Saturday 17 October 2026 Export BODI’s income statement to Excel — free account

The Beachbody Company, Inc.

BODI Communication Services Internet Content & Information

The Beachbody Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $251.7 million, down 39.9% from fiscal 2024. In the quarter to June 2026, revenue fell 22.4%, EPS grew 122.4%, free cash flow fell 265.3% and total debt rose 1.14%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

4.41 0.04 −0.90%

Follow BODI

Alert me

Market cap: $32.4M
P/E: 2.5×
Fwd P/E: 18.6×
Dividend yield: —
F-score: 5/9
Altman Z: −4.13
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	5	5	6	5
ROE Full definition →		(102.66%)	(9.62%)	17.72%	43.45%
ROA Full definition →		(22.93%)	(1.78%)	3.50%	8.82%
ROIC Full definition →		(223.25%)	29.58%	45.11%	46.51%
Return on Tangible Assets Full definition →		186.11%	20.09%	(42.42%)	(127.57%)
Average Days of Receivables Full definition →		0.00	0.00	0.00	0.00
Free Cash Flow per Share Full definition →		0.82	2.49	1.97	1.05
Free Cash Flow Full definition →		5.77	17.35	13.98	7.56
Capital Expenditures Full definition →		(4.27)	(4.40)	(4.39)	(3.33)
Other line items
Cash ROIC Full definition →		6.68%	17.67%	14.16%	7.76%
Accounts Receivable Turnover Full definition →		0.00	0.00	0.00	0.00
Accounts Payable Turnover Full definition →		13.92	9.16	8.62	9.92
Inventory Turnover Full definition →		5.44	5.28	5.29	4.89
Average Days of Payables Full definition →		19.71	28.49	36.88	42.61
Days of Inventory on Hand Full definition →		51.35	50.55	59.24	78.32
Tax Rate Full definition →		0.00	0.05	(0.02)	(0.01)
Research and Development Expense of Revenue Full definition →		19.72%	16.81%	16.74%	17.51%
Selling, General and Administrative Expense of Revenue Full definition →		56.46%	53.02%	50.21%	47.61%
Share Based Compensation of Revenue Full definition →		3.23%	2.23%	2.14%	1.95%
Interest Coverage Full definition →		(6.35)	1.11	2.78	4.31
Operating CF/Net income Full definition →		(0.24)	(7.60)	3.55	0.87
Depreciation/Fixed assets Full definition →		4.24	1.19	1.26	1.49
Capex/Depreciation Full definition →		(0.10)	(0.43)	(0.49)	(0.39)
Revenue per Share Full definition →		40.37	36.11	32.84	30.54
Operating CF per Share Full definition →		1.43	3.12	2.58	1.52
Capex per Share Full definition →		(0.61)	(0.63)	(0.62)	(0.46)
Capex to Sales Full definition →		0.02	0.02	0.02	0.02

Show all line items

Columns are period end dates

Stockrow Weekly