Pricing Log in Create free account
Saturday 17 October 2026 Export BNBX’s income statement to Excel — free account

BNB Plus Corp.

BNBX Financial Asset Management

In the quarter to June 2026, revenue grew 98.9%, EPS grew 98.3% and free cash flow grew 62.4%, each against the same quarter a year earlier.

0.11 0.01 −8.33%
Market cap
$1.2M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
3/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 40.23%

Capital & Financial Ratios $m

Market Cap 1.17
Revenue 2.39
Net Income (35.31)
Free Cash Flow (14.67)
Net Debt (3.76)
Current Ratio 5.79
Debt/Equity 0.00
P/E ratio 0.00
Fwd P/E (0.04) (negative: loss-making)
P/S ratio 0.38
P/B ratio 0.10
Past 5Y EPS Growth —
This Y EPS Growth 73.63% (at or above 15%: strong)
Next Y EPS Growth 77.08% (at or above 15%: strong)
Next Y revenue growth 246.20% (at or above 10%: strong)
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/S against its own 10 years 5.55%
10-year low 10-year high
P/B against its own 10 years 5.13%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 7 6 2 4
Receivables 0 0 0 0
Inventory 0 0 0 0
Other — — — —
8 8 2 5
2023 2024 2025 Q'26
Payables 2 2 2 1
ST’ Debt — — — —
Other — — — —
3 2 2 1

Compound Annual Growth %

10y 5y 3y
Sales (13.40%) 2.04% (51.00%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (17.03%) (19.40%) (46.82%)

Revenue $m

Dec Mar Jun Sep Year
’26 1 1 1 — —
’25 1 1 0 0 2
’24 1 1 0 — 2
’23 5 4 3 1 13
’22 4 6 4 4 18
’21 2 3 2 3 9
’20 1 1 0 0 2
Fiscal quarters ending in the months shown.
value withheld pending a data check

Operating Cash Flow $m

Dec Mar Jun Sep Year
’26 (6) (2) (1) — —
’25 (3) (3) (3) (3) (12)
’24 (4) (3) (3) (3) (14)
’23 (2) 0 (1) (3) (6)
’22 (4) 0 (2) (3) (9)
’21 (4) (3) (1) (5) (13)
’20 (3) (2) (3) (3) (11)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Dec Mar Jun Sep Year
’26 (9) (2) (1) — —
’25 (3) (3) (3) (3) (13)
’24 (4) (3) (3) (4) (14)
’23 (2) 0 (2) (4) (7)
’22 (4) 0 (2) (4) (9)
’21 (4) (4) (2) (6) (16)
’20 (3) (2) (3) (4) (12)
Fiscal quarters ending in the months shown.

EPS $

Dec Mar Jun Sep Year
’26 (2.08) (0.68) (0.57) — —
’25 (419.79) (230.13) (34.00) 69.08 (29.65)
’24 (1.35k) (3.98k) 352.32 (239.88) (1.36k)
’23 (4.50k) 749.63 (3.60k) (3.90k) (11.39k)
’22 (9.45k) (3.45k) (1.95k) 771.39 (13.94k)
’21 (13.19k) (3.15k) (6.90k) (9.00k) (31.03k)
’20 (16.79k) (11.84k) (10.79k) (12.29k) (49.78k)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to September

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 1,038,000.00 540,000.00 180,000.00 52,800.00 37,800.00 60,300.00 9,300.00 7,800.00 90.00 1.16

Analyst estimates 2026–2028

Powerpack
High 2,244,000.00 2,070,000.00 1,104,000.00 552,000.00 245,850.00 204,600.00 110,250.00 28,950.00 10,800.00 187.50
People
People Employees 60 57 59 51 61 101 69 55 48 26
Revenue/emp, $m 0.07 0.08 0.07 0.11 0.03 0.09 0.26 0.24 0.04 0.08
Income, $m
Income, $m Revenue 4 5 4 5 2 9 18 13 2 2
Gross margin, % 72.04 77.33 69.08 83.72 57.14 49.66 27.81 41.39 46.12 39.26
EBT (12) (13) (12) (9) (13) (14) (8) (10) (7) (16)
EBT margin, % (290.85) (270.57) (299.56) (159.90) (674.55) (158.16) (45.52) (74.98) (321.16) (731.93)
Net income (12) (13) (12) (9) (13) (14) (8) (10) (7) (15)
Depreciation 1 1 1 0 0 1 1 1 0 0
Per share, $
Per share, $ Revenue 0.18 0.18 0.00 53,891.00 6,438.33 18,055.40 30,281.17 14,852.67 398.77 4.13
Earnings (0.51) (0.49) (239,880.10) (145,277.40) (49,775.11) (31,034.48) (13,943.03) (11,394.30) (1,364.32) (22.54)
Cash flow (0.42) (0.28) 0.00 (68,618.00) (37,143.67) (26,776.00) (14,961.17) (6,908.56) (2,564.19) (23.65)
Capex (0.03) (0.01) 0.00 (674.00) (3,545.67) (5,097.40) (816.00) (1,217.56) (76.96) (0.60)
Free cash flow (0.45) (0.29) 0.00 (69,292.00) (40,689.33) (31,873.40) (15,777.17) (8,126.11) (2,641.15) (24.25)
Book value 0.44 0.26 0.00 (8,485.00) 19,031.67 22,226.00 21,514.83 5,413.78 1,692.09 3.75
Shares, m 24 26 0 0 0 0 0 0 0 1
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S 10,356,958.96 9,327,283.06 0.00 2.45 18.01 4.48 0.56 1.15 1.22 0.94
P/B 4,182,990.82 6,461,953.02 0.00 0.00 6.09 3.64 0.79 3.16 0.29 1.03
EV/Sales 10,356,957.89 9,327,282.44 (0.02) 2.63 14.25 3.77 (0.27) 0.63 (1.46) 0.25
EV/FCF (4,061,103.22) (5,727,894.15) 0.01 (2.01) (2.23) (2.12) 0.51 (1.14) 0.21 (0.04)
Cash, $m
Cash, $m Operating cash flow (10) (7) (7) (7) (11) (13) (9) (6) (14) (12)
Capex (1) 0 0 0 (1) (3) 0 (1) 0 0
Free cash flow (11) (8) (7) (7) (12) (16) (9) (7) (14) (13)
Balance, $m
Balance, $m Working capital 7 5 1 0 5 8 16 5 6 0
Total debt — — 2 2 1 — — 1 — —
Net debt (4) (3) 0 1 (7) (7) (15) (7) (6) (2)
Shareholders’ equity 10 7 1 (1) 6 11 13 5 9 2
Returns, %
Returns, % ROA (78.25) (108.40) (169.61) (194.22) (174.83) (110.93) (45.68) (55.39) (54.66) (806.76)
ROIC (129.54) (205.54) (1,068.08) (4,138.38) 0.00 (183.03) 0.00 0.00 (274.19) (3,661.60)
ROE (106.19) (149.28) (307.20) 19,005.74 (536.11) (169.85) (69.75) (111.88) (104.41) (1,273.86)
Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

BNB Plus Corp. vs peers in Asset Management (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
EQS Equus Total Return, Inc. $13.3M — (loss-making) 32.9× −10.92% (below 0%: shrinking) n/m +113.19% (above 0%: growing) 100.00% (266.98%) Compare
JP Jupai Holdings Limited $12.1M — (loss-making) 0.2× −59.78% (below 0%: shrinking) n/m −172.56% (below 0%: shrinking) 33.94% (132.18%) Compare
ICMB Investcorp Credit Management BDC, Inc. $9.9M — (loss-making) 20.5× −31.05% (below 0%: shrinking) n/m +238.07% (above 0%: growing) 100.00% 59.40% Compare
BNKK Bonk, Inc. $9.6M — (loss-making) — +2,491.09% (above 0%: growing) n/m −158.27% (below 0%: shrinking) 33.61% (174.80%) Compare
SFES Safeguard Scientifics, Inc. $7.5M 0.4× — — n/m +42.68% (above 0%: growing) 0.00% 0.00% Compare
TWAV TaoWeave, Inc. $5.7M — (loss-making) 12.4× −11.82% (below 0%: shrinking) n/m +107.53% (above 0%: growing) 52.49% (161.11%) Compare
ALP Alpha Compute Corp $5.6M — (loss-making) — — n/m +66.68% (above 0%: growing) 0.00% 0.00% Compare
CWD CaliberCos Inc. $4.5M — (loss-making) — (loss-making) −17.33% (below 0%: shrinking) n/m −126.92% (below 0%: shrinking) 100.00% (98.97%) Compare
BNBX BNB Plus Corp. $1.2M 0.0× — (loss-making) +98.85% (above 0%: growing) n/m +62.39% (above 0%: growing) 73.86% (535.39%)
Median of peers $8.6M — 16.5× −14.57% — +54.68% 43.22% (115.57%)

All 120 Asset Management stocks →

BNB Plus Corp. (BNBX) key facts

  • BNB Plus Corp. (BNBX) is an Asset Management company in the Financial sector.
  • As of October 16, 2026, BNBX traded at $0.11, a market capitalization of $1.2 million.
  • Return on equity was −1,273.9% and debt-to-equity 0.00.
  • Its Piotroski F-score is 3 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

BNB Plus Corp. (BNBX) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/BNBX · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com