | (4.40) | (4.27) | |
| Other line items | |||||
Cash ROIC |
7.76% | 14.16% | 17.67% | 6.68% | |
Accounts Receivable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable Turnover |
9.92 | 8.62 | 9.16 | 13.92 | |
Inventory Turnover |
4.89 | 5.29 | 5.28 | 5.44 | |
Average Days of Payables |
42.61 | 36.88 | 28.49 | 19.71 | |
Days of Inventory on Hand |
78.32 | 59.24 | 50.55 | 51.35 | |
Tax Rate |
(0.01) | (0.02) | 0.05 | 0.00 | |
Research and Development Expense of Revenue |
17.51% | 16.74% | 16.81% | 19.72% | |
Selling, General and Administrative Expense of Revenue |
47.61% | 50.21% | 53.02% | 56.46% | |
Share Based Compensation of Revenue |
1.95% | 2.14% | 2.23% | 3.23% | |
Interest Coverage |
4.31 | 2.78 | 1.11 | (6.35) | |
Operating CF/Net income |
0.87 | 3.55 | (7.60) | (0.24) | |
Depreciation/Fixed assets |
1.49 | 1.26 | 1.19 | 4.24 | |
Capex/Depreciation |
(0.39) | (0.49) | (0.43) | (0.10) | |
Revenue per Share |
30.54 | 32.84 | 36.11 | 40.37 | |
Operating CF per Share |
1.52 | 2.58 | 3.12 | 1.43 | |
Capex per Share |
(0.46) | (0.62) | (0.63) | (0.61) | |
Capex to Sales |
0.02 | 0.02 | 0.02 | 0.02 |
Columns are period end dates